View ValuationM Vest Water 将来の成長Future 基準チェック /66M Vest Water利益と収益がそれぞれ年間69.9%と31.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に43.4% 75.8%なると予測されています。主要情報69.9%収益成長率75.77%EPS成長率Chemicals 収益成長43.5%収益成長率31.5%将来の株主資本利益率43.41%アナリストカバレッジLow最終更新日19 May 2026今後の成長に関する最新情報Breakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Breakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesBreakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.Buy Or Sell Opportunity • Mar 23Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to €0.55. The fair value is estimated to be €0.45, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 54% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 115% in a year. Earnings are forecast to grow by 58% in the next year.Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.お知らせ • Feb 13M Vest Water AS announced that it expects to receive NOK 10 million in funding from M Vest Invest AsM Vest Water AS entered into a Loan Agreement and announced a related-party private placement of Unsecured Convertible Loan to raise gross proceeds of NOK 10,000,000 on February 12, 2026. The transaction involves participation from M Vest Invest AS as returning investor and main shareholder of the company. The Loan carries an interest rate of 6% per annum and a commitment fee of 1.5 percent per annum on any undrawn portion of the facility. The loan is unsecured and matures on the first anniversary of the signing of the loan agreement. The lender has a right, but not an obligation, to convert its outstanding loan, including accrued and unpaid interest, into shares in the company at a conversion price of NOK 8 per share. Any shares issued upon conversion will grant full shareholder rights from the date the share capital increase is registered. The conversion price is subject to customary adjustments due to certain corporate actions, such as changes in nominal value or issuance of bonus shares.お知らせ • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.Board Change • Nov 17No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Oct 30+ 1 more updateM Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million.M Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,000,000 Price\Range: NOK 8 Transaction Features: Subsequent Direct ListingBreakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.Board Change • Mar 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board & GM Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 18M Vest Water AS, Annual General Meeting, Mar 27, 2025M Vest Water AS, Annual General Meeting, Mar 27, 2025.お知らせ • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025Board Change • Dec 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.Board Change • Nov 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Aug 15No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.業績と収益の成長予測BST:7YA - アナリストの将来予測と過去の財務データ ( )NOK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028896-19112/31/202767N/A-3-1212/31/202637-15-14-1013/31/202628-19-18-15N/A12/31/202527-19-21-19N/A9/30/202524-21-23-19N/A6/30/202522-22-29-24N/A3/31/202524-24-25-20N/A12/31/202423-25-28-23N/A9/30/202419-27-26-21N/A6/30/202417-28-24-20N/A3/31/202411-27-30-26N/A12/31/202311-28-30-26N/A9/30/202311-27-36-29N/A6/30/20237-27-39-30N/A3/31/20234-29-41-31N/A12/31/20222-29-45-35N/A9/30/20221-33-45-36N/A6/30/20221-36-46-37N/A3/31/20221-33-38-30N/A12/31/20210-27-26-19N/A9/30/20211-16-20-14N/A6/30/20212-5N/AN/AN/A3/31/20213-3N/AN/AN/A12/31/202040-7-3N/A12/31/201910N/AN/AN/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 7YAは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: 7YA今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 7YA今後 3 年以内に収益を上げることが予想されます。収益対市場: 7YAの収益 ( 31.5% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: 7YAの収益 ( 31.5% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 7YAの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 43.4 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/24 22:17終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋M Vest Water AS 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4 アナリスト機関Nils Olav ThommesenFearnley SecuritiesNicolai TørnfeldtFearnley SecuritiesMindaugas CekanaviciusNorne Securities AS1 その他のアナリストを表示
Breakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Breakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.
Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.
Breakeven Date Change • May 19Forecast breakeven date pushed back to 2028The 2 analysts covering M Vest Water previously expected the company to break even in 2027. New consensus forecast suggests the company will make a profit of kr6.00m in 2028. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Reported Earnings • May 14First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: kr5.88m (up 36% from 1Q 2025). Net loss: kr5.60m (flat on 1Q 2025). Revenue is forecast to grow 31% p.a. on average during the next 3 years, compared to a 3.5% growth forecast for the Chemicals industry in Germany.
Buy Or Sell Opportunity • Mar 23Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to €0.55. The fair value is estimated to be €0.45, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 54% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 115% in a year. Earnings are forecast to grow by 58% in the next year.
Reported Earnings • Mar 16Full year 2025 earnings released: kr0.57 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.57 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Feb 15Full year 2025 earnings released: kr0.58 loss per share (vs kr0.78 loss in FY 2024)Full year 2025 results: kr0.58 loss per share (improved from kr0.78 loss in FY 2024). Revenue: kr26.5m (up 17% from FY 2024). Net loss: kr19.1m (loss narrowed 22% from FY 2024). Revenue is forecast to grow 32% p.a. on average during the next 3 years, compared to a 2.4% growth forecast for the Chemicals industry in Germany.
お知らせ • Feb 13M Vest Water AS announced that it expects to receive NOK 10 million in funding from M Vest Invest AsM Vest Water AS entered into a Loan Agreement and announced a related-party private placement of Unsecured Convertible Loan to raise gross proceeds of NOK 10,000,000 on February 12, 2026. The transaction involves participation from M Vest Invest AS as returning investor and main shareholder of the company. The Loan carries an interest rate of 6% per annum and a commitment fee of 1.5 percent per annum on any undrawn portion of the facility. The loan is unsecured and matures on the first anniversary of the signing of the loan agreement. The lender has a right, but not an obligation, to convert its outstanding loan, including accrued and unpaid interest, into shares in the company at a conversion price of NOK 8 per share. Any shares issued upon conversion will grant full shareholder rights from the date the share capital increase is registered. The conversion price is subject to customary adjustments due to certain corporate actions, such as changes in nominal value or issuance of bonus shares.
お知らせ • Jan 06+ 5 more updatesM Vest Water AS to Report Q3, 2026 Results on Nov 17, 2026M Vest Water AS announced that they will report Q3, 2026 results on Nov 17, 2026
Reported Earnings • Nov 20Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: kr6.92m (up 30% from 3Q 2024). Net loss: kr4.78m (loss narrowed 20% from 3Q 2024). Revenue is forecast to grow 37% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Chemicals industry in Germany.
Board Change • Nov 17No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 30+ 1 more updateM Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million.M Vest Water AS has completed a Follow-on Equity Offering in the amount of NOK 8 million. Security Name: Shares Security Type: Common Stock Securities Offered: 1,000,000 Price\Range: NOK 8 Transaction Features: Subsequent Direct Listing
Breakeven Date Change • Mar 25Forecast breakeven date pushed back to 2026The analyst covering M Vest Water previously expected the company to break even in 2025. New forecast suggests losses will reduce by 39% to 2025. The company is expected to make a profit of kr2.00m in 2026. Average annual earnings growth of 62% is required to achieve expected profit on schedule.
Board Change • Mar 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Executive Chairman of the Board & GM Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 18M Vest Water AS, Annual General Meeting, Mar 27, 2025M Vest Water AS, Annual General Meeting, Mar 27, 2025.
お知らせ • Dec 17+ 4 more updatesM Vest Water AS to Report Fiscal Year 2024 Results on Mar 12, 2025M Vest Water AS announced that they will report fiscal year 2024 results on Mar 12, 2025
Board Change • Dec 13No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Breakeven Date Change • Nov 22Forecast breakeven date moved forward to 2025The analyst covering M Vest Water previously expected the company to break even in 2026. New forecast suggests losses will reduce by 36% to 2024. The company is expected to make a profit of kr1.00m in 2025. Average annual earnings growth of 73% is required to achieve expected profit on schedule.
Board Change • Nov 22No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Aug 15No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Chairman of the Board Tor Gabrielsen was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.