Declared Dividend • Jun 13
Dividend of Rp5.00 announced Shareholders will receive a dividend of Rp5.00. Ex-date: 19th June 2026 Payment date: 10th July 2026 Dividend yield will be 33,333%, which is higher than the industry average of 2.9%. Sustainability & Growth Dividend is well covered by both earnings (8% earnings payout ratio) and cash flows (7% cash payout ratio). The dividend has remained flat since 10 years ago. However, payments have been volatile during that time. Earnings per share has grown by 1.4% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. お知らせ • Jun 12
PT Champion Pacific Indonesia Tbk announces Annual dividend, payable on July 10, 2026 PT Champion Pacific Indonesia Tbk announced Annual dividend of IDR 5.0000 per share payable on July 10, 2026, ex-date on June 19, 2026 and record date on June 22, 2026. Reported Earnings • May 05
First quarter 2026 earnings released: EPS: Rp11.33 (vs Rp14.55 in 1Q 2025) First quarter 2026 results: EPS: Rp11.33 (down from Rp14.55 in 1Q 2025). Revenue: Rp209.7b (down 5.6% from 1Q 2025). Net income: Rp10.5b (down 22% from 1Q 2025). Profit margin: 5.0% (down from 6.1% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 6% per year whereas the company’s share price has increased by 11% per year. お知らせ • May 01
PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 09, 2026 PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 09, 2026. Reported Earnings • Mar 19
Full year 2025 earnings released: EPS: Rp64.03 (vs Rp54.07 in FY 2024) Full year 2025 results: EPS: Rp64.03 (up from Rp54.07 in FY 2024). Revenue: Rp917.3b (up 5.5% from FY 2024). Net income: Rp59.5b (up 19% from FY 2024). Profit margin: 6.5% (up from 5.8% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. Buy Or Sell Opportunity • Mar 13
Now 96% overvalued after recent price rise Over the last 90 days, the stock has risen 33% to €0.024. The fair value is estimated to be €0.012, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.3% over the last 3 years. Earnings per share has declined by 10%. Buy Or Sell Opportunity • Feb 05
Now 100% overvalued after recent price rise Over the last 90 days, the stock has risen 45% to €0.024. The fair value is estimated to be €0.012, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.3% over the last 3 years. Earnings per share has declined by 10%. Buy Or Sell Opportunity • Jan 08
Now 129% overvalued after recent price rise Over the last 90 days, the stock has risen 51% to €0.026. The fair value is estimated to be €0.012, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.3% over the last 3 years. Earnings per share has declined by 10%. New Risk • Dec 02
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 4.3% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Market cap is less than US$100m (€35.3m market cap, or US$40.9m). Reported Earnings • Nov 05
Third quarter 2025 earnings released: EPS: Rp17.48 (vs Rp15.42 in 3Q 2024) Third quarter 2025 results: EPS: Rp17.48 (up from Rp15.42 in 3Q 2024). Revenue: Rp251.1b (up 2.9% from 3Q 2024). Net income: Rp16.2b (up 15% from 3Q 2024). Profit margin: 6.5% (up from 5.8% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 8% per year. Reported Earnings • Aug 03
Second quarter 2025 earnings released Second quarter 2025 results: Revenue: Rp234.2b (up 4.2% from 2Q 2024). Net income: Rp16.3b (up 19% from 2Q 2024). Profit margin: 7.0% (up from 6.1% in 2Q 2024). The increase in margin was driven by higher revenue. お知らせ • Jun 13
PT Champion Pacific Indonesia Tbk announces Annual dividend, payable on July 11, 2025 PT Champion Pacific Indonesia Tbk announced Annual dividend of IDR 5.0000 per share payable on July 11, 2025, ex-date on June 19, 2025 and record date on June 20, 2025. Reported Earnings • May 05
First quarter 2025 earnings released: EPS: Rp14.55 (vs Rp14.04 in 1Q 2024) First quarter 2025 results: EPS: Rp14.55 (up from Rp14.04 in 1Q 2024). Revenue: Rp222.1b (up 6.8% from 1Q 2024). Net income: Rp13.5b (flat on 1Q 2024). Profit margin: 6.1% (down from 6.5% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings. New Risk • May 04
New major risk - Revenue and earnings growth Earnings have declined by 1.1% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (517% average daily change). Earnings have declined by 1.1% per year over the past 5 years. Minor Risk Market cap is less than US$100m (€27.9m market cap, or US$31.6m). お知らせ • May 03
PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 10, 2025 PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 10, 2025. Buy Or Sell Opportunity • Apr 07
Now 204% overvalued Over the last 90 days, the stock has fallen 4.7% to €0.021. The fair value is estimated to be €0.0067, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 9.0% over the last 3 years. Earnings per share has declined by 22%. New Risk • Apr 05
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 27% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (27% average weekly change). Minor Risk Market cap is less than US$100m (€28.3m market cap, or US$30.8m). Reported Earnings • Mar 27
Full year 2024 earnings released: EPS: Rp54.07 (vs Rp39.79 in FY 2023) Full year 2024 results: EPS: Rp54.07 (up from Rp39.79 in FY 2023). Revenue: Rp869.1b (up 1.3% from FY 2023). Net income: Rp50.0b (up 30% from FY 2023). Profit margin: 5.8% (up from 4.5% in FY 2023). Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings. Reported Earnings • Nov 02
Third quarter 2024 earnings released: EPS: Rp15.41 (vs Rp6.54 in 3Q 2023) Third quarter 2024 results: EPS: Rp15.41 (up from Rp6.54 in 3Q 2023). Revenue: Rp244.0b (up 21% from 3Q 2023). Net income: Rp14.1b (up 122% from 3Q 2023). Profit margin: 5.8% (up from 3.2% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings. お知らせ • May 08
PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 11, 2024 PT Champion Pacific Indonesia Tbk, Annual General Meeting, Jun 11, 2024. Reported Earnings • Mar 24
Full year 2023 earnings released: EPS: Rp39.79 (vs Rp73.52 in FY 2022) Full year 2023 results: EPS: Rp39.79 (down from Rp73.52 in FY 2022). Revenue: Rp857.8b (down 21% from FY 2022). Net income: Rp38.4b (down 46% from FY 2022). Profit margin: 4.5% (down from 6.6% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings. New Risk • Dec 08
New minor risk - Profit margin trend The company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 4.1% Last year net profit margin: 7.4% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (4.1% net profit margin). Market cap is less than US$100m (€25.2m market cap, or US$27.1m). Reported Earnings • Aug 06
Second quarter 2023 earnings released: EPS: Rp6.34 (vs Rp19.95 in 2Q 2022) Second quarter 2023 results: EPS: Rp6.34 (down from Rp19.95 in 2Q 2022). Revenue: Rp196.7b (down 30% from 2Q 2022). Net income: Rp6.16b (down 68% from 2Q 2022). Profit margin: 3.1% (down from 6.9% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Mar 19
Full year 2022 earnings released: EPS: Rp73.52 (vs Rp75.36 in FY 2021) Full year 2022 results: EPS: Rp73.52 (down from Rp75.36 in FY 2021). Revenue: Rp1.08t (up 12% from FY 2021). Net income: Rp71.5b (down 2.4% from FY 2021). Profit margin: 6.6% (down from 7.6% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has increased by 110% per year, which means it is tracking significantly ahead of earnings growth. Reported Earnings • Dec 02
Third quarter 2022 earnings released: EPS: Rp25.76 (vs Rp21.98 in 3Q 2021) Third quarter 2022 results: EPS: Rp25.76 (up from Rp21.98 in 3Q 2021). Revenue: Rp303.2b (up 8.5% from 3Q 2021). Net income: Rp25.0b (up 17% from 3Q 2021). Profit margin: 8.3% (up from 7.6% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has only increased by 19% per year, which means it is significantly lagging earnings growth. Board Change • Nov 16
Less than half of directors are independent Following the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Commissioner Dyah Sulistyandhari was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Board Change • Apr 27
Less than half of directors are independent Following the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Commissioner Dyah Sulistyandhari was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Dec 04
Third quarter 2020 earnings released: EPS Rp14.15 The company reported a soft third quarter result with weaker earnings and revenues, although profit margins were improved. Third quarter 2020 results: Revenue: Rp191.6b (down 14% from 3Q 2019). Net income: Rp13.8b (down 13% from 3Q 2019). Profit margin: 7.2% (up from 7.1% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 12% per year.