View ValuationMaeda Kosen 将来の成長Future 基準チェック /16Maeda Kosen利益と収益がそれぞれ年間4.9%と5.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に13.6% 4.8%なると予測されています。主要情報4.9%収益成長率4.83%EPS成長率Basic Materials 収益成長17.9%収益成長率5.5%将来の株主資本利益率13.58%アナリストカバレッジLow最終更新日18 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesUpcoming Dividend • Jun 25Upcoming dividend of JP¥14.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 28 September 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.0%).お知らせ • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.Buy Or Sell Opportunity • May 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 14% to €9.60. The fair value is estimated to be €12.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 4.7% in the next 2 years.お知らせ • May 16Maeda Kosen Co., Ltd. (TSE:7821) announces an Equity Buyback for 500,000 shares, representing 0.74% for ¥1,000 million.Maeda Kosen Co., Ltd. (TSE:7821) announces a share repurchase program. Under the program, the company will repurchase 500,000 shares, representing 0.74% of the outstanding shares for ¥1,000 million. The program will run until September 30, 2026. As of March 31, 2026, the company had 67,186,037 shares outstanding and 894,575 shares in treasury.お知らせ • Feb 14Maeda Kosen Co., Ltd. Announces Dividend for the Six Months Ended December 31, 2025, Payable on February 25, 2026Maeda Kosen Co., Ltd. announced dividend of JPY 14.00 per share for the six months ended December 31, 2025 against JPY 12.00 per share paid a year ago. Scheduled date to commence dividend payments is February 25, 2026.お知らせ • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026お知らせ • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025お知らせ • Aug 08Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025.お知らせ • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025お知らせ • Apr 03Maeda Kosen Co., Ltd. (TSE:7821) acquired Maedakosen Industrial Products Co., Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion.Maeda Kosen Co., Ltd. (TSE:7821) entered into a share transfer agreement to acquire Mitsui Chemicals Industrial Products Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion on June 26, 2024. A cash consideration of ¥5.5 billion will be paid by Maeda Kosen for 311 shares. Post completion of the acquisition, Mitsui Chemicals Industrial Product's name will be changed. For the period ending March 31, 2024, Mitsui Chemicals Industrial Products. reported total revenue of ¥9.01 billion, EBIT of ¥161 million and net income of ¥88 million. As of March 31, 2024, Mitsui Chemicals Industrial Products. reported total assets of ¥7.25 billion and total common equity of ¥5.58 billion. The execution of the share acquisition is subject to approval by regulatory authorities under the Antimonopoly Act and other closing conditions being satisfied. The expected completion of the transaction is April 1, 2025. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of Maedakosen Industrial Products Co., Ltd from Mitsui Chemicals, Inc. (TSE:4183) on April 1, 2025. On completion, Mitsui Chemicals Industrial Products Ltd. changed its name to Maeda Kosen Industrial Products Co., Ltd. on April 1, 2025.お知らせ • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025お知らせ • Feb 15Maeda Kosen Co., Ltd. Announces Interim Dividend for Second Quarter-End of the Fiscal Year Ending June 30, 2025, Payable on February 25, 2025Maeda Kosen Co., Ltd. announced interim dividend for second quarter-end of the fiscal year ending June 30, 2025,. For the year, the company announced dividend of JPY 12.00 per share against JPY 20.00 per share. Effective date is February 25, 2025. Record date is December 31, 2024.お知らせ • Jan 03Maeda Kosen Co., Ltd. to Report Q2, 2025 Results on Feb 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q2, 2025 results on Feb 14, 2025お知らせ • Dec 21Maeda Kosen Co., Ltd. (TSE:7821) acquired SAIKOBO Co., Ltd.Maeda Kosen Co., Ltd. (TSE:7821) agreed to acquire SAIKOBO Co., Ltd. on December 1, 2024. For the period ending December 31, 2023, SAIKOBO Co., Ltd. reported total revenue of ¥1.22 billion. As of December 31, 2023, SAIKOBO Co., Ltd. reported total assets of ¥1.79 billion and total common equity of ¥1.28 billion. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of SAIKOBO Co., Ltd. on December 19, 2024.Reported Earnings • Nov 17First quarter 2025 earnings released: EPS: JP¥33.74 (vs JP¥30.63 in 1Q 2024)First quarter 2025 results: EPS: JP¥33.74 (up from JP¥30.63 in 1Q 2024). Revenue: JP¥15.7b (up 14% from 1Q 2024). Net income: JP¥2.29b (up 23% from 1Q 2024). Profit margin: 15% (up from 14% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Basic Materials industry in Europe.Board Change • Oct 24Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koji Mitani was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.業績と収益の成長予測DB:Z7K - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数6/30/202879,36710,3308,300N/A36/30/202774,9679,6608,143N/A36/30/202670,3008,7133,630N/A33/31/202670,8009,711N/AN/AN/A12/31/202569,4829,9568,22812,277N/A9/30/202567,1919,772N/AN/AN/A6/30/202564,1089,48911,37713,408N/A3/31/202561,4919,392N/AN/AN/A12/31/202459,9229,1589,50711,562N/A9/30/202457,7138,413N/AN/AN/A6/30/202455,8337,9799,10112,024N/A3/31/202454,6907,304N/AN/AN/A12/31/202354,1636,3177,95811,028N/A9/30/202351,6665,602N/AN/AN/A6/30/202350,2045,2583,5928,131N/A6/30/202244,2814,178-2,3752,018N/A3/20/202244,8734,9181,9465,351N/A12/20/202144,8144,945N/AN/AN/A9/20/202143,2364,5943,7726,818N/A6/20/202140,1533,665N/AN/AN/A3/20/202139,3603,1983,4246,668N/A12/20/202039,4712,816N/AN/AN/A9/20/202039,3653,089-4955,181N/A6/20/202040,5223,498N/AN/AN/A3/20/202040,3533,855N/A4,069N/A12/20/201938,8503,850N/AN/AN/A9/20/201937,8534,056N/A3,857N/A6/20/201936,9204,040N/AN/AN/A3/20/201936,7274,187N/A5,183N/A12/20/201835,7954,182N/AN/AN/A9/20/201834,6133,709N/A5,153N/A6/20/201833,3683,514N/AN/AN/A3/20/201832,2173,319N/A4,209N/A12/20/201731,6153,122N/AN/AN/A9/20/201731,2553,106N/A4,661N/A6/20/201731,4903,072N/AN/AN/A3/20/201731,0572,954N/A4,798N/A12/20/201630,4412,960N/AN/AN/A9/20/201629,8882,871N/A3,773N/A6/20/201628,5592,926N/AN/AN/A3/20/201627,5502,606N/A3,070N/A12/20/201527,6262,708N/AN/AN/A9/20/201526,7742,577N/A2,201N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: Z7Kの予測収益成長率 (年間4.9% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: Z7Kの収益 ( 4.9% ) German市場 ( 17.1% ) よりも低い成長が予測されています。高成長収益: Z7Kの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: Z7Kの収益 ( 5.5% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: Z7Kの収益 ( 5.5% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: Z7Kの 自己資本利益率 は、3年後には低くなると予測されています ( 13.6 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/06 19:53終値2026/07/06 00:00収益2026/03/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Maeda Kosen Co., Ltd. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関Jiro KojimaDaiwa Securities Co. Ltd.Yoko MizoguchiIchiyoshi Research Institute Inc.Shogo OkiMarusan Securities Co. Ltd.3 その他のアナリストを表示
Upcoming Dividend • Jun 25Upcoming dividend of JP¥14.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 28 September 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.0%).
お知らせ • Jun 18Maeda Kosen Co., Ltd. to Report Fiscal Year 2026 Results on Aug 07, 2026Maeda Kosen Co., Ltd. announced that they will report fiscal year 2026 results on Aug 07, 2026
Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥27.09 (vs JP¥30.37 in 3Q 2025)Third quarter 2026 results: EPS: JP¥27.09 (down from JP¥30.37 in 3Q 2025). Revenue: JP¥16.3b (up 8.8% from 3Q 2025). Net income: JP¥1.82b (down 12% from 3Q 2025). Profit margin: 11% (down from 14% in 3Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Basic Materials industry in Europe.
Buy Or Sell Opportunity • May 20Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 14% to €9.60. The fair value is estimated to be €12.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 4.7% in the next 2 years.
お知らせ • May 16Maeda Kosen Co., Ltd. (TSE:7821) announces an Equity Buyback for 500,000 shares, representing 0.74% for ¥1,000 million.Maeda Kosen Co., Ltd. (TSE:7821) announces a share repurchase program. Under the program, the company will repurchase 500,000 shares, representing 0.74% of the outstanding shares for ¥1,000 million. The program will run until September 30, 2026. As of March 31, 2026, the company had 67,186,037 shares outstanding and 894,575 shares in treasury.
お知らせ • Feb 14Maeda Kosen Co., Ltd. Announces Dividend for the Six Months Ended December 31, 2025, Payable on February 25, 2026Maeda Kosen Co., Ltd. announced dividend of JPY 14.00 per share for the six months ended December 31, 2025 against JPY 12.00 per share paid a year ago. Scheduled date to commence dividend payments is February 25, 2026.
お知らせ • Dec 03Maeda Kosen Co., Ltd. to Report Q2, 2026 Results on Feb 13, 2026Maeda Kosen Co., Ltd. announced that they will report Q2, 2026 results on Feb 13, 2026
お知らせ • Sep 23Maeda Kosen Co., Ltd. to Report Q1, 2026 Results on Nov 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q1, 2026 results on Nov 14, 2025
お知らせ • Aug 08Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025Maeda Kosen Co., Ltd., Annual General Meeting, Sep 25, 2025.
お知らせ • Jun 27Maeda Kosen Co., Ltd. to Report Fiscal Year 2025 Results on Aug 08, 2025Maeda Kosen Co., Ltd. announced that they will report fiscal year 2025 results on Aug 08, 2025
お知らせ • Apr 03Maeda Kosen Co., Ltd. (TSE:7821) acquired Maedakosen Industrial Products Co., Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion.Maeda Kosen Co., Ltd. (TSE:7821) entered into a share transfer agreement to acquire Mitsui Chemicals Industrial Products Ltd. from Mitsui Chemicals, Inc. (TSE:4183) for ¥5.5 billion on June 26, 2024. A cash consideration of ¥5.5 billion will be paid by Maeda Kosen for 311 shares. Post completion of the acquisition, Mitsui Chemicals Industrial Product's name will be changed. For the period ending March 31, 2024, Mitsui Chemicals Industrial Products. reported total revenue of ¥9.01 billion, EBIT of ¥161 million and net income of ¥88 million. As of March 31, 2024, Mitsui Chemicals Industrial Products. reported total assets of ¥7.25 billion and total common equity of ¥5.58 billion. The execution of the share acquisition is subject to approval by regulatory authorities under the Antimonopoly Act and other closing conditions being satisfied. The expected completion of the transaction is April 1, 2025. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of Maedakosen Industrial Products Co., Ltd from Mitsui Chemicals, Inc. (TSE:4183) on April 1, 2025. On completion, Mitsui Chemicals Industrial Products Ltd. changed its name to Maeda Kosen Industrial Products Co., Ltd. on April 1, 2025.
お知らせ • Mar 25Maeda Kosen Co., Ltd. to Report Q3, 2025 Results on May 15, 2025Maeda Kosen Co., Ltd. announced that they will report Q3, 2025 results on May 15, 2025
お知らせ • Feb 15Maeda Kosen Co., Ltd. Announces Interim Dividend for Second Quarter-End of the Fiscal Year Ending June 30, 2025, Payable on February 25, 2025Maeda Kosen Co., Ltd. announced interim dividend for second quarter-end of the fiscal year ending June 30, 2025,. For the year, the company announced dividend of JPY 12.00 per share against JPY 20.00 per share. Effective date is February 25, 2025. Record date is December 31, 2024.
お知らせ • Jan 03Maeda Kosen Co., Ltd. to Report Q2, 2025 Results on Feb 14, 2025Maeda Kosen Co., Ltd. announced that they will report Q2, 2025 results on Feb 14, 2025
お知らせ • Dec 21Maeda Kosen Co., Ltd. (TSE:7821) acquired SAIKOBO Co., Ltd.Maeda Kosen Co., Ltd. (TSE:7821) agreed to acquire SAIKOBO Co., Ltd. on December 1, 2024. For the period ending December 31, 2023, SAIKOBO Co., Ltd. reported total revenue of ¥1.22 billion. As of December 31, 2023, SAIKOBO Co., Ltd. reported total assets of ¥1.79 billion and total common equity of ¥1.28 billion. Maeda Kosen Co., Ltd. (TSE:7821) completed the acquisition of SAIKOBO Co., Ltd. on December 19, 2024.
Reported Earnings • Nov 17First quarter 2025 earnings released: EPS: JP¥33.74 (vs JP¥30.63 in 1Q 2024)First quarter 2025 results: EPS: JP¥33.74 (up from JP¥30.63 in 1Q 2024). Revenue: JP¥15.7b (up 14% from 1Q 2024). Net income: JP¥2.29b (up 23% from 1Q 2024). Profit margin: 15% (up from 14% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Basic Materials industry in Europe.
Board Change • Oct 24Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Koji Mitani was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.