View ValuationForrestania Resources 将来の成長Future 基準チェック /66Forrestania Resources利益と収益がそれぞれ年間102.3%と105.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に80.9% 119.8%なると予測されています。主要情報102.3%収益成長率119.85%EPS成長率Metals and Mining 収益成長18.3%収益成長率105.4%将来の株主資本利益率80.92%アナリストカバレッジLow最終更新日26 Feb 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). Non Executive Director Daniel Raihani is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.お知らせ • May 06Forrestania Resources Limited (ASX:FRS) acquired Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd for AUD 4.9 million on March 11, 2026. The consideration consists of 7.73 million common equity of Forrestania Resources Limited having a value of AUD 4.87 million to be issued for the Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. Alchemy Resources Limited will receive a 1% net smelter royalty on all minerals mined from the tenements. As part of consideration, AUD 4.87 million is paid towards the Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. The transaction is subject to approval of offer by acquirer shareholders, approval by regulatory board / committee, consummation of due diligence investigation and third party approval needed. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. The transaction received approval from target board.お知らせ • Apr 03Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mt Dimer tenement package from Beacon Mining Pty Ltd.Forrestania Resources Limited (ASX:FRS) signed a heads of agreement to acquire Mt Dimer tenement package from Beacon Mining Pty Ltd for AUD 0.2 million on December 24, 2025. A cash consideration of AUD 0.15 million will be paid by Forrestania Resources Limited. As part of consideration, AUD 0.15 million is paid towards assets of Mt Dimer tenement. The transaction is subject to approval by regulatory board / committee and third party approval needed. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mt Dimer tenement package from Beacon Mining Pty Ltd on April 2, 2026.お知らせ • Mar 28Forrestania Resources Limited (ASX:FRS) acquired Mantis Resources Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a binding Heads of Agreement to acquire Mantis Resources Pty Ltd. for AUD 0.23 million on January 12, 2026. The consideration consists of common equity of Forrestania Resources Limited having a value of AUD 0.24 million to be issued for common equity of Mantis Resources Pty Ltd. As part of consideration, AUD 0.24 million is paid towards common equity of Mantis Resources Pty Ltd. The transaction is subject to approval of offer by acquirer shareholders and consummation of due diligence investigation. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mantis Resources Pty Ltd. on March 27, 2026.お知らせ • Mar 17+ 1 more updateForrestania Resources Limited (ASX:FRS) completed the acquisition of Diggers & Dealers Mining Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a binding heads of agreement to acquire Diggers & Dealers Mining Pty Ltd for AUD 0.35 million on November 18, 2025. As part of the acquisition, Forrestania Resources Limited will acquire 100% stake in Diggers & Dealers Mining Pty Ltd. As part of the consideration, AUD 300 will be paid upon closing and after settlement, through its exploration activities Mineral Resource Estimate on the tenements of 25,000 ounces at a cut-off grade of 1.5g per tonne from the tenements, Forrestania will pay to the DDM Shareholders an additional AUD 0.35 million will be paid by Forrestania Resources Limited. As part of consideration, AUD 0.35 million on-off cash payment. In a separate agreements, Forrestania Resources Limited entered into a binding heads of agreements to acquire Australian Live-Stock Pty Ltd and Fenton and Martin Mining Developments Pty Ltd. The transaction is subject to completion of financial, legal and technical due diligence, approval by the shareholders of Forrestania Resources Limited and third party approval needed. The expected completion of the transaction is November 30, 2025. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Diggers & Dealers Mining Pty Ltd on March 16, 2026. The Company confirms that the conditions precedent to the Binding Heads of Agreement have been met and the acquisition is now formally complete. which collectively hold highly prospective gold tenements in near Jaurdi Hills in Forrestania’s Coolgardie hub.お知らせ • Mar 05Forrestania Resources Limited (ASX:FRS) completed the acquisition of remaining 87.44% stake in Kula Gold Limited (ASX:KGD).Forrestania Resources Limited (ASX:FRS) entered into a Bid Implementation Deed to acquire remaining 87.44% stake in Kula Gold Limited (ASX:KGD) for AUD 44.1 million on October 14, 2025. Under the terms of the Offer, the Company will offer 1 fully paid ordinary shares in FRS for every 5.6 Kula Gold Limited shares held. The Agreement is subject to certain conditions such as FRS obtains a relevant interest in at least 50% of KGD’s shares, there are no “Prescribed Occurrences between the Announcement Date and the date 3 business days after the end of the Offer Period, there is no material adverse change in KGD, no governmental agency, court, or regulatory authority has taken (or is threatening to take) any action, investigation, or proceeding that would restrain, prohibit, or otherwise materially impede the making or completion of the Offer, or require divestiture of any KGD shares or material assets, The Offer does not trigger any changeof-control or similar rights under KGD’s material agreements. KGD’s Board has unanimously recommended that shareholders accept the Offer, in absence of a superior proposal, and that each director intends to accept the Offer in respect of the shares they hold or control. Offer period ends on December 1, 2025. As of November 21, 2025, Forrestania Resources Limited informed that the offer period ends on January 8, 2026. As of December 15, 2025, Forrestania Resources Limited holds 51.16% stake in Kula Gold Limited. As of December 23, 2025, Forrestania Resources Limited holds 76.07% stake in Kula Gold Limited, the transaction has become unconditional and the offer is extended to January 22, 2026. As of January 9, 2026, Forrestania Resources Limited holds 85.77% stake in Kula Gold Limited. As of January 13, 2026, Forrestania Resources holds 86.87% stake in Kula Gold Limited. As of January 21, 2026, Forrestania Resources holds 90% stake in Kula Gold and at least 75% (by number) of the Kula shares that Forrestania offered to acquire under the Offer. Accordingly, Forrestania has commenced the process to compulsorily acquire the remaining Kula shares that it does not have a relevant interest in under the compulsory acquisition provisions of the Corporations Act 2001 (Cth) (Corporations Act). The compulsory acquisition of the remaining Kula shares will be on the same terms as the Offer (as applicable). Bell Potter Securities Ltd is acting as financial adviser and Steinepreis Paganin are acting as legal advisor to Forrestania Resources Limited. Hall Chadwick (WA) Pty Ltd and Automic Share Registry acted as an accountant and registrar respectively to Forrestania Resources Limited. PKF Perth acted as a tax consultant to Forrestania Resources Limited. Forrestania Resources Limited (ASX:FRS) completed the acquisition of 87.44% stake in Kula Gold Limited (ASX:KGD) on March 5, 2026.お知らせ • Feb 25Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Lake Johnston Projects in Australia from Flynn Gold Limited (ASX:FG1) for AUD 0.35 million.Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Lake Johnston Projects in Australia from Flynn Gold Limited (ASX:FG1) for AUD 0.35 million on February 25, 2026. Under the Agreement Acquisition consideration to be paid to Flynn at settlement is AUD 0.35 million via the issue to Flynn of a number of fully-paid ordinary shares in Forrestania equal to AUD 0.35 million. Completion under the Agreement is conditional upon the satisfaction of the following conditions precedent: Completion of financial, legal and technical due diligence by the Forrestania Resources Limited on the tenements, to the absolute satisfaction of the Purchaser within a period of 10 business days from the date of the Agreement; the parties obtaining all necessary regulatory approvals or waivers pursuant to the ASX Listing Rules, Corporations Act or any other law to allow the parties to lawfully complete the matters set out in the Agreement; the parties obtaining all third-party approvals and consents, including the consent of the Minister responsible for the Mining Act, necessary to lawfully complete the matters set out in the Agreement; executing a deed of assignment and assumption in relation to each third-party agreement, and the Consideration Shares being issued by the Forrestania Resources Limited free from any escrow, holding lock, voluntary restriction agreement or other restriction on transfer under the Corporations Act or the ASX Listing. If the conditions precedent are not satisfied on or before 31 March 2026, then either Forrestania or the Flynn Gold may terminate the Agreement.業績と収益の成長予測DB:M7G - アナリストの将来予測と過去の財務データ ( )AUD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数6/30/202833914911818216/30/202717183-549416/30/20261712-1312112/31/20254-10-5-2N/A9/30/20252-6-4-1N/A6/30/2025N/A-1-2-1N/A3/31/2025N/A-2-2-1N/A12/31/2024N/A-3-2-1N/A9/30/2024N/A-5-2-1N/A6/30/2024N/A-6-3-1N/A3/31/2024N/A-5-4-1N/A12/31/2023N/A-4-5-2N/A9/30/2023N/A-3-4-2N/A6/30/2023N/A-2-4-1N/A3/31/2023N/A-2-4-1N/A12/31/2022N/A-2-3-1N/A9/30/2022N/A-2-3-1N/A6/30/2022N/A-2-3-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: M7Gは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: M7G今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: M7G今後 3 年以内に収益を上げることが予想されます。収益対市場: M7Gの収益 ( 105.4% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: M7Gの収益 ( 105.4% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: M7Gの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 80.9 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/26 19:55終値2026/05/26 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Forrestania Resources Limited 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Todd LewisBell Potter
Board Change • May 20No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. No experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). Non Executive Director Daniel Raihani is the most experienced director on the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
お知らせ • May 06Forrestania Resources Limited (ASX:FRS) acquired Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd for AUD 4.9 million on March 11, 2026. The consideration consists of 7.73 million common equity of Forrestania Resources Limited having a value of AUD 4.87 million to be issued for the Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. Alchemy Resources Limited will receive a 1% net smelter royalty on all minerals mined from the tenements. As part of consideration, AUD 4.87 million is paid towards the Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. The transaction is subject to approval of offer by acquirer shareholders, approval by regulatory board / committee, consummation of due diligence investigation and third party approval needed. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Karonie and Lake Rebecca Projects of Goldtribe Corporation Pty Ltd. The transaction received approval from target board.
お知らせ • Apr 03Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mt Dimer tenement package from Beacon Mining Pty Ltd.Forrestania Resources Limited (ASX:FRS) signed a heads of agreement to acquire Mt Dimer tenement package from Beacon Mining Pty Ltd for AUD 0.2 million on December 24, 2025. A cash consideration of AUD 0.15 million will be paid by Forrestania Resources Limited. As part of consideration, AUD 0.15 million is paid towards assets of Mt Dimer tenement. The transaction is subject to approval by regulatory board / committee and third party approval needed. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mt Dimer tenement package from Beacon Mining Pty Ltd on April 2, 2026.
お知らせ • Mar 28Forrestania Resources Limited (ASX:FRS) acquired Mantis Resources Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a binding Heads of Agreement to acquire Mantis Resources Pty Ltd. for AUD 0.23 million on January 12, 2026. The consideration consists of common equity of Forrestania Resources Limited having a value of AUD 0.24 million to be issued for common equity of Mantis Resources Pty Ltd. As part of consideration, AUD 0.24 million is paid towards common equity of Mantis Resources Pty Ltd. The transaction is subject to approval of offer by acquirer shareholders and consummation of due diligence investigation. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Mantis Resources Pty Ltd. on March 27, 2026.
お知らせ • Mar 17+ 1 more updateForrestania Resources Limited (ASX:FRS) completed the acquisition of Diggers & Dealers Mining Pty Ltd.Forrestania Resources Limited (ASX:FRS) entered into a binding heads of agreement to acquire Diggers & Dealers Mining Pty Ltd for AUD 0.35 million on November 18, 2025. As part of the acquisition, Forrestania Resources Limited will acquire 100% stake in Diggers & Dealers Mining Pty Ltd. As part of the consideration, AUD 300 will be paid upon closing and after settlement, through its exploration activities Mineral Resource Estimate on the tenements of 25,000 ounces at a cut-off grade of 1.5g per tonne from the tenements, Forrestania will pay to the DDM Shareholders an additional AUD 0.35 million will be paid by Forrestania Resources Limited. As part of consideration, AUD 0.35 million on-off cash payment. In a separate agreements, Forrestania Resources Limited entered into a binding heads of agreements to acquire Australian Live-Stock Pty Ltd and Fenton and Martin Mining Developments Pty Ltd. The transaction is subject to completion of financial, legal and technical due diligence, approval by the shareholders of Forrestania Resources Limited and third party approval needed. The expected completion of the transaction is November 30, 2025. Forrestania Resources Limited (ASX:FRS) completed the acquisition of Diggers & Dealers Mining Pty Ltd on March 16, 2026. The Company confirms that the conditions precedent to the Binding Heads of Agreement have been met and the acquisition is now formally complete. which collectively hold highly prospective gold tenements in near Jaurdi Hills in Forrestania’s Coolgardie hub.
お知らせ • Mar 05Forrestania Resources Limited (ASX:FRS) completed the acquisition of remaining 87.44% stake in Kula Gold Limited (ASX:KGD).Forrestania Resources Limited (ASX:FRS) entered into a Bid Implementation Deed to acquire remaining 87.44% stake in Kula Gold Limited (ASX:KGD) for AUD 44.1 million on October 14, 2025. Under the terms of the Offer, the Company will offer 1 fully paid ordinary shares in FRS for every 5.6 Kula Gold Limited shares held. The Agreement is subject to certain conditions such as FRS obtains a relevant interest in at least 50% of KGD’s shares, there are no “Prescribed Occurrences between the Announcement Date and the date 3 business days after the end of the Offer Period, there is no material adverse change in KGD, no governmental agency, court, or regulatory authority has taken (or is threatening to take) any action, investigation, or proceeding that would restrain, prohibit, or otherwise materially impede the making or completion of the Offer, or require divestiture of any KGD shares or material assets, The Offer does not trigger any changeof-control or similar rights under KGD’s material agreements. KGD’s Board has unanimously recommended that shareholders accept the Offer, in absence of a superior proposal, and that each director intends to accept the Offer in respect of the shares they hold or control. Offer period ends on December 1, 2025. As of November 21, 2025, Forrestania Resources Limited informed that the offer period ends on January 8, 2026. As of December 15, 2025, Forrestania Resources Limited holds 51.16% stake in Kula Gold Limited. As of December 23, 2025, Forrestania Resources Limited holds 76.07% stake in Kula Gold Limited, the transaction has become unconditional and the offer is extended to January 22, 2026. As of January 9, 2026, Forrestania Resources Limited holds 85.77% stake in Kula Gold Limited. As of January 13, 2026, Forrestania Resources holds 86.87% stake in Kula Gold Limited. As of January 21, 2026, Forrestania Resources holds 90% stake in Kula Gold and at least 75% (by number) of the Kula shares that Forrestania offered to acquire under the Offer. Accordingly, Forrestania has commenced the process to compulsorily acquire the remaining Kula shares that it does not have a relevant interest in under the compulsory acquisition provisions of the Corporations Act 2001 (Cth) (Corporations Act). The compulsory acquisition of the remaining Kula shares will be on the same terms as the Offer (as applicable). Bell Potter Securities Ltd is acting as financial adviser and Steinepreis Paganin are acting as legal advisor to Forrestania Resources Limited. Hall Chadwick (WA) Pty Ltd and Automic Share Registry acted as an accountant and registrar respectively to Forrestania Resources Limited. PKF Perth acted as a tax consultant to Forrestania Resources Limited. Forrestania Resources Limited (ASX:FRS) completed the acquisition of 87.44% stake in Kula Gold Limited (ASX:KGD) on March 5, 2026.
お知らせ • Feb 25Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Lake Johnston Projects in Australia from Flynn Gold Limited (ASX:FG1) for AUD 0.35 million.Forrestania Resources Limited (ASX:FRS) entered into a Binding Heads of Agreement to acquire Lake Johnston Projects in Australia from Flynn Gold Limited (ASX:FG1) for AUD 0.35 million on February 25, 2026. Under the Agreement Acquisition consideration to be paid to Flynn at settlement is AUD 0.35 million via the issue to Flynn of a number of fully-paid ordinary shares in Forrestania equal to AUD 0.35 million. Completion under the Agreement is conditional upon the satisfaction of the following conditions precedent: Completion of financial, legal and technical due diligence by the Forrestania Resources Limited on the tenements, to the absolute satisfaction of the Purchaser within a period of 10 business days from the date of the Agreement; the parties obtaining all necessary regulatory approvals or waivers pursuant to the ASX Listing Rules, Corporations Act or any other law to allow the parties to lawfully complete the matters set out in the Agreement; the parties obtaining all third-party approvals and consents, including the consent of the Minister responsible for the Mining Act, necessary to lawfully complete the matters set out in the Agreement; executing a deed of assignment and assumption in relation to each third-party agreement, and the Consideration Shares being issued by the Forrestania Resources Limited free from any escrow, holding lock, voluntary restriction agreement or other restriction on transfer under the Corporations Act or the ASX Listing. If the conditions precedent are not satisfied on or before 31 March 2026, then either Forrestania or the Flynn Gold may terminate the Agreement.