View Financial HealthtinyBuild 配当と自社株買い配当金 基準チェック /06tinyBuild配当金を支払った記録がありません。主要情報n/a配当利回り-0.001%バイバック利回り総株主利回り-0.001%将来の配当利回り0%配当成長n/a次回配当支払日n/a配当落ち日n/a一株当たり配当金n/a配当性向n/a最近の配当と自社株買いの更新更新なしすべての更新を表示Recent updatesお知らせ • Apr 28tinyBuild, Inc., Annual General Meeting, Jun 18, 2026tinyBuild, Inc., Annual General Meeting, Jun 18, 2026. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United KingdomNew Risk • Apr 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 14% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (14% average weekly change). Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$38.3m).Buy Or Sell Opportunity • Mar 26Now 26% undervalued after recent price dropOver the last 90 days, the stock has fallen 19% to €0.061. The fair value is estimated to be €0.082, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 23% over the last 3 years. Meanwhile, the company became loss making.Breakeven Date Change • Mar 20Forecast breakeven date moved forward to 2026The 2 analysts covering tinyBuild previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of US$600.0k in 2026. Earnings growth of 138% is required to achieve expected profit on schedule.お知らせ • Mar 17tinyBuild, Inc. to Report Fiscal Year 2025 Results on Mar 19, 2026tinyBuild, Inc. announced that they will report fiscal year 2025 results on Mar 19, 2026Buy Or Sell Opportunity • Nov 06Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at €0.065. The fair value is estimated to be €0.085, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company became loss making. Revenue is forecast to grow by 5.6% in a year. Earnings are forecast to grow by 92% in the next year.Reported Earnings • Sep 18First half 2025 earnings released: EPS: US$0.008 (vs US$0.019 loss in 1H 2024)First half 2025 results: EPS: US$0.008 (up from US$0.019 loss in 1H 2024). Revenue: US$17.0m (up 1.3% from 1H 2024). Net income: US$3.26m (up US$10.2m from 1H 2024). Profit margin: 19% (up from net loss in 1H 2024). The move to profitability was primarily driven by lower expenses. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany.Buy Or Sell Opportunity • Sep 12Now 33% overvaluedThe stock has been flat over the last 90 days, currently trading at €0.12. The fair value is estimated to be €0.088, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 17% over the last 3 years. Meanwhile, the company became loss making. Revenue is forecast to grow by 10% in 2 years. Earnings are forecast to grow by 95% in the next 2 years.お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2025 Results on Sep 16, 2025tinyBuild, Inc. announced that they will report first half, 2025 results on Sep 16, 2025お知らせ • May 15tinyBuild, Inc., Annual General Meeting, Jun 03, 2025tinyBuild, Inc., Annual General Meeting, Jun 03, 2025. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdomお知らせ • Apr 05An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million.An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million on April 3, 2025. The consideration of $1.5 million is subject to standard net working capital adjustments. The disposal will be marginally accretive in 2025 and the proceeds shall be used for general working capital purposes. For the period ending December 31, 2024, Red Cerberus reported total revenue of $4.3 million, net loss of $0.1 million and book value of $0.8 million. Mark Whitmore, Ciaran Walsh and Milo Bonser of Joh. Berenberg, Gossler & Co. KG, London Branch acted as financial advisor to tinyBuild, Inc.お知らせ • Apr 03tinyBuild, Inc. to Report Fiscal Year 2024 Results on Apr 15, 2025tinyBuild, Inc. announced that they will report fiscal year 2024 results at 8:00 AM, GMT Standard Time on Apr 15, 2025Reported Earnings • Oct 01First half 2024 earnings released: US$0.018 loss per share (vs US$0.13 loss in 1H 2023)First half 2024 results: US$0.018 loss per share (improved from US$0.13 loss in 1H 2023). Revenue: US$18.8m (down 19% from 1H 2023). Net loss: US$6.58m (loss narrowed 74% from 1H 2023). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 28 percentage points per year, which is a significant difference in performance.お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2024 Results on Sep 30, 2024tinyBuild, Inc. announced that they will report first half, 2024 results on Sep 30, 2024お知らせ • Jun 19tinyBuild, Inc., Annual General Meeting, Jun 28, 2024tinyBuild, Inc., Annual General Meeting, Jun 28, 2024. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United KingdomNew Risk • May 06New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: US$63m Forecast net loss in 3 years: US$2.1m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (US$2.1m net loss in 3 years). Market cap is less than US$100m (€23.7m market cap, or US$25.5m).Reported Earnings • Apr 23Full year 2023 earnings releasedFull year 2023 results: Revenue: US$44.7m (down 29% from FY 2022). Net loss: US$62.5m (down US$74.1m from profit in FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany.お知らせ • Mar 21tinyBuild, Inc. to Report Fiscal Year 2023 Results on Apr 23, 2024tinyBuild, Inc. announced that they will report fiscal year 2023 results on Apr 23, 2024New Risk • Jan 28New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 93% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Shares are highly illiquid. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.8m).お知らせ • Dec 22tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million.tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 4,000,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 153,080,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 33,979,706 Price\Range: £0.05 Transaction Features: Rights Offering; Subsequent Direct ListingNew Risk • Dec 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €7.38m (US$7.96m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Market cap is less than US$10m (€7.38m market cap, or US$7.96m).お知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.Reported Earnings • Sep 28First half 2023 earnings released: US$0.13 loss per share (vs US$0.022 profit in 1H 2022)First half 2023 results: US$0.13 loss per share (down from US$0.022 profit in 1H 2022). Revenue: US$23.3m (down 19% from 1H 2022). Net loss: US$25.5m (down US$30.0m from profit in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 2.4% growth forecast for the Entertainment industry in Germany.お知らせ • Sep 13tinyBuild, Inc. to Report First Half, 2023 Results on Sep 26, 2023tinyBuild, Inc. announced that they will report first half, 2023 results on Sep 26, 2023お知らせ • Aug 03tinyBuild, Inc. Appoints Giasone (Jaz) Salati as an Executive DirectortinyBuild, Inc. announced the appointment of Giasone (Jaz) Salati to its board as an executive director with immediate effect following his appointment as chief financial officer (CFO) as previously announced on 29 June 2023.New Risk • Jul 02New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 53% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.9m).お知らせ • Jun 30tinyBuild, Inc. Appoints Michael Schauble as Chief Commercial OfficerCompleting tinyBuild's transition to a more focused management team, Michael Schauble, previously senior VP of Business Development, has been appointed Chief Commercial Officer. Michael has over 18 years' experience in the video games industry and has a track record of building successful teams. Prior to joining tinyBuild, in August 2019, he worked at Microsoft for four years where he helped to spearhead key initiatives such as Game Pass, Microsoft AR/VR, and backwards compatibility programmes. In his new senior management role as Chief Commercial Officer, Michael will leverage his experience in building strong relationships between tinyBuild's developers and partners and oversee the expansion of IP into cross-media.お知らせ • Jun 29tinyBuild, Inc. Announces CFO ChangestinyBuild, Inc. announced after a short period of leave for personal reasons, Tony Assenza, CFO, has resigned from the company and the Board with immediate effect. Following a Board process, the company announced that Giasone (Jaz) Salati has been appointed CFO with immediate effect and he is expected to join the Board, subject to customary due diligence checks and a further announcement will be made in due course. Jaz has over twenty years' experience as an equity research analyst in the TMT space previously working at Credit Suisse, Redburn and Macquarie, and was ranked #1 Stock Picker in 2019. Alongside his career in finance, he worked on innovation and reorganization for the CEOs of media and tech companies, more recently at Ascential. Jaz read economics at La Sorbonne and attained a master's degree in Finance from LBS.New Risk • Jun 20New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €72.8m (US$79.5m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€72.8m market cap, or US$79.5m).お知らせ • Jun 09tinyBuild, Inc., Annual General Meeting, Jun 29, 2023tinyBuild, Inc., Annual General Meeting, Jun 29, 2023, at 15:00 Coordinated Universal Time. Location: Memery Crystal, 165 Fleet Street London EC4A Y London United Kingdom Agenda: To consider the Annual Report and Consolidated Financial Statements of the company for the year ended 31 December 2022; to consider re-appointment of Grant Thornton LLP as auditor to the company and authority for the Board to set the auditors' remuneration on an advisory basis; to consider re-election of Class III Directors; to consider the authority to allot common stock for the purpose of capital investment and disapplication of pre-emption rights; and to consider the acquisition of shares by a stockholder holding more than 30% of the common stock of the company.お知らせ • Jan 24tinyBuild, Inc. to Report Fiscal Year 2022 Results on Mar 29, 2023tinyBuild, Inc. announced that they will report fiscal year 2022 results on Mar 29, 2023お知らせ • Aug 27tinyBuild, Inc. (AIM:TBLD) acquired Konfa Games for $5.4 million.tinyBuild, Inc. (AIM:TBLD) acquired Konfa Games for $5.4 million on August 26, 2022. As per the terms of consideration, tinyBuild will maximum consideration of up to $5.4 million, consisting of upfront and deferred payments over the next three calendar years, split approximately in 40% cash and 60% newly issued tinyBuild shares, subject to stretched operational targets being met. The deal will be marginally accretive in 2022 and from 2023 onwards. Mark Whitmore and Ciaran Walsh of Berenberg acted as a nomad advisor to tinyBuild. tinyBuild, Inc. (AIM:TBLD) completed the acquisition of Konfa Games for $5.4 million on August 26, 2022.お知らせ • Jul 12+ 1 more updatetinyBuild, Inc., Annual General Meeting, Jul 12, 2022tinyBuild, Inc., Annual General Meeting, Jul 12, 2022.お知らせ • Apr 12tinyBuild, Inc (AIM:TBLD) acquired Demagic Games for $1.52 million.tinyBuild, Inc (AIM:TBLD) acquired Demagic Games for $1.52 million on April 11, 2022. Ben Wright, Mark Whitmore, Ciaran Walsh and Milo Bonser of Berenberg Bank acted as financial advisor to tinyBuild, Inc (AIM:TBLD). tinyBuild, Inc (AIM:TBLD) completed the acquisition of Demagic Games on April 11, 2022.Reported Earnings • Mar 30Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.26m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 175% growth forecast for the industry in Germany.お知らせ • Nov 24tinyBuild, Inc (AIM:TBLD) acquired Versus Evil LLC for $31.3 million.tinyBuild, Inc (AIM:TBLD) acquired Versus Evil LLC for $31.3 million on November 23, 2021. Under the terms, tinyBuild will pay initial consideration of $12.5 million in cash and deferred payments over the three calendar years will be settled with newly issued tinyBuild shares of up to $18.8 million, subject to stretching financial targets being met. In 2020, Versus Evil reported revenues of $12 million and EBITDA loss of $0.2 million. tinyBuild expects that the deal will be marginally accretive in 2021, and approximately 10% accretive at EBITDA level in 2022. Nick Cowles, Richard Kauffer and Benjamin Robertson of Zeus Capital Limited acted as financial advisors to tinyBuild. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Versus Evil LLC on November 23, 2021.Reported Earnings • Sep 17First half 2021 earnings released: US$0.001 loss per share (vs US$0.006 profit in 1H 2020)The company reported a poor first half result with weaker earnings and control over costs, although revenues were flat. First half 2021 results: Revenue: US$18.6m (flat on 1H 2020). Net loss: US$225.0k (down 121% from profit in 1H 2020).お知らせ • Sep 16tinyBuild, Inc (AIM:TBLD) acquired Bad Pixel for $17.1 million.tinyBuild, Inc (AIM:TBLD) acquired Bad Pixel for $17.1 million on September 15, 2021. The initial consideration for Bad Pixel by tinyBuild will be $6.5 million, including $4.9 million in cash and $1.6 million in newly issued tinyBuild shares. Deferred payments over the following three calendar years will be settled with newly issued tinyBuild shares up to $10.6 million, subject to certain financial targets being met. As part of the initial consideration on signing, the Company will issue 471,004 New Common Shares of $0.001 each in the Company ("New Common Shares"), at a price of 250p per New Common Share and such shares will be subject to a 12-month lock-up period. The total number of Common Shares in the Company will be 202,507,081. Bad Pixel reported $3.0 million of EBITDA in 2020. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Bad Pixel on September 15, 2021.お知らせ • Aug 21tinyBuild, Inc (AIM:TBLD) acquired Animal Logic Group for $10.2 million.tinyBuild, Inc (AIM:TBLD) acquired Animal, LLC for $10.2 million on August 19, 2021. The consideration for the acquisition includes both upfront and deferred payments over the following three calendar years between cash and newly issued tinyBuild shares. As part of the initial consideration on signing, the Company will issue 0.3 million New Common Shares of its common stock will be subject to a 12 month lock up period. Nick Cowles and Benjamin Robertson of Zeus Capital Limited acted as financial advisor to tinyBuild, Inc. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Animal, LLC on August 19, 2021.決済の安定と成長配当データの取得安定した配当: 8Z3の 1 株当たり配当が過去に安定していたかどうかを判断するにはデータが不十分です。増加する配当: 8Z3の配当金が増加しているかどうかを判断するにはデータが不十分です。配当利回り対市場tinyBuild 配当利回り対市場8Z3 配当利回りは市場と比べてどうか？セグメント配当利回り会社 (8Z3)n/a市場下位25% (DE)1.5%市場トップ25% (DE)4.5%業界平均 (Entertainment)2.6%アナリスト予想 (8Z3) (最長3年)0%注目すべき配当: 8Z3は最近配当金を報告していないため、配当金支払者の下位 25% に対して同社の配当利回りを評価することはできません。高配当: 8Z3は最近配当金を報告していないため、配当金支払者の上位 25% に対して同社の配当利回りを評価することはできません。株主への利益配当収益カバレッジ: 8Z3の 配当性向 を計算して配当金の支払いが利益で賄われているかどうかを判断するにはデータが不十分です。株主配当金キャッシュフローカバレッジ: 8Z3が配当金を報告していないため、配当金の持続可能性を計算できません。高配当企業の発掘7D1Y7D1Y7D1YDE 市場の強力な配当支払い企業。View Management企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/25 04:33終値2026/05/22 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋tinyBuild, Inc. 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関Kenneth RumphJefferies LLCJames LockyerPeel Hunt LLPRebecca CarrProgressive Equity Research3 その他のアナリストを表示
お知らせ • Apr 28tinyBuild, Inc., Annual General Meeting, Jun 18, 2026tinyBuild, Inc., Annual General Meeting, Jun 18, 2026. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
New Risk • Apr 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 14% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (14% average weekly change). Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$38.3m).
Buy Or Sell Opportunity • Mar 26Now 26% undervalued after recent price dropOver the last 90 days, the stock has fallen 19% to €0.061. The fair value is estimated to be €0.082, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 23% over the last 3 years. Meanwhile, the company became loss making.
Breakeven Date Change • Mar 20Forecast breakeven date moved forward to 2026The 2 analysts covering tinyBuild previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of US$600.0k in 2026. Earnings growth of 138% is required to achieve expected profit on schedule.
お知らせ • Mar 17tinyBuild, Inc. to Report Fiscal Year 2025 Results on Mar 19, 2026tinyBuild, Inc. announced that they will report fiscal year 2025 results on Mar 19, 2026
Buy Or Sell Opportunity • Nov 06Now 23% undervaluedThe stock has been flat over the last 90 days, currently trading at €0.065. The fair value is estimated to be €0.085, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company became loss making. Revenue is forecast to grow by 5.6% in a year. Earnings are forecast to grow by 92% in the next year.
Reported Earnings • Sep 18First half 2025 earnings released: EPS: US$0.008 (vs US$0.019 loss in 1H 2024)First half 2025 results: EPS: US$0.008 (up from US$0.019 loss in 1H 2024). Revenue: US$17.0m (up 1.3% from 1H 2024). Net income: US$3.26m (up US$10.2m from 1H 2024). Profit margin: 19% (up from net loss in 1H 2024). The move to profitability was primarily driven by lower expenses. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany.
Buy Or Sell Opportunity • Sep 12Now 33% overvaluedThe stock has been flat over the last 90 days, currently trading at €0.12. The fair value is estimated to be €0.088, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 17% over the last 3 years. Meanwhile, the company became loss making. Revenue is forecast to grow by 10% in 2 years. Earnings are forecast to grow by 95% in the next 2 years.
お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2025 Results on Sep 16, 2025tinyBuild, Inc. announced that they will report first half, 2025 results on Sep 16, 2025
お知らせ • May 15tinyBuild, Inc., Annual General Meeting, Jun 03, 2025tinyBuild, Inc., Annual General Meeting, Jun 03, 2025. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
お知らせ • Apr 05An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million.An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million on April 3, 2025. The consideration of $1.5 million is subject to standard net working capital adjustments. The disposal will be marginally accretive in 2025 and the proceeds shall be used for general working capital purposes. For the period ending December 31, 2024, Red Cerberus reported total revenue of $4.3 million, net loss of $0.1 million and book value of $0.8 million. Mark Whitmore, Ciaran Walsh and Milo Bonser of Joh. Berenberg, Gossler & Co. KG, London Branch acted as financial advisor to tinyBuild, Inc.
お知らせ • Apr 03tinyBuild, Inc. to Report Fiscal Year 2024 Results on Apr 15, 2025tinyBuild, Inc. announced that they will report fiscal year 2024 results at 8:00 AM, GMT Standard Time on Apr 15, 2025
Reported Earnings • Oct 01First half 2024 earnings released: US$0.018 loss per share (vs US$0.13 loss in 1H 2023)First half 2024 results: US$0.018 loss per share (improved from US$0.13 loss in 1H 2023). Revenue: US$18.8m (down 19% from 1H 2023). Net loss: US$6.58m (loss narrowed 74% from 1H 2023). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 28 percentage points per year, which is a significant difference in performance.
お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2024 Results on Sep 30, 2024tinyBuild, Inc. announced that they will report first half, 2024 results on Sep 30, 2024
お知らせ • Jun 19tinyBuild, Inc., Annual General Meeting, Jun 28, 2024tinyBuild, Inc., Annual General Meeting, Jun 28, 2024. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
New Risk • May 06New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: US$63m Forecast net loss in 3 years: US$2.1m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (US$2.1m net loss in 3 years). Market cap is less than US$100m (€23.7m market cap, or US$25.5m).
Reported Earnings • Apr 23Full year 2023 earnings releasedFull year 2023 results: Revenue: US$44.7m (down 29% from FY 2022). Net loss: US$62.5m (down US$74.1m from profit in FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany.
お知らせ • Mar 21tinyBuild, Inc. to Report Fiscal Year 2023 Results on Apr 23, 2024tinyBuild, Inc. announced that they will report fiscal year 2023 results on Apr 23, 2024
New Risk • Jan 28New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 93% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Shares are highly illiquid. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.8m).
お知らせ • Dec 22tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million.tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 4,000,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 153,080,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 33,979,706 Price\Range: £0.05 Transaction Features: Rights Offering; Subsequent Direct Listing
New Risk • Dec 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €7.38m (US$7.96m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Market cap is less than US$10m (€7.38m market cap, or US$7.96m).
お知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.
Reported Earnings • Sep 28First half 2023 earnings released: US$0.13 loss per share (vs US$0.022 profit in 1H 2022)First half 2023 results: US$0.13 loss per share (down from US$0.022 profit in 1H 2022). Revenue: US$23.3m (down 19% from 1H 2022). Net loss: US$25.5m (down US$30.0m from profit in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 2.4% growth forecast for the Entertainment industry in Germany.
お知らせ • Sep 13tinyBuild, Inc. to Report First Half, 2023 Results on Sep 26, 2023tinyBuild, Inc. announced that they will report first half, 2023 results on Sep 26, 2023
お知らせ • Aug 03tinyBuild, Inc. Appoints Giasone (Jaz) Salati as an Executive DirectortinyBuild, Inc. announced the appointment of Giasone (Jaz) Salati to its board as an executive director with immediate effect following his appointment as chief financial officer (CFO) as previously announced on 29 June 2023.
New Risk • Jul 02New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 53% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.9m).
お知らせ • Jun 30tinyBuild, Inc. Appoints Michael Schauble as Chief Commercial OfficerCompleting tinyBuild's transition to a more focused management team, Michael Schauble, previously senior VP of Business Development, has been appointed Chief Commercial Officer. Michael has over 18 years' experience in the video games industry and has a track record of building successful teams. Prior to joining tinyBuild, in August 2019, he worked at Microsoft for four years where he helped to spearhead key initiatives such as Game Pass, Microsoft AR/VR, and backwards compatibility programmes. In his new senior management role as Chief Commercial Officer, Michael will leverage his experience in building strong relationships between tinyBuild's developers and partners and oversee the expansion of IP into cross-media.
お知らせ • Jun 29tinyBuild, Inc. Announces CFO ChangestinyBuild, Inc. announced after a short period of leave for personal reasons, Tony Assenza, CFO, has resigned from the company and the Board with immediate effect. Following a Board process, the company announced that Giasone (Jaz) Salati has been appointed CFO with immediate effect and he is expected to join the Board, subject to customary due diligence checks and a further announcement will be made in due course. Jaz has over twenty years' experience as an equity research analyst in the TMT space previously working at Credit Suisse, Redburn and Macquarie, and was ranked #1 Stock Picker in 2019. Alongside his career in finance, he worked on innovation and reorganization for the CEOs of media and tech companies, more recently at Ascential. Jaz read economics at La Sorbonne and attained a master's degree in Finance from LBS.
New Risk • Jun 20New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €72.8m (US$79.5m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Shares are highly illiquid. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€72.8m market cap, or US$79.5m).
お知らせ • Jun 09tinyBuild, Inc., Annual General Meeting, Jun 29, 2023tinyBuild, Inc., Annual General Meeting, Jun 29, 2023, at 15:00 Coordinated Universal Time. Location: Memery Crystal, 165 Fleet Street London EC4A Y London United Kingdom Agenda: To consider the Annual Report and Consolidated Financial Statements of the company for the year ended 31 December 2022; to consider re-appointment of Grant Thornton LLP as auditor to the company and authority for the Board to set the auditors' remuneration on an advisory basis; to consider re-election of Class III Directors; to consider the authority to allot common stock for the purpose of capital investment and disapplication of pre-emption rights; and to consider the acquisition of shares by a stockholder holding more than 30% of the common stock of the company.
お知らせ • Jan 24tinyBuild, Inc. to Report Fiscal Year 2022 Results on Mar 29, 2023tinyBuild, Inc. announced that they will report fiscal year 2022 results on Mar 29, 2023
お知らせ • Aug 27tinyBuild, Inc. (AIM:TBLD) acquired Konfa Games for $5.4 million.tinyBuild, Inc. (AIM:TBLD) acquired Konfa Games for $5.4 million on August 26, 2022. As per the terms of consideration, tinyBuild will maximum consideration of up to $5.4 million, consisting of upfront and deferred payments over the next three calendar years, split approximately in 40% cash and 60% newly issued tinyBuild shares, subject to stretched operational targets being met. The deal will be marginally accretive in 2022 and from 2023 onwards. Mark Whitmore and Ciaran Walsh of Berenberg acted as a nomad advisor to tinyBuild. tinyBuild, Inc. (AIM:TBLD) completed the acquisition of Konfa Games for $5.4 million on August 26, 2022.
お知らせ • Jul 12+ 1 more updatetinyBuild, Inc., Annual General Meeting, Jul 12, 2022tinyBuild, Inc., Annual General Meeting, Jul 12, 2022.
お知らせ • Apr 12tinyBuild, Inc (AIM:TBLD) acquired Demagic Games for $1.52 million.tinyBuild, Inc (AIM:TBLD) acquired Demagic Games for $1.52 million on April 11, 2022. Ben Wright, Mark Whitmore, Ciaran Walsh and Milo Bonser of Berenberg Bank acted as financial advisor to tinyBuild, Inc (AIM:TBLD). tinyBuild, Inc (AIM:TBLD) completed the acquisition of Demagic Games on April 11, 2022.
Reported Earnings • Mar 30Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.26m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 175% growth forecast for the industry in Germany.
お知らせ • Nov 24tinyBuild, Inc (AIM:TBLD) acquired Versus Evil LLC for $31.3 million.tinyBuild, Inc (AIM:TBLD) acquired Versus Evil LLC for $31.3 million on November 23, 2021. Under the terms, tinyBuild will pay initial consideration of $12.5 million in cash and deferred payments over the three calendar years will be settled with newly issued tinyBuild shares of up to $18.8 million, subject to stretching financial targets being met. In 2020, Versus Evil reported revenues of $12 million and EBITDA loss of $0.2 million. tinyBuild expects that the deal will be marginally accretive in 2021, and approximately 10% accretive at EBITDA level in 2022. Nick Cowles, Richard Kauffer and Benjamin Robertson of Zeus Capital Limited acted as financial advisors to tinyBuild. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Versus Evil LLC on November 23, 2021.
Reported Earnings • Sep 17First half 2021 earnings released: US$0.001 loss per share (vs US$0.006 profit in 1H 2020)The company reported a poor first half result with weaker earnings and control over costs, although revenues were flat. First half 2021 results: Revenue: US$18.6m (flat on 1H 2020). Net loss: US$225.0k (down 121% from profit in 1H 2020).
お知らせ • Sep 16tinyBuild, Inc (AIM:TBLD) acquired Bad Pixel for $17.1 million.tinyBuild, Inc (AIM:TBLD) acquired Bad Pixel for $17.1 million on September 15, 2021. The initial consideration for Bad Pixel by tinyBuild will be $6.5 million, including $4.9 million in cash and $1.6 million in newly issued tinyBuild shares. Deferred payments over the following three calendar years will be settled with newly issued tinyBuild shares up to $10.6 million, subject to certain financial targets being met. As part of the initial consideration on signing, the Company will issue 471,004 New Common Shares of $0.001 each in the Company ("New Common Shares"), at a price of 250p per New Common Share and such shares will be subject to a 12-month lock-up period. The total number of Common Shares in the Company will be 202,507,081. Bad Pixel reported $3.0 million of EBITDA in 2020. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Bad Pixel on September 15, 2021.
お知らせ • Aug 21tinyBuild, Inc (AIM:TBLD) acquired Animal Logic Group for $10.2 million.tinyBuild, Inc (AIM:TBLD) acquired Animal, LLC for $10.2 million on August 19, 2021. The consideration for the acquisition includes both upfront and deferred payments over the following three calendar years between cash and newly issued tinyBuild shares. As part of the initial consideration on signing, the Company will issue 0.3 million New Common Shares of its common stock will be subject to a 12 month lock up period. Nick Cowles and Benjamin Robertson of Zeus Capital Limited acted as financial advisor to tinyBuild, Inc. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Animal, LLC on August 19, 2021.