View ValuationIDI 将来の成長Future 基準チェック /26IDIの収益は年間22.8%で減少すると予測されていますが、年間利益は年間17.9%で増加すると予測されています。EPS は年間 増加すると予測されています。自己資本利益率は 3 年後に10.4% 7.5%なると予測されています。主要情報17.9%収益成長率7.47%EPS成長率Capital Markets 収益成長7.4%収益成長率-22.8%将来の株主資本利益率10.40%アナリストカバレッジLow最終更新日01 Apr 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesUpcoming Dividend • May 21Upcoming dividend of €2.90 per shareEligible shareholders must have bought the stock before 26 May 2026. Payment date: 28 May 2026. Payout ratio is a comfortable 35% but the company is not cash flow positive. Trailing yield: 4.0%. Lower than top quartile of German dividend payers (4.5%). Higher than average of industry peers (2.9%).お知らせ • Apr 17IDI, Annual General Meeting, May 20, 2026IDI, Annual General Meeting, May 20, 2026. Location: 23 25 avenue franklin delano roosevelt, paris Franceお知らせ • Apr 07IDI announces Annual dividend, payable on May 28, 2026IDI announced Annual dividend of EUR 2.9000 per share payable on May 28, 2026, ex-date on May 26, 2026 and record date on May 27, 2026.お知らせ • Nov 17+ 1 more updateIDI to Report Q2, 2026 Results on Sep 23, 2026IDI announced that they will report Q2, 2026 results on Sep 23, 2026お知らせ • Jul 18IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in Forsk S.A.S.IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S. on June 30, 2025. The acquisition, subject to customary conditions precedent, will be finalized by the end of July 2025. For the period ending December 31, 2024, Forsk S.A.S. reported total revenue of €32 million and employs approximately 140 people. IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in Forsk S.A.S. on July 17, 2025.お知らせ • Jun 30IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S.IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S. on June 30, 2025. The acquisition, subject to customary conditions precedent, will be finalized by the end of July 2025. For the period ending December 31, 2024, Forsk S.A.S. reported total revenue of €32 million and employs approximately 140 people.お知らせ • Jun 12IDI and the management of Intersoft Electronics NV acquired an unknown majority stake in Intersoft Electronics NV.IDI and the management of Intersoft Electronics NV acquired an unknown majority stake in Intersoft Electronics NV on June 11, 2025. Intersoft Electronics NV has nearly 400 employees and over €60 million in annual revenue. Willem De Loore, Henri Lippinois, Caroline Pham of Eight Advisory Belgium act as Financial due diligence advisor for IDI. IDI and the management of Intersoft Electronics NV completed the acquisition of an unknown majority stake in Intersoft Electronics NV on June 11, 2025.お知らせ • Mar 27IDI, Annual General Meeting, May 13, 2025IDI, Annual General Meeting, May 13, 2025.お知らせ • Nov 21IDI to Report Fiscal Year 2024 Results on Mar 26, 2025IDI announced that they will report fiscal year 2024 results on Mar 26, 2025お知らせ • Nov 20+ 1 more updateIDI to Report First Half, 2025 Results on Sep 24, 2025IDI announced that they will report first half, 2025 results on Sep 24, 2025Upcoming Dividend • May 13Upcoming dividend of €5.00 per shareEligible shareholders must have bought the stock before 20 May 2024. Payment date: 22 May 2024. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.7%).お知らせ • Apr 10IDI (ENXTPA:IDIP) acquired an unknown majority stake in EXSTO SAS.IDI (ENXTPA:IDIP) acquired an unknown majority stake in EXSTO SAS on April 8, 2024. EXSTO SAS generated €69 million in turnover in 2023. Managers of EXSTO SAS remain as major stakeholders, they are now supported by IDI as the majority shareholder, alongside longstanding investors Maelo, BNP Paribas Développement and CASRA. IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in EXSTO SAS on April 8, 2024.お知らせ • Jan 19Artemis S.A. acquired an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP).Artemis S.A. acquired an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP) on January 18, 2024. Following the transaction, Point De Vue will be under the control of Artemis. Artemis S.A. completed the acquisition of an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP) on January 18, 2024.お知らせ • Sep 28Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) acquired 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others.Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million on June 19, 2023. The consideration will be paid in cash and it will fully financed through cash at hand. Pennel & Flipo SPRL generated €202 million revenue for the year ended 2022. The deal is subject to customary closing adjustments and merger control clearances in relevant jurisdictions. The deal is expected to close by end of Q3 2023. JPMorgan Chase & Co. acted as financial advisor to Compagnie Générale des Établissements Michelin Société en commandite par actions. Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) completed the acquisition of 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others on September 27, 2023.お知らせ • Jul 07IDI (ENXTPA:IDIP) and the management team of Prévost led by Marc-Henry Lussigny agreed to acquire 90% stake in Prévost Laboratory Concept from Abénex Capital SA and Arkéa Capital, SAS.IDI (ENXTPA:IDIP) and the management team of Prévost led by Marc-Henry Lussigny agreed to acquire 90% stake in Prévost Laboratory Concept from Abénex Capital SA and Arkéa Capital, SAS on July 6, 2023. The acquisition will be finalized in the coming weeks, subject to the fulfillment of the usual conditions precedent.Valuation Update With 7 Day Price Move • Jun 22Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €64.40, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 11x in the Capital Markets industry in Germany. Total returns to shareholders of 34% over the past year.お知らせ • Jun 20Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million.Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million on June 19, 2023. The consideration will be paid in cash and it will fully financed through cash at hand. Pennel & Flipo SPRL generated €202 million revenue for the year ended 2022. The deal is subject to customary closing adjustments and merger control clearances in relevant jurisdictions. The deal is expected to close by end of Q3 2023.Upcoming Dividend • May 15Upcoming dividend of €2.50 per share at 4.3% yieldEligible shareholders must have bought the stock before 22 May 2023. Payment date: 24 May 2023. Payout ratio is a comfortable 22% but the company is not cash flow positive. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.0%).お知らせ • May 10IDI (ENXTPA:IDIP) acquired unknown minority stake in Natural Grass SAS.IDI (ENXTPA:IDIP) acquired unknown minority stake in Natural Grass SAS on May 9, 2023.This acquisition is part of a primary LBO alongside its President and founder Bertrand Picard and the entire management team. Natural Grass is entering a new phase of growth, backed by both financial and strategic support from its shareholder IDI, Access Capital Partners for mezzanine debt and a banking pool. IDI (ENXTPA:IDIP) completed the acquisition of unknown minority stake in Natural Grass SAS on May 9, 2023.業績と収益の成長予測DB:8KC - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202753869090112/31/202651828686112/31/20258159-42-42N/A9/30/20259053N/AN/AN/A6/30/202550291011N/A3/31/20254324-7-7N/A12/31/20243520-25-25N/A9/30/2024892N/AN/AN/A6/30/202413-1-51-50N/A3/31/20245135-34-33N/A12/31/20238971-17-15N/A9/30/20233097N/AN/AN/A6/30/2023149128-20-19N/A3/31/2023122104-22-21N/A12/31/20229480-23-23N/A9/30/20228976N/AN/AN/A6/30/20228472-35-35N/A3/31/202211599-23-23N/A12/31/2021146126-12-12N/A9/30/2021154134-9-9N/A6/30/2021162142-6-6N/A3/31/202110287-10-10N/A12/31/20204332-14-14N/A9/30/20202412-16-16N/A6/30/20205-8-19-19N/A3/31/20202713-14-14N/A12/31/20195033-9-9N/A9/30/20195641N/A-25N/A6/30/20196349N/A-41N/A3/31/20196959N/A-27N/A12/31/20187568N/A-14N/A9/30/201810799N/A5N/A6/30/2018140130N/A24N/A3/31/2018148137N/A7N/A12/31/2017157143N/A-10N/A9/30/2017138123N/A-3N/A6/30/2017119103N/A4N/A3/31/20179682N/A-4N/A12/31/20167361N/A-11N/A9/30/20164940N/A-11N/A6/30/20162519N/A-12N/A3/31/20163626N/A-11N/A12/31/20154733N/A-10N/A9/30/20155237N/A-8N/A6/30/20155741N/A-6N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 8KCの予測収益成長率 (年間17.9% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 8KCの収益 ( 17.9% ) はGerman市場 ( 17.1% ) よりも速いペースで成長すると予測されています。高成長収益: 8KCの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 8KCの収益は今後 3 年間で減少すると予想されています (年間-22.8% )。高い収益成長: 8KCの収益は今後 3 年間で減少すると予測されています (年間-22.8% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 8KCの 自己資本利益率 は、3年後には低くなると予測されています ( 10.4 %)。成長企業の発掘7D1Y7D1Y7D1YDiversified-financials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/06/17 14:55終値2026/06/17 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋IDI 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Jean-Francois GranjonODDO BHF Corporate & Markets
Upcoming Dividend • May 21Upcoming dividend of €2.90 per shareEligible shareholders must have bought the stock before 26 May 2026. Payment date: 28 May 2026. Payout ratio is a comfortable 35% but the company is not cash flow positive. Trailing yield: 4.0%. Lower than top quartile of German dividend payers (4.5%). Higher than average of industry peers (2.9%).
お知らせ • Apr 17IDI, Annual General Meeting, May 20, 2026IDI, Annual General Meeting, May 20, 2026. Location: 23 25 avenue franklin delano roosevelt, paris France
お知らせ • Apr 07IDI announces Annual dividend, payable on May 28, 2026IDI announced Annual dividend of EUR 2.9000 per share payable on May 28, 2026, ex-date on May 26, 2026 and record date on May 27, 2026.
お知らせ • Nov 17+ 1 more updateIDI to Report Q2, 2026 Results on Sep 23, 2026IDI announced that they will report Q2, 2026 results on Sep 23, 2026
お知らせ • Jul 18IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in Forsk S.A.S.IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S. on June 30, 2025. The acquisition, subject to customary conditions precedent, will be finalized by the end of July 2025. For the period ending December 31, 2024, Forsk S.A.S. reported total revenue of €32 million and employs approximately 140 people. IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in Forsk S.A.S. on July 17, 2025.
お知らせ • Jun 30IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S.IDI (ENXTPA:IDIP) signed an agreement to acquire an unknown majority stake in Forsk S.A.S. on June 30, 2025. The acquisition, subject to customary conditions precedent, will be finalized by the end of July 2025. For the period ending December 31, 2024, Forsk S.A.S. reported total revenue of €32 million and employs approximately 140 people.
お知らせ • Jun 12IDI and the management of Intersoft Electronics NV acquired an unknown majority stake in Intersoft Electronics NV.IDI and the management of Intersoft Electronics NV acquired an unknown majority stake in Intersoft Electronics NV on June 11, 2025. Intersoft Electronics NV has nearly 400 employees and over €60 million in annual revenue. Willem De Loore, Henri Lippinois, Caroline Pham of Eight Advisory Belgium act as Financial due diligence advisor for IDI. IDI and the management of Intersoft Electronics NV completed the acquisition of an unknown majority stake in Intersoft Electronics NV on June 11, 2025.
お知らせ • Nov 21IDI to Report Fiscal Year 2024 Results on Mar 26, 2025IDI announced that they will report fiscal year 2024 results on Mar 26, 2025
お知らせ • Nov 20+ 1 more updateIDI to Report First Half, 2025 Results on Sep 24, 2025IDI announced that they will report first half, 2025 results on Sep 24, 2025
Upcoming Dividend • May 13Upcoming dividend of €5.00 per shareEligible shareholders must have bought the stock before 20 May 2024. Payment date: 22 May 2024. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 3.7%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.7%).
お知らせ • Apr 10IDI (ENXTPA:IDIP) acquired an unknown majority stake in EXSTO SAS.IDI (ENXTPA:IDIP) acquired an unknown majority stake in EXSTO SAS on April 8, 2024. EXSTO SAS generated €69 million in turnover in 2023. Managers of EXSTO SAS remain as major stakeholders, they are now supported by IDI as the majority shareholder, alongside longstanding investors Maelo, BNP Paribas Développement and CASRA. IDI (ENXTPA:IDIP) completed the acquisition of an unknown majority stake in EXSTO SAS on April 8, 2024.
お知らせ • Jan 19Artemis S.A. acquired an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP).Artemis S.A. acquired an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP) on January 18, 2024. Following the transaction, Point De Vue will be under the control of Artemis. Artemis S.A. completed the acquisition of an unknown minority stake in Point De Vue from Audacia SA (ENXTPA:ALAUD) and IDI (ENXTPA:IDIP) on January 18, 2024.
お知らせ • Sep 28Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) acquired 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others.Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million on June 19, 2023. The consideration will be paid in cash and it will fully financed through cash at hand. Pennel & Flipo SPRL generated €202 million revenue for the year ended 2022. The deal is subject to customary closing adjustments and merger control clearances in relevant jurisdictions. The deal is expected to close by end of Q3 2023. JPMorgan Chase & Co. acted as financial advisor to Compagnie Générale des Établissements Michelin Société en commandite par actions. Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) completed the acquisition of 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others on September 27, 2023.
お知らせ • Jul 07IDI (ENXTPA:IDIP) and the management team of Prévost led by Marc-Henry Lussigny agreed to acquire 90% stake in Prévost Laboratory Concept from Abénex Capital SA and Arkéa Capital, SAS.IDI (ENXTPA:IDIP) and the management team of Prévost led by Marc-Henry Lussigny agreed to acquire 90% stake in Prévost Laboratory Concept from Abénex Capital SA and Arkéa Capital, SAS on July 6, 2023. The acquisition will be finalized in the coming weeks, subject to the fulfillment of the usual conditions precedent.
Valuation Update With 7 Day Price Move • Jun 22Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €64.40, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 11x in the Capital Markets industry in Germany. Total returns to shareholders of 34% over the past year.
お知らせ • Jun 20Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million.Compagnie Générale des Établissements Michelin Société en commandite par actions (ENXTPA:ML) agreed to acquire 100% stake in Pennel & Flipo SPRL from IDI (ENXTPA:IDIP) and others in a transaction valued at €700 million on June 19, 2023. The consideration will be paid in cash and it will fully financed through cash at hand. Pennel & Flipo SPRL generated €202 million revenue for the year ended 2022. The deal is subject to customary closing adjustments and merger control clearances in relevant jurisdictions. The deal is expected to close by end of Q3 2023.
Upcoming Dividend • May 15Upcoming dividend of €2.50 per share at 4.3% yieldEligible shareholders must have bought the stock before 22 May 2023. Payment date: 24 May 2023. Payout ratio is a comfortable 22% but the company is not cash flow positive. Trailing yield: 4.3%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (3.0%).
お知らせ • May 10IDI (ENXTPA:IDIP) acquired unknown minority stake in Natural Grass SAS.IDI (ENXTPA:IDIP) acquired unknown minority stake in Natural Grass SAS on May 9, 2023.This acquisition is part of a primary LBO alongside its President and founder Bertrand Picard and the entire management team. Natural Grass is entering a new phase of growth, backed by both financial and strategic support from its shareholder IDI, Access Capital Partners for mezzanine debt and a banking pool. IDI (ENXTPA:IDIP) completed the acquisition of unknown minority stake in Natural Grass SAS on May 9, 2023.