View ValuationTryg 将来の成長Future 基準チェック /16Tryg利益と収益がそれぞれ年間5.8%と3.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に15.8% 5.9%なると予測されています。主要情報5.8%収益成長率5.93%EPS成長率Insurance 収益成長2.0%収益成長率3.8%将来の株主資本利益率15.83%アナリストカバレッジGood最終更新日15 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Apr 16Tryg A/S Announces Ordinary Dividend for the First Quarter of 2026Tryg A/S announced ordinary dividend of DKK 2.15 (DKK 2.05) per share for the first quarter of 2026, an increase of around 5% from the previous year.お知らせ • Dec 05Tryg A/S Announces Jukka Pertola Not Stand for Re-Election as Chair of the Supervisory BoardTryg A/S announced that after nine years on Tryg A/S’ Supervisory Board, the Chair, Jukka Pertola, has announced that he is not seeking reelection at the Annual General Meeting of Tryg A/S in March 2026. Jukka Pertola was elected to the Supervisory Board in 2017 and has since made a profound impact on the Group. In the same period, the Group has doubled its size measured on top and bottom line with multiple successful acquisitions contributing to ensure the Group’s unique position in Scandinavia. The Supervisory Board of Tryg also carried through a successful CEO transition in 2023.お知らせ • Oct 10Tryg A/S Announces Ordinary Dividend for the Third Quarter of 2025Tryg A/S announced ordinary dividend of DKK 2.05 per share for the third quarter of 2025.お知らせ • Jul 12Tryg A/S, Annual General Meeting, Mar 26, 2026Tryg A/S, Annual General Meeting, Mar 26, 2026.お知らせ • Jul 11+ 3 more updatesTryg A/S to Report Q1, 2026 Results on Apr 15, 2026Tryg A/S announced that they will report Q1, 2026 results on Apr 15, 2026お知らせ • Apr 11Tryg A/S Announces Dividend for the First Quarter of 2025, Payable on 16 April 2025Tryg A/S announced that it is paying a dividend for the first quarter of DKK 2.05 per share on 16 April 2025.お知らせ • Mar 26Tryg A/S Announces Appointment of Torben Jensen and Jonas Bjørn Jensen to the Supervisory BoardTryg A/S announced that at its AGM held on March 26, 2025, approved Expanding the number of members of the Supervisory Board namely: Torben Jensen and Jonas Bjørn Jensen.お知らせ • Jan 24Tryg A/S Announces Quarterly Dividend PaymentTryg A/S announced quarterly dividend per share of DKK 1.95 in line with previous quarters in 2024.お知らせ • Oct 14Tryg A/S to Report Nine Months, 2025 Results on Oct 10, 2025Tryg A/S announced that they will report nine months, 2025 results on Oct 10, 2025お知らせ • Oct 13+ 2 more updatesTryg A/S to Report Q2, 2025 Results on Jul 11, 2025Tryg A/S announced that they will report Q2, 2025 results on Jul 11, 2025お知らせ • Oct 12Tryg A/S, Annual General Meeting, Mar 26, 2025Tryg A/S, Annual General Meeting, Mar 26, 2025.Reported Earnings • Oct 11Third quarter 2024 earnings released: EPS: kr.2.58 (vs kr.1.41 in 3Q 2023)Third quarter 2024 results: EPS: kr.2.58 (up from kr.1.41 in 3Q 2023). Revenue: kr.10.9b (up 6.7% from 3Q 2023). Net income: kr.1.65b (up 88% from 3Q 2023). Profit margin: 15% (up from 8.6% in 3Q 2023). Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 12Second quarter 2024 earnings released: EPS: kr.2.64 (vs kr.1.45 in 2Q 2023)Second quarter 2024 results: EPS: kr.2.64 (up from kr.1.45 in 2Q 2023). Revenue: kr.10.6b (up 5.1% from 2Q 2023). Net income: kr.1.62b (up 80% from 2Q 2023). Profit margin: 15% (up from 9.0% in 2Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 17First quarter 2024 earnings released: EPS: kr.1.23 (vs kr.1.40 in 1Q 2023)First quarter 2024 results: EPS: kr.1.23 (down from kr.1.40 in 1Q 2023). Revenue: kr.10.2b (up 1.9% from 1Q 2023). Net income: kr.776.0m (down 12% from 1Q 2023). Profit margin: 7.6% (down from 8.8% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.8% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.お知らせ • Apr 17Tryg A/S Announces Quarterly DividendTryg A/S announced quarterly dividend of DKK 1.95 (DKK 1.85) per share an increase of more than 5%.Reported Earnings • Jan 26Full year 2023 earnings released: EPS: kr.6.08 (vs kr.3.47 in FY 2022)Full year 2023 results: EPS: kr.6.08 (up from kr.3.47 in FY 2022). Revenue: kr.40.4b (up 26% from FY 2022). Net income: kr.3.85b (up 71% from FY 2022). Profit margin: 9.5% (up from 7.0% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.1% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.お知らせ • Nov 03+ 1 more updateTryg A/S Announces Executive ChangesBarbara Plucnar Jensen, Chief Financial Officer (CFO), will leave Tryg A/S by mutual agreement. Effective November 2, 2023, Allan Kragh Thaysen (46), Tryg's SVP of Group Finance for the past five years, has been appointed as the new CFO. Barbara Plucnar Jensen has been part of Tryg's executive management since 2019. Her unique skills within corporate finance have been instrumental during the acquisition and financing of RSA's Scandinavian activities and the share issue that followed. The Executive Board of Tryg A/S now consists of Chief Executive Officer Johan Kirstein Brammer, Chief Financial Officer Allan Kragh Thaysen, Chief Operational Officer Lars Bonde, Chief Commercial Officer Alexandra Bastkær Winther, and Chief Technical Officer Mikael Kärrsten. Allan Kragh Thaysen has an HD in Accounting and an MSc in Business Economics and Auditing from Copenhagen Business School. He will bring to his role as CFO many years of experience in the financial sector and within non-life insurance. Allan started his career as an accountant at Deloitte from 1998-2005, after which he joined the Norwegian company Gjensidige, where he became CFO for the Danish and Swedish portion of the business from 2010 to 2018 before coming to Tryg. For the past 5 years he has delivered strong results in his position as SVP of Group Finance and played an integral part in the acquisition of RSA's Scandinavian businesses, Trygg-Hansa and Codan Norway.お知らせ • Oct 24Tryg A/S (CPSE:TRYG) commences an Equity Buyback Plan under the authorization approved on March 30, 2023.Tryg A/S (CPSE:TRYG) commences share repurchases on October 16, 2023, under the program mandated by the shareholders in the Annual General Meeting held on March 30, 2023. As per the mandate, the company is authorized to repurchase not more than 10% of its issued share capital at any given point in time. The price to be paid for each share shall not deviate by more than 10% from the registered price of the shares at Nasdaq Copenhagen. The authorization is valid till December 31, 2024. As at March 2, 2023, the company had 654,653,980 issued shares. On October 13, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 15,000,000 shares, for DKK 1,000 million. The shares will be purchased at a price not higher than the amount of the last independent transaction or highest independent bid on the shares on Nasdaq Copenhagen A/S. The purpose of the program is to return excess capital to the shareholders. The repurchased shares will be cancelled. The repurchases will commence from October 16, 2023, and the program will be valid till January 31, 2024. As of October 17, 2023, the company had 12,526,551 treasury shares.Reported Earnings • Oct 15Third quarter 2023 earnings released: EPS: kr.1.41 (vs kr.0.97 in 3Q 2022)Third quarter 2023 results: EPS: kr.1.41 (up from kr.0.97 in 3Q 2022). Revenue: kr.10.2b (down 4.0% from 3Q 2022). Net income: kr.877.0m (up 40% from 3Q 2022). Profit margin: 8.6% (up from 5.9% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.お知らせ • Oct 13+ 3 more updatesTryg A/S, Annual General Meeting, Mar 21, 2024Tryg A/S, Annual General Meeting, Mar 21, 2024.お知らせ • Sep 28Tryg Announces Executive ChangesTryg A/S announced that drawing on inspiration from Trygg-Hansa’s successful operating model towards Commercial customers, Tryg will merge its Commercial and Corporate Lines in Denmark and Norway from 1 October 2023. The Corporate segments in both countries have undergone successful transformations over the past few years, where the portfolio of large customers has been adjusted to ensure a more healthy and profitable business. After this successful downscaling, the merger is a natural next step in becoming a more efficient and customer centric business, where corporate customers will experience a simpler entry to Tryg. To lead these newly formed Commercial units, two internal candidates have been appointed. Hence, SVP Hans Arnum, has been appointed Head of Commercial Lines Denmark, while SVP Michael Kolbæk has been appointed Head of Commercial Lines Norway. From a reporting perspective Commercial and Corporate Lines will remain separate entities. With synergies from the RSA integration being delivered slightly ahead of schedule, it is a natural next step to align the organisational design of the Group’s Swedish business, Trygg-Hansa, with the organisational structure of the Tryg Group. A decentralised organisational design encouraging decision-making to occur in close proximity to customers and local market dynamics. This structural harmonisation has been planned since the acquisition, and with the integration well on track, accelerating the change will support Trygg-Hansa’s readiness for the coming strategy period. This means that by 1 January 2024 VD Mats Dahlquist will leave Trygg-Hansa and hand over to the continuing management team, who will report to Tryg Group’s Executive Board.Buying Opportunity • Aug 02Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be €22.23, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to grow by 4.0% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.Buying Opportunity • Jul 13Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 7.7%. The fair value is estimated to be €23.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to grow by 4.1% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.お知らせ • Jul 12Tryg A/S Announces Dividend for the Second Quarter of 2023 Payable on 14 July 2023Tryg A/S announced dividend of DKK 1.85 per share for the second quarter of 2023to be paid on 14 July 2023.Reported Earnings • Jul 12Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr.9.96b (up 20% from 2Q 2022). Net income: kr.922.0m (up 114% from 2Q 2022). Profit margin: 9.3% (up from 5.2% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Insurance industry in Germany.Recent Insider Transactions • Apr 26Independent Supervisory Board Member recently bought €21k worth of stockOn the 20th of April, Mengmeng Du bought around 1k shares on-market at roughly €20.66 per share. This trade did not impact their existing holding. This was the largest purchase by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.Reported Earnings • Apr 20First quarter 2023 earnings releasedFirst quarter 2023 results: Revenue: kr.10.6b (up 79% from 1Q 2022). Net income: kr.885.0m (up kr.776.0m from 1Q 2022). Profit margin: 8.3% (up from 1.8% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Insurance industry in Germany.お知らせ • Jan 31+ 1 more updateTryg A/S and Tryg Forsikring A/S Announces Management ChangesGroup Chief Executive Officer (CEO) Morten Hübbe has informed the Supervisory Boards of Tryg A/S and Tryg Forsikring A/S that he wishes to step down after 20 years on Tryg's Executive Board. Expansion of the Executive Board in Tryg A/S and Tryg Forsikring A/S With a view to ensure the right mix of competences in the Executive Board going forward, the Company has also announced the appointment of two new members by 1 March 2023. Mikael Kärrsten has been appointed Chief Technical Officer and Alexandra Bastkær Winther has been appointed Chief Commercial Officer, both internal promotions. Mikael Kärrsten (47) has more than 20 years of experience from the insurance industry and comes from a position as Head of Group PPU (Price, Product, Portfolio Management and Underwriting) in Tryg. He has previously held several senior leadership positions with Codan and Trygg-Hansa, including Head of Underwriting. Mikael has been one of the main architects behind Trygg-Hansa's incredibly well-run and profitable business - and he knows the Swedish insurance market better than most. A market which now accounts for up to 45% of the Group's technical result. In addition, Mikael possesses a deep technical understanding of insurance, which is based on a data and insight driven approach. Alexandra Bastkær Winther (37) comes from a position as CEO of Alka Insurance (stand-alone entity within the Tryg group). She has been with Tryg since 2020 where she, prior to her appointment to Alka, as head of Group Strategy and M&A played a key role in the historical acquisition of RSA's Scandinavian activities (Trygg-Hansa and Codan Norway). As Chief Commercial Officer, Alexandra will take over Johan Kirstein Brammer's current areas of responsibilities, which covers enhancement of commercial value creation across the Group, the integration and realisation of synergies from acquisitions as well as the corporate strategy function. According to Morten Hübbe, the appointment of the two new executives will add valuable skills to the highly successful Executive Board that represents years of value creation and continuity.お知らせ • Jan 27Tryg A/S to Report Fiscal Year 2022 Final Results on Feb 03, 2023Tryg A/S announced that they will report fiscal year 2022 final results at 9:00 AM, Central European Standard Time on Feb 03, 2023Reported Earnings • Jan 27Full year 2022 earnings released: EPS: kr.3.47 (vs kr.5.52 in FY 2021)Full year 2022 results: EPS: kr.3.47 (down from kr.5.52 in FY 2021). Revenue: kr.33.5b (up 32% from FY 2021). Net income: kr.2.25b (down 29% from FY 2021). Profit margin: 6.7% (down from 13% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.Reported Earnings • Oct 14Third quarter 2022 earnings released: EPS: kr.0.97 (vs kr.1.58 in 3Q 2021)Third quarter 2022 results: EPS: kr.0.97 (down from kr.1.58 in 3Q 2021). Revenue: kr.9.60b (up 27% from 3Q 2021). Net income: kr.627.0m (down 40% from 3Q 2021). Profit margin: 6.5% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings.お知らせ • Oct 13+ 2 more updatesTryg A/S to Report Q2, 2023 Results on Jul 11, 2023Tryg A/S announced that they will report Q2, 2023 results on Jul 11, 2023Buying Opportunity • Jul 23Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.1%. The fair value is estimated to be €27.02, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.6% over the last 3 years. Earnings per share has declined by 14%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.Reported Earnings • Jul 13Second quarter 2022 earnings released: EPS: kr.0.67 (vs kr.0.096 loss in 2Q 2021)Second quarter 2022 results: EPS: kr.0.67 (up from kr.0.096 loss in 2Q 2021). Revenue: kr.8.63b (up 64% from 2Q 2021). Net income: kr.430.0m (up kr.493.0m from 2Q 2021). Profit margin: 5.0% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 26%, compared to a 22% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 10% per year.Reported Earnings • Apr 27First quarter 2022 earnings released: EPS: kr.0.17 (vs kr.2.50 in 1Q 2021)First quarter 2022 results: EPS: kr.0.17 (down from kr.2.50 in 1Q 2021). Revenue: kr.6.07b (down 1.0% from 1Q 2021). Net income: kr.109.0m (down 87% from 1Q 2021). Profit margin: 1.8% (down from 13% in 1Q 2021). Over the next year, revenue is forecast to grow 34%, compared to a 19% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 6% per year.Buying Opportunity • Feb 12Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 3.8%. The fair value is estimated to be kr.26.04, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% per annum over the last 3 years. Earnings per share has grown by 2.9% per annum over the last 3 years.Buying Opportunity • Jan 28Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 1.8%. The fair value is estimated to be kr.25.99, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% per annum over the last 3 years. Earnings per share has grown by 2.9% per annum over the last 3 years.Reported Earnings • Oct 13Third quarter 2021 earnings released: EPS kr.1.59 (vs kr.3.07 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: kr.6.59b (up 13% from 3Q 2020). Net income: kr.1.04b (up 11% from 3Q 2020). Profit margin: 16% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • Jul 10Second quarter 2021 earnings released: kr.0.096 loss per share (vs kr.4.13 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: kr.5.26b (down 12% from 2Q 2020). Net loss: kr.63.0m (down 105% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 20First quarter 2021 earnings released: EPS kr.2.50 (vs kr.1.47 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: kr.6.16b (up 35% from 1Q 2020). Net income: kr.814.0m (up kr.1.26b from 1Q 2020). Profit margin: 13% (up from net loss in 1Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Mar 05New 90-day low: €18.53The company is down 21% from its price of €23.54 on 04 December 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €31.85 per share.Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorated over the past weekAfter last week's 29% share price decline to kr.18.53, the stock is trading at a trailing P/E ratio of 14.8x, down from the previous P/E ratio of 20.9x. This compares to an average P/E of 13x in the Insurance industry in Germany. Total returns to shareholders over the past three years are 43%.Reported Earnings • Jan 27Full year 2020 earnings released: EPS kr.9.19 (vs kr.9.42 in FY 2019)The company reported a mediocre full year result with weaker earnings, although profit margins were flat and revenues improved. Full year 2020 results: Revenue: kr.22.7b (up 2.5% from FY 2019). Net income: kr.2.77b (down 2.5% from FY 2019). Profit margin: 12% (in line with FY 2019). Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 12% per year, which means it is well ahead of earnings.Analyst Estimate Surprise Post Earnings • Jan 27Revenue misses expectationsRevenue missed analyst estimates by 0.3%. Over the next year, revenue is forecast to grow 3.5%, compared to a 15% growth forecast for the Insurance industry in Germany.Is New 90 Day High Low • Jan 21New 90-day high: €26.68The company is up 3.0% from its price of €25.82 on 23 October 2020. The German market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.04 per share.Is New 90 Day High Low • Dec 05New 90-day low: €23.54The company is down 8.0% from its price of €25.62 on 04 September 2020. The German market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €23.69 per share.Is New 90 Day High Low • Oct 30New 90-day low: €23.86The company is down 5.0% from its price of €25.04 on 31 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Insurance industry, which is down 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €24.25 per share.Reported Earnings • Oct 10Third quarter earnings releasedOver the last 12 months the company has reported total profits of kr.2.44b, up 8.1% from the prior year. Total revenue was kr.22.1b over the last 12 months, up 5.8% from the prior year.Analyst Estimate Surprise Post Earnings • Oct 10Third-quarter earnings released: Revenue misses expectationsThird-quarter revenue missed analyst estimates by 1.3% at kr.5.72b. Revenue is forecast to grow 4.3% over the next year, compared to a 15% growth forecast for the Insurance industry in Germany.Is New 90 Day High Low • Oct 02New 90-day high: €26.98The company is up 3.0% from its price of €26.14 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Insurance industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €22.74 per share.業績と収益の成長予測DB:T2V1 - アナリストの将来予測と過去の財務データ ( )DKK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202846,2045,9076,5029,4981012/31/202744,1065,5606,2058,2191112/31/202642,3235,0985,7776,353113/31/202643,2305,1714,9535,547N/A12/31/202543,0005,3386,3826,869N/A9/30/202542,0054,8468,1119,238N/A6/30/202541,8494,9767,3568,322N/A3/31/202541,8335,0857,5618,436N/A12/31/202441,9824,7434,8215,649N/A9/30/202442,1495,0843,2593,800N/A6/30/202441,6794,3884,3254,929N/A3/31/202440,7723,6685,6646,228N/A12/31/202340,1343,7945,9986,569N/A9/30/202340,4723,7651,6971,745N/A6/30/202340,7863,496-3,870-3,855N/A3/31/202341,3183,023452504N/A12/31/202238,2152,247193243N/A9/30/202234,0032,5391,4471,491N/A6/30/202230,9682,9496,4576,507N/A3/31/202225,8552,4561,9131,938N/A12/31/202125,2033,1613,6483,670N/A9/30/202125,2022,8264,3104,363N/A6/30/202123,4432,7204,7424,776N/A3/31/202124,1614,0294,8384,877N/A12/31/202022,6022,7733,8953,932N/A9/30/202022,0812,4412,4572,473N/A6/30/202021,7152,1102,6772,758N/A3/31/202021,1481,6462,8132,860N/A12/31/201922,1232,845N/A3,631N/A9/30/201920,8522,251N/A5,625N/A6/30/201919,9792,278N/A3,509N/A3/31/201918,8242,064N/A3,675N/A12/31/201817,4721,733N/A2,883N/A9/30/201817,2102,148N/A1,879N/A6/30/201817,0762,192N/A3,079N/A3/31/201817,2212,337N/A2,146N/A12/31/201717,5752,519N/A1,720N/A9/30/201717,7962,552N/A1,848N/A6/30/201717,8492,614N/A1,412N/A3/31/201717,9022,635N/A1,637N/A12/31/201617,5592,472N/A1,546N/A9/30/201617,6112,660N/A1,453N/A6/30/201617,0162,037N/A1,308N/A3/31/201616,8671,850N/A1,243N/A12/31/201517,2021,920N/A1,211N/A9/30/201516,9501,805N/A1,271N/A6/30/201517,6712,287N/A1,829N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: T2V1の予測収益成長率 (年間5.8% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: T2V1の収益 ( 5.8% ) German市場 ( 16.8% ) よりも低い成長が予測されています。高成長収益: T2V1の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: T2V1の収益 ( 3.8% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: T2V1の収益 ( 3.8% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: T2V1の 自己資本利益率 は、3年後には低くなると予測されています ( 15.8 %)。成長企業の発掘7D1Y7D1Y7D1YInsurance 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 02:00終値2026/05/20 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Tryg A/S 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。25 アナリスト機関null nullABG Sundal CollierClaudia GaspariBarclaysAlessia MagniBarclays22 その他のアナリストを表示
お知らせ • Apr 16Tryg A/S Announces Ordinary Dividend for the First Quarter of 2026Tryg A/S announced ordinary dividend of DKK 2.15 (DKK 2.05) per share for the first quarter of 2026, an increase of around 5% from the previous year.
お知らせ • Dec 05Tryg A/S Announces Jukka Pertola Not Stand for Re-Election as Chair of the Supervisory BoardTryg A/S announced that after nine years on Tryg A/S’ Supervisory Board, the Chair, Jukka Pertola, has announced that he is not seeking reelection at the Annual General Meeting of Tryg A/S in March 2026. Jukka Pertola was elected to the Supervisory Board in 2017 and has since made a profound impact on the Group. In the same period, the Group has doubled its size measured on top and bottom line with multiple successful acquisitions contributing to ensure the Group’s unique position in Scandinavia. The Supervisory Board of Tryg also carried through a successful CEO transition in 2023.
お知らせ • Oct 10Tryg A/S Announces Ordinary Dividend for the Third Quarter of 2025Tryg A/S announced ordinary dividend of DKK 2.05 per share for the third quarter of 2025.
お知らせ • Jul 12Tryg A/S, Annual General Meeting, Mar 26, 2026Tryg A/S, Annual General Meeting, Mar 26, 2026.
お知らせ • Jul 11+ 3 more updatesTryg A/S to Report Q1, 2026 Results on Apr 15, 2026Tryg A/S announced that they will report Q1, 2026 results on Apr 15, 2026
お知らせ • Apr 11Tryg A/S Announces Dividend for the First Quarter of 2025, Payable on 16 April 2025Tryg A/S announced that it is paying a dividend for the first quarter of DKK 2.05 per share on 16 April 2025.
お知らせ • Mar 26Tryg A/S Announces Appointment of Torben Jensen and Jonas Bjørn Jensen to the Supervisory BoardTryg A/S announced that at its AGM held on March 26, 2025, approved Expanding the number of members of the Supervisory Board namely: Torben Jensen and Jonas Bjørn Jensen.
お知らせ • Jan 24Tryg A/S Announces Quarterly Dividend PaymentTryg A/S announced quarterly dividend per share of DKK 1.95 in line with previous quarters in 2024.
お知らせ • Oct 14Tryg A/S to Report Nine Months, 2025 Results on Oct 10, 2025Tryg A/S announced that they will report nine months, 2025 results on Oct 10, 2025
お知らせ • Oct 13+ 2 more updatesTryg A/S to Report Q2, 2025 Results on Jul 11, 2025Tryg A/S announced that they will report Q2, 2025 results on Jul 11, 2025
お知らせ • Oct 12Tryg A/S, Annual General Meeting, Mar 26, 2025Tryg A/S, Annual General Meeting, Mar 26, 2025.
Reported Earnings • Oct 11Third quarter 2024 earnings released: EPS: kr.2.58 (vs kr.1.41 in 3Q 2023)Third quarter 2024 results: EPS: kr.2.58 (up from kr.1.41 in 3Q 2023). Revenue: kr.10.9b (up 6.7% from 3Q 2023). Net income: kr.1.65b (up 88% from 3Q 2023). Profit margin: 15% (up from 8.6% in 3Q 2023). Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 12Second quarter 2024 earnings released: EPS: kr.2.64 (vs kr.1.45 in 2Q 2023)Second quarter 2024 results: EPS: kr.2.64 (up from kr.1.45 in 2Q 2023). Revenue: kr.10.6b (up 5.1% from 2Q 2023). Net income: kr.1.62b (up 80% from 2Q 2023). Profit margin: 15% (up from 9.0% in 2Q 2023). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 17First quarter 2024 earnings released: EPS: kr.1.23 (vs kr.1.40 in 1Q 2023)First quarter 2024 results: EPS: kr.1.23 (down from kr.1.40 in 1Q 2023). Revenue: kr.10.2b (up 1.9% from 1Q 2023). Net income: kr.776.0m (down 12% from 1Q 2023). Profit margin: 7.6% (down from 8.8% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.8% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
お知らせ • Apr 17Tryg A/S Announces Quarterly DividendTryg A/S announced quarterly dividend of DKK 1.95 (DKK 1.85) per share an increase of more than 5%.
Reported Earnings • Jan 26Full year 2023 earnings released: EPS: kr.6.08 (vs kr.3.47 in FY 2022)Full year 2023 results: EPS: kr.6.08 (up from kr.3.47 in FY 2022). Revenue: kr.40.4b (up 26% from FY 2022). Net income: kr.3.85b (up 71% from FY 2022). Profit margin: 9.5% (up from 7.0% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 1.1% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.
お知らせ • Nov 03+ 1 more updateTryg A/S Announces Executive ChangesBarbara Plucnar Jensen, Chief Financial Officer (CFO), will leave Tryg A/S by mutual agreement. Effective November 2, 2023, Allan Kragh Thaysen (46), Tryg's SVP of Group Finance for the past five years, has been appointed as the new CFO. Barbara Plucnar Jensen has been part of Tryg's executive management since 2019. Her unique skills within corporate finance have been instrumental during the acquisition and financing of RSA's Scandinavian activities and the share issue that followed. The Executive Board of Tryg A/S now consists of Chief Executive Officer Johan Kirstein Brammer, Chief Financial Officer Allan Kragh Thaysen, Chief Operational Officer Lars Bonde, Chief Commercial Officer Alexandra Bastkær Winther, and Chief Technical Officer Mikael Kärrsten. Allan Kragh Thaysen has an HD in Accounting and an MSc in Business Economics and Auditing from Copenhagen Business School. He will bring to his role as CFO many years of experience in the financial sector and within non-life insurance. Allan started his career as an accountant at Deloitte from 1998-2005, after which he joined the Norwegian company Gjensidige, where he became CFO for the Danish and Swedish portion of the business from 2010 to 2018 before coming to Tryg. For the past 5 years he has delivered strong results in his position as SVP of Group Finance and played an integral part in the acquisition of RSA's Scandinavian businesses, Trygg-Hansa and Codan Norway.
お知らせ • Oct 24Tryg A/S (CPSE:TRYG) commences an Equity Buyback Plan under the authorization approved on March 30, 2023.Tryg A/S (CPSE:TRYG) commences share repurchases on October 16, 2023, under the program mandated by the shareholders in the Annual General Meeting held on March 30, 2023. As per the mandate, the company is authorized to repurchase not more than 10% of its issued share capital at any given point in time. The price to be paid for each share shall not deviate by more than 10% from the registered price of the shares at Nasdaq Copenhagen. The authorization is valid till December 31, 2024. As at March 2, 2023, the company had 654,653,980 issued shares. On October 13, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 15,000,000 shares, for DKK 1,000 million. The shares will be purchased at a price not higher than the amount of the last independent transaction or highest independent bid on the shares on Nasdaq Copenhagen A/S. The purpose of the program is to return excess capital to the shareholders. The repurchased shares will be cancelled. The repurchases will commence from October 16, 2023, and the program will be valid till January 31, 2024. As of October 17, 2023, the company had 12,526,551 treasury shares.
Reported Earnings • Oct 15Third quarter 2023 earnings released: EPS: kr.1.41 (vs kr.0.97 in 3Q 2022)Third quarter 2023 results: EPS: kr.1.41 (up from kr.0.97 in 3Q 2022). Revenue: kr.10.2b (down 4.0% from 3Q 2022). Net income: kr.877.0m (up 40% from 3Q 2022). Profit margin: 8.6% (up from 5.9% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Insurance industry in Europe. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 13+ 3 more updatesTryg A/S, Annual General Meeting, Mar 21, 2024Tryg A/S, Annual General Meeting, Mar 21, 2024.
お知らせ • Sep 28Tryg Announces Executive ChangesTryg A/S announced that drawing on inspiration from Trygg-Hansa’s successful operating model towards Commercial customers, Tryg will merge its Commercial and Corporate Lines in Denmark and Norway from 1 October 2023. The Corporate segments in both countries have undergone successful transformations over the past few years, where the portfolio of large customers has been adjusted to ensure a more healthy and profitable business. After this successful downscaling, the merger is a natural next step in becoming a more efficient and customer centric business, where corporate customers will experience a simpler entry to Tryg. To lead these newly formed Commercial units, two internal candidates have been appointed. Hence, SVP Hans Arnum, has been appointed Head of Commercial Lines Denmark, while SVP Michael Kolbæk has been appointed Head of Commercial Lines Norway. From a reporting perspective Commercial and Corporate Lines will remain separate entities. With synergies from the RSA integration being delivered slightly ahead of schedule, it is a natural next step to align the organisational design of the Group’s Swedish business, Trygg-Hansa, with the organisational structure of the Tryg Group. A decentralised organisational design encouraging decision-making to occur in close proximity to customers and local market dynamics. This structural harmonisation has been planned since the acquisition, and with the integration well on track, accelerating the change will support Trygg-Hansa’s readiness for the coming strategy period. This means that by 1 January 2024 VD Mats Dahlquist will leave Trygg-Hansa and hand over to the continuing management team, who will report to Tryg Group’s Executive Board.
Buying Opportunity • Aug 02Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 15%. The fair value is estimated to be €22.23, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to grow by 4.0% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.
Buying Opportunity • Jul 13Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 7.7%. The fair value is estimated to be €23.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has declined by 29%. For the next 3 years, revenue is forecast to grow by 4.1% per annum. Earnings is also forecast to grow by 12% per annum over the same time period.
お知らせ • Jul 12Tryg A/S Announces Dividend for the Second Quarter of 2023 Payable on 14 July 2023Tryg A/S announced dividend of DKK 1.85 per share for the second quarter of 2023to be paid on 14 July 2023.
Reported Earnings • Jul 12Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr.9.96b (up 20% from 2Q 2022). Net income: kr.922.0m (up 114% from 2Q 2022). Profit margin: 9.3% (up from 5.2% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Insurance industry in Germany.
Recent Insider Transactions • Apr 26Independent Supervisory Board Member recently bought €21k worth of stockOn the 20th of April, Mengmeng Du bought around 1k shares on-market at roughly €20.66 per share. This trade did not impact their existing holding. This was the largest purchase by an insider in the last 3 months. This was the only on-market transaction from insiders over the last 12 months.
Reported Earnings • Apr 20First quarter 2023 earnings releasedFirst quarter 2023 results: Revenue: kr.10.6b (up 79% from 1Q 2022). Net income: kr.885.0m (up kr.776.0m from 1Q 2022). Profit margin: 8.3% (up from 1.8% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Insurance industry in Germany.
お知らせ • Jan 31+ 1 more updateTryg A/S and Tryg Forsikring A/S Announces Management ChangesGroup Chief Executive Officer (CEO) Morten Hübbe has informed the Supervisory Boards of Tryg A/S and Tryg Forsikring A/S that he wishes to step down after 20 years on Tryg's Executive Board. Expansion of the Executive Board in Tryg A/S and Tryg Forsikring A/S With a view to ensure the right mix of competences in the Executive Board going forward, the Company has also announced the appointment of two new members by 1 March 2023. Mikael Kärrsten has been appointed Chief Technical Officer and Alexandra Bastkær Winther has been appointed Chief Commercial Officer, both internal promotions. Mikael Kärrsten (47) has more than 20 years of experience from the insurance industry and comes from a position as Head of Group PPU (Price, Product, Portfolio Management and Underwriting) in Tryg. He has previously held several senior leadership positions with Codan and Trygg-Hansa, including Head of Underwriting. Mikael has been one of the main architects behind Trygg-Hansa's incredibly well-run and profitable business - and he knows the Swedish insurance market better than most. A market which now accounts for up to 45% of the Group's technical result. In addition, Mikael possesses a deep technical understanding of insurance, which is based on a data and insight driven approach. Alexandra Bastkær Winther (37) comes from a position as CEO of Alka Insurance (stand-alone entity within the Tryg group). She has been with Tryg since 2020 where she, prior to her appointment to Alka, as head of Group Strategy and M&A played a key role in the historical acquisition of RSA's Scandinavian activities (Trygg-Hansa and Codan Norway). As Chief Commercial Officer, Alexandra will take over Johan Kirstein Brammer's current areas of responsibilities, which covers enhancement of commercial value creation across the Group, the integration and realisation of synergies from acquisitions as well as the corporate strategy function. According to Morten Hübbe, the appointment of the two new executives will add valuable skills to the highly successful Executive Board that represents years of value creation and continuity.
お知らせ • Jan 27Tryg A/S to Report Fiscal Year 2022 Final Results on Feb 03, 2023Tryg A/S announced that they will report fiscal year 2022 final results at 9:00 AM, Central European Standard Time on Feb 03, 2023
Reported Earnings • Jan 27Full year 2022 earnings released: EPS: kr.3.47 (vs kr.5.52 in FY 2021)Full year 2022 results: EPS: kr.3.47 (down from kr.5.52 in FY 2021). Revenue: kr.33.5b (up 32% from FY 2021). Net income: kr.2.25b (down 29% from FY 2021). Profit margin: 6.7% (down from 13% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
Reported Earnings • Oct 14Third quarter 2022 earnings released: EPS: kr.0.97 (vs kr.1.58 in 3Q 2021)Third quarter 2022 results: EPS: kr.0.97 (down from kr.1.58 in 3Q 2021). Revenue: kr.9.60b (up 27% from 3Q 2021). Net income: kr.627.0m (down 40% from 3Q 2021). Profit margin: 6.5% (down from 14% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Insurance industry in Germany. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 13+ 2 more updatesTryg A/S to Report Q2, 2023 Results on Jul 11, 2023Tryg A/S announced that they will report Q2, 2023 results on Jul 11, 2023
Buying Opportunity • Jul 23Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.1%. The fair value is estimated to be €27.02, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.6% over the last 3 years. Earnings per share has declined by 14%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.
Reported Earnings • Jul 13Second quarter 2022 earnings released: EPS: kr.0.67 (vs kr.0.096 loss in 2Q 2021)Second quarter 2022 results: EPS: kr.0.67 (up from kr.0.096 loss in 2Q 2021). Revenue: kr.8.63b (up 64% from 2Q 2021). Net income: kr.430.0m (up kr.493.0m from 2Q 2021). Profit margin: 5.0% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 26%, compared to a 22% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 10% per year.
Reported Earnings • Apr 27First quarter 2022 earnings released: EPS: kr.0.17 (vs kr.2.50 in 1Q 2021)First quarter 2022 results: EPS: kr.0.17 (down from kr.2.50 in 1Q 2021). Revenue: kr.6.07b (down 1.0% from 1Q 2021). Net income: kr.109.0m (down 87% from 1Q 2021). Profit margin: 1.8% (down from 13% in 1Q 2021). Over the next year, revenue is forecast to grow 34%, compared to a 19% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 6% per year.
Buying Opportunity • Feb 12Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 3.8%. The fair value is estimated to be kr.26.04, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% per annum over the last 3 years. Earnings per share has grown by 2.9% per annum over the last 3 years.
Buying Opportunity • Jan 28Now 22% undervalued after recent price dropOver the last 90 days, the stock is down 1.8%. The fair value is estimated to be kr.25.99, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% per annum over the last 3 years. Earnings per share has grown by 2.9% per annum over the last 3 years.
Reported Earnings • Oct 13Third quarter 2021 earnings released: EPS kr.1.59 (vs kr.3.07 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: kr.6.59b (up 13% from 3Q 2020). Net income: kr.1.04b (up 11% from 3Q 2020). Profit margin: 16% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • Jul 10Second quarter 2021 earnings released: kr.0.096 loss per share (vs kr.4.13 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: kr.5.26b (down 12% from 2Q 2020). Net loss: kr.63.0m (down 105% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 20First quarter 2021 earnings released: EPS kr.2.50 (vs kr.1.47 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: kr.6.16b (up 35% from 1Q 2020). Net income: kr.814.0m (up kr.1.26b from 1Q 2020). Profit margin: 13% (up from net loss in 1Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Mar 05New 90-day low: €18.53The company is down 21% from its price of €23.54 on 04 December 2020. The German market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €31.85 per share.
Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorated over the past weekAfter last week's 29% share price decline to kr.18.53, the stock is trading at a trailing P/E ratio of 14.8x, down from the previous P/E ratio of 20.9x. This compares to an average P/E of 13x in the Insurance industry in Germany. Total returns to shareholders over the past three years are 43%.
Reported Earnings • Jan 27Full year 2020 earnings released: EPS kr.9.19 (vs kr.9.42 in FY 2019)The company reported a mediocre full year result with weaker earnings, although profit margins were flat and revenues improved. Full year 2020 results: Revenue: kr.22.7b (up 2.5% from FY 2019). Net income: kr.2.77b (down 2.5% from FY 2019). Profit margin: 12% (in line with FY 2019). Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 12% per year, which means it is well ahead of earnings.
Analyst Estimate Surprise Post Earnings • Jan 27Revenue misses expectationsRevenue missed analyst estimates by 0.3%. Over the next year, revenue is forecast to grow 3.5%, compared to a 15% growth forecast for the Insurance industry in Germany.
Is New 90 Day High Low • Jan 21New 90-day high: €26.68The company is up 3.0% from its price of €25.82 on 23 October 2020. The German market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.04 per share.
Is New 90 Day High Low • Dec 05New 90-day low: €23.54The company is down 8.0% from its price of €25.62 on 04 September 2020. The German market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Insurance industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €23.69 per share.
Is New 90 Day High Low • Oct 30New 90-day low: €23.86The company is down 5.0% from its price of €25.04 on 31 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Insurance industry, which is down 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €24.25 per share.
Reported Earnings • Oct 10Third quarter earnings releasedOver the last 12 months the company has reported total profits of kr.2.44b, up 8.1% from the prior year. Total revenue was kr.22.1b over the last 12 months, up 5.8% from the prior year.
Analyst Estimate Surprise Post Earnings • Oct 10Third-quarter earnings released: Revenue misses expectationsThird-quarter revenue missed analyst estimates by 1.3% at kr.5.72b. Revenue is forecast to grow 4.3% over the next year, compared to a 15% growth forecast for the Insurance industry in Germany.
Is New 90 Day High Low • Oct 02New 90-day high: €26.98The company is up 3.0% from its price of €26.14 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Insurance industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €22.74 per share.