Buy Or Sell Opportunity • May 21
Now 22% undervalued Over the last 90 days, the stock has risen 27% to €0.67. The fair value is estimated to be €0.86, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making. New Risk • May 06
New major risk - Revenue and earnings growth Earnings have declined by 40% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 40% per year over the past 5 years. Minor Risk Share price has been volatile over the past 3 months (9.9% average weekly change). Buy Or Sell Opportunity • Apr 21
Now 25% undervalued Over the last 90 days, the stock has risen 28% to €0.70. The fair value is estimated to be €0.93, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making. Reported Earnings • Nov 30
Third quarter 2025 earnings released Third quarter 2025 results: Revenue: zł10.7m (up 1.6% from 3Q 2024). Net loss: zł10.0m (loss widened 376% from 3Q 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany. New Risk • Oct 01
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 35% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.8% net profit margin). お知らせ • May 22
CI Games SE, Annual General Meeting, Jun 18, 2025 CI Games SE, Annual General Meeting, Jun 18, 2025. お知らせ • May 14
CI Games SE, Annual General Meeting, Jun 06, 2024 CI Games SE, Annual General Meeting, Jun 06, 2024. お知らせ • Jan 18
CI Games Announces to Lay Off Around 10% of Employees CI Games announced that it has made the decision to lay off around 10% of employees across the company. Reported Earnings • Dec 04
Third quarter 2023 earnings released: zł0.01 loss per share (vs zł0.022 loss in 3Q 2022) Third quarter 2023 results: zł0.01 loss per share (improved from zł0.022 loss in 3Q 2022). Revenue: zł36.9m (up 242% from 3Q 2022). Net loss: zł1.56m (loss narrowed 60% from 3Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 2 years, compared to a 3.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has increased by 15% per year, which means it is well ahead of earnings. お知らせ • Jun 13
CI Games SE, Annual General Meeting, Jun 29, 2023 CI Games SE, Annual General Meeting, Jun 29, 2023, at 09:00 Central European Standard Time. Reported Earnings • Sep 09
Second quarter 2022 earnings released: EPS: zł0.05 (vs zł0.059 in 2Q 2021) Second quarter 2022 results: EPS: zł0.05 (down from zł0.059 in 2Q 2021). Revenue: zł17.6m (down 56% from 2Q 2021). Net income: zł9.16m (down 16% from 2Q 2021). Profit margin: 52% (up from 27% in 2Q 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 98% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Entertainment industry in Germany. お知らせ • Jun 10
CI Games S.A., Annual General Meeting, Jul 05, 2022 CI Games S.A., Annual General Meeting, Jul 05, 2022, at 11:00 Central European Standard Time. お知らせ • Jun 08
CI Games S.A., Annual General Meeting, Jun 30, 2022 CI Games S.A., Annual General Meeting, Jun 30, 2022, at 11:00 Central European Standard Time. Reported Earnings • May 26
First quarter 2022 earnings released: EPS: zł0.022 (vs zł0.015 in 1Q 2021) First quarter 2022 results: EPS: zł0.022 (up from zł0.015 in 1Q 2021). Revenue: zł12.9m (up 36% from 1Q 2021). Net income: zł4.02m (up 49% from 1Q 2021). Profit margin: 31% (up from 28% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.0%, compared to a 130% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth. お知らせ • Sep 03
CI Games S.A. Provides Sales Revenue Guidance for the Months of July and August CI Games S.A. provides sales revenue guidance for the months of July and August. For the months, the company estimates its sales revenues in July and August at PLN 17.6 million. Reported Earnings • May 30
First quarter 2021 earnings released: EPS zł0.015 (vs zł0.009 in 1Q 2020) The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: zł9.52m (down 23% from 1Q 2020). Net income: zł2.71m (up 81% from 1Q 2020). Profit margin: 28% (up from 12% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 53% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth. Is New 90 Day High Low • Feb 09
New 90-day high: €0.33 The company is up 41% from its price of €0.23 on 10 November 2020. The German market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 5.0% over the same period. Is New 90 Day High Low • Dec 18
New 90-day high: €0.33 The company is up 22% from its price of €0.27 on 18 September 2020. The German market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 20% over the same period. Reported Earnings • Dec 02
Third quarter 2020 earnings released: EPS zł0.002 The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: zł7.74m (up 75% from 3Q 2019). Net income: zł340.0k (up zł3.26m from 3Q 2019). Profit margin: 4.4% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has increased by 3% per year. Is New 90 Day High Low • Nov 28
New 90-day high: €0.32 The company is up 6.0% from its price of €0.31 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 17% over the same period. Is New 90 Day High Low • Oct 15
New 90-day low: €0.23 The company is down 39% from its price of €0.38 on 17 July 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is up 13% over the same period. お知らせ • Sep 28
CI Games S.A. announced that it has received PLN 25.2 million in funding On September 3, 2020, CI Games S.A. (WSE:CIG) closed the transaction. The company announced that the transaction has been approved by the management board. お知らせ • Aug 26
CI Games S.A. announced that it expects to receive PLN 25.2 million in funding CI Games S.A. (WSE:CIG) announced a private placement of 21,000,000 shares at a price of PLN 0.5 per share for the gross proceeds of PLN 25,200,000 on August 25, 2020. The transaction will include participation from existing investor Marek Tyminski, President of the company for PLN 500,000 million, other existing and professional investors. The minimum investment is accepted is PLN 500,000. The securities issued in the transaction are subject to 6 months hold period.