View ValuationLion 将来の成長Future 基準チェック /16Lion利益と収益がそれぞれ年間2.7%と2.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に7.9% 3.3%なると予測されています。主要情報2.7%収益成長率3.26%EPS成長率Household Products 収益成長0.5%収益成長率2.2%将来の株主資本利益率7.94%アナリストカバレッジGood最終更新日20 May 2026今後の成長に関する最新情報お知らせ • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.すべての更新を表示Recent updatesお知らせ • May 30Lion Corporation to Report First Half, 2026 Results on Aug 07, 2026Lion Corporation announced that they will report first half, 2026 results on Aug 07, 2026Declared Dividend • May 21Dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th June 2026 Payment date: 2nd September 2026 Dividend yield will be 205%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 10% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Apr 17Lion Corporation to Report Q1, 2026 Results on May 12, 2026Lion Corporation announced that they will report Q1, 2026 results on May 12, 2026お知らせ • Feb 12Lion Corporation, Annual General Meeting, Mar 27, 2026Lion Corporation, Annual General Meeting, Mar 27, 2026.お知らせ • Jan 21Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited.Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited on January 20, 2026. For the period ending June 25, 2025, PNB Consolidated Pty Limited reported total revenue of AUD 79.75 million. Lion Corporation (TSE:4912) completed the acquisition of PNB Consolidated Pty Limited on January 20, 2026.お知らせ • Dec 02Lion Corporation to Report Fiscal Year 2025 Results on Feb 12, 2026Lion Corporation announced that they will report fiscal year 2025 results on Feb 12, 2026お知らせ • Sep 01Lion Corporation to Report Q3, 2025 Results on Nov 07, 2025Lion Corporation announced that they will report Q3, 2025 results on Nov 07, 2025お知らせ • May 30Lion Corporation to Report First Half, 2025 Results on Aug 07, 2025Lion Corporation announced that they will report first half, 2025 results on Aug 07, 2025お知らせ • Mar 01Lion Corporation to Report Q1, 2025 Results on May 08, 2025Lion Corporation announced that they will report Q1, 2025 results on May 08, 2025お知らせ • Feb 13Lion Corporation, Annual General Meeting, Mar 28, 2025Lion Corporation, Annual General Meeting, Mar 28, 2025.お知らせ • Dec 02Lion Corporation to Report Fiscal Year 2024 Results on Feb 13, 2025Lion Corporation announced that they will report fiscal year 2024 results on Feb 13, 2025Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: JP¥9.89 (vs JP¥16.00 in 3Q 2023)Third quarter 2024 results: EPS: JP¥9.89 (down from JP¥16.00 in 3Q 2023). Revenue: JP¥102.5b (flat on 3Q 2023). Net income: JP¥2.73b (down 40% from 3Q 2023). Profit margin: 2.7% (down from 4.4% in 3Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.お知らせ • Oct 10Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc.Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024. Lion Corporation (TSE:4912) completed the acquisition of an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024.お知らせ • Aug 28Lion Corporation to Report Q3, 2024 Results on Nov 07, 2024Lion Corporation announced that they will report Q3, 2024 results on Nov 07, 2024Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: JP¥23.10 (vs JP¥9.56 in 2Q 2023)Second quarter 2024 results: EPS: JP¥23.10 (up from JP¥9.56 in 2Q 2023). Revenue: JP¥105.7b (up 3.6% from 2Q 2023). Net income: JP¥6.38b (up 135% from 2Q 2023). Profit margin: 6.0% (up from 2.7% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 15% per year.Declared Dividend • Aug 09Dividend of JP¥14.00 announcedShareholders will receive a dividend of JP¥14.00. Ex-date: 27th December 2024 Payment date: 7th March 2025 Dividend yield will be 162%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (44% earnings payout ratio) and cash flows (67% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 14% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Jun 02Lion Corporation to Report Q2, 2024 Results on Aug 07, 2024Lion Corporation announced that they will report Q2, 2024 results on Aug 07, 2024Reported Earnings • May 09First quarter 2024 earnings released: EPS: JP¥12.71 (vs JP¥5.55 in 1Q 2023)First quarter 2024 results: EPS: JP¥12.71 (up from JP¥5.55 in 1Q 2023). Revenue: JP¥93.0b (up 2.3% from 1Q 2023). Net income: JP¥3.55b (up 125% from 1Q 2023). Profit margin: 3.8% (up from 1.7% in 1Q 2023). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 16% per year whereas the company’s share price has fallen by 18% per year.Declared Dividend • Apr 11Final dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 27th June 2024 Payment date: 5th September 2024 Dividend yield will be 165%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but not covered by cash flows (147% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Feb 27Lion Corporation to Report Q1, 2024 Results on May 08, 2024Lion Corporation announced that they will report Q1, 2024 results on May 08, 2024Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥51.42 (vs JP¥77.04 in FY 2022)Full year 2023 results: EPS: JP¥51.42 (down from JP¥77.04 in FY 2022). Revenue: JP¥402.8b (up 3.3% from FY 2022). Net income: JP¥14.6b (down 33% from FY 2022). Profit margin: 3.6% (down from 5.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.お知らせ • Feb 15Lion Corporation (TSE:4912) announces an Equity Buyback for 8,800,000 shares, representing 3.09% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 8,800,000 shares, representing 3.09% for ¥10,000 million. The shares will be repurchased at ¥1,234 per share. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2023, the company had 284,460,939 shares in issue (excluding treasury stock) and 8,075,507 shares in treasury.お知らせ • Feb 14Lion Corporation, Annual General Meeting, Mar 28, 2024Lion Corporation, Annual General Meeting, Mar 28, 2024.Upcoming Dividend • Dec 21Upcoming dividend of JP¥13.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 04 March 2024. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).お知らせ • Dec 05Lion Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Lion Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: JP¥16.00 (vs JP¥21.29 in 3Q 2022)Third quarter 2023 results: EPS: JP¥16.00 (down from JP¥21.29 in 3Q 2022). Revenue: JP¥103.2b (up 2.2% from 3Q 2022). Net income: JP¥4.55b (down 25% from 3Q 2022). Profit margin: 4.4% (down from 6.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.お知らせ • Sep 01Lion Corporation to Report Q3, 2023 Results on Nov 07, 2023Lion Corporation announced that they will report Q3, 2023 results on Nov 07, 2023New Risk • Aug 15New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.8% net profit margin).Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: JP¥9.56 (vs JP¥11.13 in 2Q 2022)Second quarter 2023 results: EPS: JP¥9.56 (down from JP¥11.13 in 2Q 2022). Revenue: JP¥102.0b (up 3.9% from 2Q 2022). Net income: JP¥2.72b (down 14% from 2Q 2022). Profit margin: 2.7% (down from 3.2% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.3% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥13.00 per share at 1.9% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 05 September 2023. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.5%).お知らせ • Jun 02Lion Corporation to Report Q2, 2023 Results on Aug 07, 2023Lion Corporation announced that they will report Q2, 2023 results on Aug 07, 2023お知らせ • May 11+ 3 more updatesNissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion.Nissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion on May 9, 2023. The following four products will be transferred are Intestinal Effect Nice rim essence Lactoferrin, Intestinal Effect Nice rim essence Lactoferrin Kudzu Flower Premium, Intestinal Effect Nice rim essence Lactoferrin Lactic Acid Bacteria PLUS, and Nice rim support Ellagic Acid no Chikara. The business has net sales of ¥3,377 million for fiscal year ended December 31, 2022. The transaction will be conducted without the approval by a resolution of the general meetings of shareholders of either company. The effective date transaction is expected be November 30, 2023.Reported Earnings • May 10First quarter 2023 earnings released: EPS: JP¥5.55 (vs JP¥27.56 in 1Q 2022)First quarter 2023 results: EPS: JP¥5.55 (down from JP¥27.56 in 1Q 2022). Revenue: JP¥90.8b (up 4.4% from 1Q 2022). Net income: JP¥1.58b (down 80% from 1Q 2022). Profit margin: 1.7% (down from 9.1% in 1Q 2022). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.Reported Earnings • Feb 14Full year 2022 earnings released: EPS: JP¥77.04 (vs JP¥81.72 in FY 2021)Full year 2022 results: EPS: JP¥77.04 (down from JP¥81.72 in FY 2021). Revenue: JP¥389.9b (up 6.5% from FY 2021). Net income: JP¥21.9b (down 7.7% from FY 2021). Profit margin: 5.6% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.お知らせ • Feb 13+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2023Lion Corporation, Annual General Meeting, Mar 30, 2023.お知らせ • Jan 17Lion Corporation agreed to acquire Merap Holding Corporation Limited.Lion Corporation agreed to acquire Merap Holding Corporation Limited on January 16, 2023. The deal is expected to close in early March 2023.Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 02 March 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.5%).お知らせ • Dec 06Lion Corporation to Report Fiscal Year 2022 Results on Feb 13, 2023Lion Corporation announced that they will report fiscal year 2022 results on Feb 13, 2023Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent External Director Reiko Yasue was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: JP¥21.29 (vs JP¥28.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥21.29 (down from JP¥28.25 in 3Q 2021). Revenue: JP¥100.9b (up 7.0% from 3Q 2021). Net income: JP¥6.05b (down 26% from 3Q 2021). Profit margin: 6.0% (down from 8.7% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.お知らせ • Nov 05+ 1 more updateLion Corporation Provides Dividend Guidance for Fiscal 2022Lion Corporation provided dividend guidance for fiscal 2022. For the period, the company expects dividend of JPY 13 per share against JPY 12 per share a year ago.お知らせ • Sep 02Lion Corporation to Report Q3, 2022 Results on Nov 04, 2022Lion Corporation announced that they will report Q3, 2022 results on Nov 04, 2022お知らせ • Aug 09+ 1 more updateLion Corporation Provides Dividend Guidance for the Fiscal 2022Lion Corporation provided year end dividend forecast of JPY 13.00 for fiscal 2022.Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: JP¥11.13 (vs JP¥16.72 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.13 (down from JP¥16.72 in 2Q 2021). Revenue: JP¥98.2b (up 8.2% from 2Q 2021). Net income: JP¥3.16b (down 35% from 2Q 2021). Profit margin: 3.2% (down from 5.4% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 2.7%, compared to a 8.1% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 05 September 2022. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (2.9%).お知らせ • Jun 02Lion Corporation to Report Q2, 2022 Results on Aug 08, 2022Lion Corporation announced that they will report Q2, 2022 results on Aug 08, 2022お知らせ • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.Reported Earnings • May 11First quarter 2022 earnings released: EPS: JP¥27.56 (vs JP¥20.48 in 1Q 2021)First quarter 2022 results: EPS: JP¥27.56 (up from JP¥20.48 in 1Q 2021). Revenue: JP¥87.0b (up 5.5% from 1Q 2021). Net income: JP¥7.89b (up 33% from 1Q 2021). Profit margin: 9.1% (up from 7.2% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.2%, compared to a 4.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent External Director Takako Sugaya was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥81.72 (down from JP¥103 in FY 2020). Revenue: JP¥366.2b (up 3.1% from FY 2020). Net income: JP¥23.8b (down 21% from FY 2020). Profit margin: 6.5% (down from 8.4% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.お知らせ • Feb 16Lion Corporation (TSE:4912) announces an Equity Buyback for 6,578,900 shares, representing 2.26% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 7,300,000 shares, representing 2.51% for ¥10,000 million. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2022, the company had 290,732,834 shares in issue (excluding treasury stock) and 8,382,512 shares in treasury. On the same day, the company announced that the shares will be repurchased at a price of ¥1,520 per share. The company also announced a decrease in its equity buyback plan due to fixing of price per share. The company decreased its authority to 6,578,900 shares from 7,300,000 shares.お知らせ • Feb 15+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2022Lion Corporation, Annual General Meeting, Mar 30, 2022.Upcoming Dividend • Dec 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 02 March 2022. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (2.7%).Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS JP¥28.25 (vs JP¥29.63 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥94.4b (up 1.5% from 3Q 2020). Net income: JP¥8.21b (down 4.6% from 3Q 2020). Profit margin: 8.7% (down from 9.3% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 05Second quarter 2021 earnings released: EPS JP¥16.72 (vs JP¥17.42 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: JP¥90.8b (up 4.9% from 2Q 2020). Net income: JP¥4.86b (down 4.0% from 2Q 2020). Profit margin: 5.4% (down from 5.8% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 04 September 2021. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (2.4%).Reported Earnings • May 12First quarter 2021 earnings released: EPS JP¥20.48 (vs JP¥46.64 in 1Q 2020)The company reported a poor first quarter result with weaker earnings and profit margins, although revenues were flat. First quarter 2021 results: Revenue: JP¥82.5b (flat on 1Q 2020). Net income: JP¥5.96b (down 56% from 1Q 2020). Profit margin: 7.2% (down from 16% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.お知らせ • Mar 10Lion Corporation to Report Q1, 2021 Results on May 10, 2021Lion Corporation announced that they will report Q1, 2021 results on May 10, 2021Is New 90 Day High Low • Feb 18New 90-day low: €16.90The company is down 15% from its price of €20.00 on 19 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.17 per share.Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥103 (vs JP¥70.72 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥355.4b (up 2.3% from FY 2019). Net income: JP¥29.9b (up 45% from FY 2019). Profit margin: 8.4% (up from 5.9% in FY 2019). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 0.6%. Over the next year, revenue is forecast to grow 2.4% while theHousehold Products industry in Germany is not expected to grow.お知らせ • Feb 12Lion Corporation, Annual General Meeting, Mar 30, 2021Lion Corporation, Annual General Meeting, Mar 30, 2021.Upcoming Dividend • Dec 22Upcoming Dividend of JP¥12.00 Per ShareWill be paid on the 2nd of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.0% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.4%).お知らせ • Dec 05Lion Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Lion Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021お知らせ • Dec 01KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912).KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912) on November 26, 2020. Transaction is expected to complete on January 4, 2021. The share transfer and joint venture dissolution are expected to have only a minor impact on the consolidated results of the Lion Group for the fiscal year ending December 2020Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.5%, compared to a 1.8% growth forecast for the Household Products industry in Germany.Is New 90 Day High Low • Nov 07New 90-day high: €19.30The company is up 7.0% from its price of €18.10 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Household Products industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.86 per share.Reported Earnings • Nov 07Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.Analyst Estimate Surprise Post Earnings • Nov 07Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.8% growth forecast for the Household Products industry in Germany.Is New 90 Day High Low • Oct 02New 90-day low: €16.60The company is down 22% from its price of €21.20 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.48 per share.お知らせ • Sep 03Lion Corporation to Report Q3, 2020 Results on Nov 05, 2020Lion Corporation announced that they will report Q3, 2020 results on Nov 05, 2020業績と収益の成長予測DB:LOC - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028450,33328,41238,77253,9921112/31/2027437,74026,00236,58451,3441212/31/2026431,93125,62726,27540,770123/31/2026427,06027,76722,58039,946N/A12/31/2025422,09227,58721,32140,648N/A9/30/2025416,72929,34618,32438,288N/A6/30/2025413,76820,87512,63436,508N/A3/31/2025414,21521,67519,34338,628N/A12/31/2024412,94321,19724,66043,660N/A9/30/2024407,82918,43812,44032,652N/A6/30/2024408,51420,25714,20335,929N/A3/31/2024404,88316,59411,10436,183N/A12/31/2023402,76714,6245,08230,068N/A9/30/2023399,82513,68212,11136,423N/A6/30/2023397,56115,18219,13940,494N/A3/31/2023393,68815,62614,03234,967N/A12/31/2022389,86921,93918,81741,962N/A9/30/2022384,78321,83715,51542,955N/A6/30/2022378,20623,999-3,59430,187N/A3/31/2022370,80825,695-2,96530,556N/A12/31/2021366,23423,759-23,62519,296N/A9/30/2021360,89521,662-23,12417,581N/A6/30/2021359,46422,062-12,57524,538N/A3/31/2021355,25322,266-4,97631,717N/A12/31/2020355,35229,87013,79740,729N/A9/30/2020347,60630,84611,53336,757N/A6/30/2020349,29630,49312,14535,005N/A3/31/2020351,13730,67710,99533,110N/A12/31/2019347,51920,559N/A36,762N/A9/30/2019352,65222,620N/A34,462N/A6/30/2019348,25320,360N/A36,017N/A3/31/2019348,96719,796N/A32,056N/A12/31/2018349,40325,606N/A31,879N/A9/30/2018368,05524,931N/AN/AN/A6/30/2018384,40125,490N/A39,715N/A3/31/2018397,64024,305N/AN/AN/A12/31/2017410,48419,827N/A28,562N/A9/30/2017406,61417,740N/AN/AN/A6/30/2017401,92517,062N/A24,122N/A3/31/2017398,33816,927N/AN/AN/A12/31/2016395,60615,951N/A32,269N/A9/30/2016394,76616,310N/AN/AN/A6/30/2016386,62413,943N/A35,362N/A3/31/2016385,21913,341N/AN/AN/A12/31/2015378,65910,680N/A35,539N/A9/30/2015376,1189,886N/AN/AN/A6/30/2015371,0468,800N/A15,454N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: LOCの予測収益成長率 (年間2.7% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: LOCの収益 ( 2.7% ) German市場 ( 17.2% ) よりも低い成長が予測されています。高成長収益: LOCの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: LOCの収益 ( 2.2% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: LOCの収益 ( 2.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: LOCの 自己資本利益率 は、3年後には低くなると予測されています ( 7.9 %)。成長企業の発掘7D1Y7D1Y7D1YHousehold 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/31 02:45終値2026/05/29 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Lion Corporation 12 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。19 アナリスト機関Mitsuko MiyasakoBarclaysKentaro HosodaBofA Global ResearchHiroki WatanabeCitigroup Inc16 その他のアナリストを表示
お知らせ • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.
お知らせ • May 30Lion Corporation to Report First Half, 2026 Results on Aug 07, 2026Lion Corporation announced that they will report first half, 2026 results on Aug 07, 2026
Declared Dividend • May 21Dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th June 2026 Payment date: 2nd September 2026 Dividend yield will be 205%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (30% earnings payout ratio) and cash flows (42% cash payout ratio). The dividend has increased by an average of 13% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 10% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Apr 17Lion Corporation to Report Q1, 2026 Results on May 12, 2026Lion Corporation announced that they will report Q1, 2026 results on May 12, 2026
お知らせ • Feb 12Lion Corporation, Annual General Meeting, Mar 27, 2026Lion Corporation, Annual General Meeting, Mar 27, 2026.
お知らせ • Jan 21Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited.Lion Corporation (TSE:4912) acquired PNB Consolidated Pty Limited on January 20, 2026. For the period ending June 25, 2025, PNB Consolidated Pty Limited reported total revenue of AUD 79.75 million. Lion Corporation (TSE:4912) completed the acquisition of PNB Consolidated Pty Limited on January 20, 2026.
お知らせ • Dec 02Lion Corporation to Report Fiscal Year 2025 Results on Feb 12, 2026Lion Corporation announced that they will report fiscal year 2025 results on Feb 12, 2026
お知らせ • Sep 01Lion Corporation to Report Q3, 2025 Results on Nov 07, 2025Lion Corporation announced that they will report Q3, 2025 results on Nov 07, 2025
お知らせ • May 30Lion Corporation to Report First Half, 2025 Results on Aug 07, 2025Lion Corporation announced that they will report first half, 2025 results on Aug 07, 2025
お知らせ • Mar 01Lion Corporation to Report Q1, 2025 Results on May 08, 2025Lion Corporation announced that they will report Q1, 2025 results on May 08, 2025
お知らせ • Feb 13Lion Corporation, Annual General Meeting, Mar 28, 2025Lion Corporation, Annual General Meeting, Mar 28, 2025.
お知らせ • Dec 02Lion Corporation to Report Fiscal Year 2024 Results on Feb 13, 2025Lion Corporation announced that they will report fiscal year 2024 results on Feb 13, 2025
Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: JP¥9.89 (vs JP¥16.00 in 3Q 2023)Third quarter 2024 results: EPS: JP¥9.89 (down from JP¥16.00 in 3Q 2023). Revenue: JP¥102.5b (flat on 3Q 2023). Net income: JP¥2.73b (down 40% from 3Q 2023). Profit margin: 2.7% (down from 4.4% in 3Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.
お知らせ • Oct 10Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc.Lion Corporation (TSE:4912) acquired an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024. Lion Corporation (TSE:4912) completed the acquisition of an unknown minority stake in Japan Activation Capital, Inc. on October 9, 2024.
お知らせ • Aug 28Lion Corporation to Report Q3, 2024 Results on Nov 07, 2024Lion Corporation announced that they will report Q3, 2024 results on Nov 07, 2024
Reported Earnings • Aug 12Second quarter 2024 earnings released: EPS: JP¥23.10 (vs JP¥9.56 in 2Q 2023)Second quarter 2024 results: EPS: JP¥23.10 (up from JP¥9.56 in 2Q 2023). Revenue: JP¥105.7b (up 3.6% from 2Q 2023). Net income: JP¥6.38b (up 135% from 2Q 2023). Profit margin: 6.0% (up from 2.7% in 2Q 2023). Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 14% per year whereas the company’s share price has fallen by 15% per year.
Declared Dividend • Aug 09Dividend of JP¥14.00 announcedShareholders will receive a dividend of JP¥14.00. Ex-date: 27th December 2024 Payment date: 7th March 2025 Dividend yield will be 162%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by both earnings (44% earnings payout ratio) and cash flows (67% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 14% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Jun 02Lion Corporation to Report Q2, 2024 Results on Aug 07, 2024Lion Corporation announced that they will report Q2, 2024 results on Aug 07, 2024
Reported Earnings • May 09First quarter 2024 earnings released: EPS: JP¥12.71 (vs JP¥5.55 in 1Q 2023)First quarter 2024 results: EPS: JP¥12.71 (up from JP¥5.55 in 1Q 2023). Revenue: JP¥93.0b (up 2.3% from 1Q 2023). Net income: JP¥3.55b (up 125% from 1Q 2023). Profit margin: 3.8% (up from 1.7% in 1Q 2023). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 16% per year whereas the company’s share price has fallen by 18% per year.
Declared Dividend • Apr 11Final dividend of JP¥13.00 announcedShareholders will receive a dividend of JP¥13.00. Ex-date: 27th June 2024 Payment date: 5th September 2024 Dividend yield will be 165%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (79% earnings payout ratio) but not covered by cash flows (147% cash payout ratio). The dividend has increased by an average of 10% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 29% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Feb 27Lion Corporation to Report Q1, 2024 Results on May 08, 2024Lion Corporation announced that they will report Q1, 2024 results on May 08, 2024
Reported Earnings • Feb 16Full year 2023 earnings released: EPS: JP¥51.42 (vs JP¥77.04 in FY 2022)Full year 2023 results: EPS: JP¥51.42 (down from JP¥77.04 in FY 2022). Revenue: JP¥402.8b (up 3.3% from FY 2022). Net income: JP¥14.6b (down 33% from FY 2022). Profit margin: 3.6% (down from 5.6% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.
お知らせ • Feb 15Lion Corporation (TSE:4912) announces an Equity Buyback for 8,800,000 shares, representing 3.09% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 8,800,000 shares, representing 3.09% for ¥10,000 million. The shares will be repurchased at ¥1,234 per share. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2023, the company had 284,460,939 shares in issue (excluding treasury stock) and 8,075,507 shares in treasury.
お知らせ • Feb 14Lion Corporation, Annual General Meeting, Mar 28, 2024Lion Corporation, Annual General Meeting, Mar 28, 2024.
Upcoming Dividend • Dec 21Upcoming dividend of JP¥13.00 per share at 2.0% yieldEligible shareholders must have bought the stock before 28 December 2023. Payment date: 04 March 2024. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.7%).
お知らせ • Dec 05Lion Corporation to Report Fiscal Year 2023 Results on Feb 14, 2024Lion Corporation announced that they will report fiscal year 2023 results on Feb 14, 2024
Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: JP¥16.00 (vs JP¥21.29 in 3Q 2022)Third quarter 2023 results: EPS: JP¥16.00 (down from JP¥21.29 in 3Q 2022). Revenue: JP¥103.2b (up 2.2% from 3Q 2022). Net income: JP¥4.55b (down 25% from 3Q 2022). Profit margin: 4.4% (down from 6.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 2.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 19% per year whereas the company’s share price has fallen by 23% per year.
お知らせ • Sep 01Lion Corporation to Report Q3, 2023 Results on Nov 07, 2023Lion Corporation announced that they will report Q3, 2023 results on Nov 07, 2023
New Risk • Aug 15New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.8% net profit margin).
Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: JP¥9.56 (vs JP¥11.13 in 2Q 2022)Second quarter 2023 results: EPS: JP¥9.56 (down from JP¥11.13 in 2Q 2022). Revenue: JP¥102.0b (up 3.9% from 2Q 2022). Net income: JP¥2.72b (down 14% from 2Q 2022). Profit margin: 2.7% (down from 3.2% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 2.3% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 23% per year, which means it is performing significantly worse than earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥13.00 per share at 1.9% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 05 September 2023. Payout ratio is a comfortable 45% and this is well supported by cash flows. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.5%).
お知らせ • Jun 02Lion Corporation to Report Q2, 2023 Results on Aug 07, 2023Lion Corporation announced that they will report Q2, 2023 results on Aug 07, 2023
お知らせ • May 11+ 3 more updatesNissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion.Nissin Food Products Co.,Ltd. agreed to acquire portion of its lactoferrin business and other direct-to consumer foods with function claims from Lion Corporation (TSE:4912) for ¥1.5 billion on May 9, 2023. The following four products will be transferred are Intestinal Effect Nice rim essence Lactoferrin, Intestinal Effect Nice rim essence Lactoferrin Kudzu Flower Premium, Intestinal Effect Nice rim essence Lactoferrin Lactic Acid Bacteria PLUS, and Nice rim support Ellagic Acid no Chikara. The business has net sales of ¥3,377 million for fiscal year ended December 31, 2022. The transaction will be conducted without the approval by a resolution of the general meetings of shareholders of either company. The effective date transaction is expected be November 30, 2023.
Reported Earnings • May 10First quarter 2023 earnings released: EPS: JP¥5.55 (vs JP¥27.56 in 1Q 2022)First quarter 2023 results: EPS: JP¥5.55 (down from JP¥27.56 in 1Q 2022). Revenue: JP¥90.8b (up 4.4% from 1Q 2022). Net income: JP¥1.58b (down 80% from 1Q 2022). Profit margin: 1.7% (down from 9.1% in 1Q 2022). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 22% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Feb 14Full year 2022 earnings released: EPS: JP¥77.04 (vs JP¥81.72 in FY 2021)Full year 2022 results: EPS: JP¥77.04 (down from JP¥81.72 in FY 2021). Revenue: JP¥389.9b (up 6.5% from FY 2021). Net income: JP¥21.9b (down 7.7% from FY 2021). Profit margin: 5.6% (down from 6.5% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.5% p.a. on average during the next 3 years, compared to a 3.6% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.
お知らせ • Feb 13+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2023Lion Corporation, Annual General Meeting, Mar 30, 2023.
お知らせ • Jan 17Lion Corporation agreed to acquire Merap Holding Corporation Limited.Lion Corporation agreed to acquire Merap Holding Corporation Limited on January 16, 2023. The deal is expected to close in early March 2023.
Upcoming Dividend • Dec 22Upcoming dividend of JP¥13.00 per shareEligible shareholders must have bought the stock before 29 December 2022. Payment date: 02 March 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (2.5%).
お知らせ • Dec 06Lion Corporation to Report Fiscal Year 2022 Results on Feb 13, 2023Lion Corporation announced that they will report fiscal year 2022 results on Feb 13, 2023
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 7 non-independent directors. Independent External Director Reiko Yasue was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06Third quarter 2022 earnings released: EPS: JP¥21.29 (vs JP¥28.25 in 3Q 2021)Third quarter 2022 results: EPS: JP¥21.29 (down from JP¥28.25 in 3Q 2021). Revenue: JP¥100.9b (up 7.0% from 3Q 2021). Net income: JP¥6.05b (down 26% from 3Q 2021). Profit margin: 6.0% (down from 8.7% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 3.9% growth forecast for the Household Products industry in Europe. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 17% per year, which means it is performing significantly worse than earnings.
お知らせ • Nov 05+ 1 more updateLion Corporation Provides Dividend Guidance for Fiscal 2022Lion Corporation provided dividend guidance for fiscal 2022. For the period, the company expects dividend of JPY 13 per share against JPY 12 per share a year ago.
お知らせ • Sep 02Lion Corporation to Report Q3, 2022 Results on Nov 04, 2022Lion Corporation announced that they will report Q3, 2022 results on Nov 04, 2022
お知らせ • Aug 09+ 1 more updateLion Corporation Provides Dividend Guidance for the Fiscal 2022Lion Corporation provided year end dividend forecast of JPY 13.00 for fiscal 2022.
Reported Earnings • Aug 09Second quarter 2022 earnings released: EPS: JP¥11.13 (vs JP¥16.72 in 2Q 2021)Second quarter 2022 results: EPS: JP¥11.13 (down from JP¥16.72 in 2Q 2021). Revenue: JP¥98.2b (up 8.2% from 2Q 2021). Net income: JP¥3.16b (down 35% from 2Q 2021). Profit margin: 3.2% (down from 5.4% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 2.7%, compared to a 8.1% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2022. Payment date: 05 September 2022. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (4.4%). Lower than average of industry peers (2.9%).
お知らせ • Jun 02Lion Corporation to Report Q2, 2022 Results on Aug 08, 2022Lion Corporation announced that they will report Q2, 2022 results on Aug 08, 2022
お知らせ • May 12+ 2 more updatesLion Corporation Provides Earnings Guidance for the First Half of Fiscal 2022 and for Fiscal Year Ending December 31, 2022Lion Corporation provided earnings guidance for the first half of fiscal 2022 and for Fiscal Year Ending December 31, 2022. For the first half, the company expected net sales of JPY 179,000 million, Operating profit of JPY 12,300 million, Profit for the period attributable to owners of the parent of JPY 9,000 million and Basic earnings per share of JPY 30.96. For the fiscal 2022, the company expected net sales of JPY 375,000 million, Operating profit of JPY 27,500 million, Profit for the period attributable to owners of the parent of JPY 20,000 million and Basic earnings per share of JPY 68.79.
Reported Earnings • May 11First quarter 2022 earnings released: EPS: JP¥27.56 (vs JP¥20.48 in 1Q 2021)First quarter 2022 results: EPS: JP¥27.56 (up from JP¥20.48 in 1Q 2021). Revenue: JP¥87.0b (up 5.5% from 1Q 2021). Net income: JP¥7.89b (up 33% from 1Q 2021). Profit margin: 9.1% (up from 7.2% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.2%, compared to a 4.7% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 3% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 8 non-independent directors. Independent External Director Takako Sugaya was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 17Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥81.72 (down from JP¥103 in FY 2020). Revenue: JP¥366.2b (up 3.1% from FY 2020). Net income: JP¥23.8b (down 21% from FY 2020). Profit margin: 6.5% (down from 8.4% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.4% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
お知らせ • Feb 16Lion Corporation (TSE:4912) announces an Equity Buyback for 6,578,900 shares, representing 2.26% for ¥10,000 million.Lion Corporation (TSE:4912) announces a share repurchase program. Under the program, the company will repurchase up to 7,300,000 shares, representing 2.51% for ¥10,000 million. The purpose of the program is to improve capital efficiency and enhance shareholder returns. As of December 31, 2022, the company had 290,732,834 shares in issue (excluding treasury stock) and 8,382,512 shares in treasury. On the same day, the company announced that the shares will be repurchased at a price of ¥1,520 per share. The company also announced a decrease in its equity buyback plan due to fixing of price per share. The company decreased its authority to 6,578,900 shares from 7,300,000 shares.
お知らせ • Feb 15+ 3 more updatesLion Corporation, Annual General Meeting, Mar 30, 2022Lion Corporation, Annual General Meeting, Mar 30, 2022.
Upcoming Dividend • Dec 23Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 02 March 2022. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (2.7%).
Reported Earnings • Nov 06Third quarter 2021 earnings released: EPS JP¥28.25 (vs JP¥29.63 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: JP¥94.4b (up 1.5% from 3Q 2020). Net income: JP¥8.21b (down 4.6% from 3Q 2020). Profit margin: 8.7% (down from 9.3% in 3Q 2020). Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 05Second quarter 2021 earnings released: EPS JP¥16.72 (vs JP¥17.42 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: JP¥90.8b (up 4.9% from 2Q 2020). Net income: JP¥4.86b (down 4.0% from 2Q 2020). Profit margin: 5.4% (down from 5.8% in 2Q 2020). Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Jun 22Upcoming dividend of JP¥12.00 per shareEligible shareholders must have bought the stock before 29 June 2021. Payment date: 04 September 2021. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (3.1%). Lower than average of industry peers (2.4%).
Reported Earnings • May 12First quarter 2021 earnings released: EPS JP¥20.48 (vs JP¥46.64 in 1Q 2020)The company reported a poor first quarter result with weaker earnings and profit margins, although revenues were flat. First quarter 2021 results: Revenue: JP¥82.5b (flat on 1Q 2020). Net income: JP¥5.96b (down 56% from 1Q 2020). Profit margin: 7.2% (down from 16% in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
お知らせ • Mar 10Lion Corporation to Report Q1, 2021 Results on May 10, 2021Lion Corporation announced that they will report Q1, 2021 results on May 10, 2021
Is New 90 Day High Low • Feb 18New 90-day low: €16.90The company is down 15% from its price of €20.00 on 19 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.17 per share.
Reported Earnings • Feb 14Full year 2020 earnings released: EPS JP¥103 (vs JP¥70.72 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: JP¥355.4b (up 2.3% from FY 2019). Net income: JP¥29.9b (up 45% from FY 2019). Profit margin: 8.4% (up from 5.9% in FY 2019). Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Analyst Estimate Surprise Post Earnings • Feb 14Revenue beats expectationsRevenue exceeded analyst estimates by 0.6%. Over the next year, revenue is forecast to grow 2.4% while theHousehold Products industry in Germany is not expected to grow.
お知らせ • Feb 12Lion Corporation, Annual General Meeting, Mar 30, 2021Lion Corporation, Annual General Meeting, Mar 30, 2021.
Upcoming Dividend • Dec 22Upcoming Dividend of JP¥12.00 Per ShareWill be paid on the 2nd of March to those who are registered shareholders by the 29th of December. The trailing yield of 1.0% is below the top quartile of German dividend payers (3.5%), and is lower than industry peers (2.4%).
お知らせ • Dec 05Lion Corporation to Report Fiscal Year 2020 Results on Feb 12, 2021Lion Corporation announced that they will report fiscal year 2020 results on Feb 12, 2021
お知らせ • Dec 01KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912).KOG Investments Pte. Ltd. agreed to acquire remaining 50% stake in Global Eco Chemicals Singapore Pte. Ltd. from Lion Corporation (TSE:4912) on November 26, 2020. Transaction is expected to complete on January 4, 2021. The share transfer and joint venture dissolution are expected to have only a minor impact on the consolidated results of the Lion Group for the fiscal year ending December 2020
Reported Earnings • Nov 14Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.
Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.5%, compared to a 1.8% growth forecast for the Household Products industry in Germany.
Is New 90 Day High Low • Nov 07New 90-day high: €19.30The company is up 7.0% from its price of €18.10 on 07 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Household Products industry, which is down 3.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.86 per share.
Reported Earnings • Nov 07Third quarter 2020 earnings released: EPS JP¥29.63The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: JP¥92.9b (down 1.8% from 3Q 2019). Net income: JP¥8.61b (up 4.3% from 3Q 2019). Profit margin: 9.3% (up from 8.7% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 10% per year.
Analyst Estimate Surprise Post Earnings • Nov 07Revenue beats expectationsRevenue exceeded analyst estimates by 1.9%. Over the next year, revenue is forecast to grow 3.6%, compared to a 1.8% growth forecast for the Household Products industry in Germany.
Is New 90 Day High Low • Oct 02New 90-day low: €16.60The company is down 22% from its price of €21.20 on 03 July 2020. The German market is up 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Household Products industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €17.48 per share.
お知らせ • Sep 03Lion Corporation to Report Q3, 2020 Results on Nov 05, 2020Lion Corporation announced that they will report Q3, 2020 results on Nov 05, 2020