View ValuationLITALICO 将来の成長Future 基準チェック /46LITALICO利益と収益がそれぞれ年間17.9%と11%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に21.4% 18.6%なると予測されています。主要情報17.9%収益成長率18.60%EPS成長率Consumer Services 収益成長15.6%収益成長率11.0%将来の株主資本利益率21.35%アナリストカバレッジLow最終更新日22 May 2026今後の成長に関する最新情報お知らせ • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.すべての更新を表示Recent updatesBoard Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. Independent Outside Director Yoshie Komuro was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • May 13LITALICO Inc. (TSE:7366) announces an Equity Buyback for 1,000,000 shares, representing 2.88% for ¥1,000 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.88% of its issued share capital, for ¥1,000 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till September 30, 2026. As of March 31, 2026, the company has 34,707,933 issued shares (excluding treasury stock) and 1,004,379 treasury shares.お知らせ • May 11LITALICO Inc., Annual General Meeting, Jun 25, 2026LITALICO Inc., Annual General Meeting, Jun 25, 2026.お知らせ • May 10LITALICO Inc. to Report Fiscal Year 2026 Results on May 11, 2026LITALICO Inc. announced that they will report fiscal year 2026 results at 3:00 PM, Tokyo Standard Time on May 11, 2026お知らせ • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.お知らせ • Jan 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 500,000 shares, representing 1.42% for ¥500 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 500,000 shares, representing 1.42% of its issued share capital, for ¥500 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till March 31, 2026. As of December 31, 2025, the company has 35,095,833 issued shares (excluding treasury stock) and 616,479 treasury shares.お知らせ • Nov 29LITALICO Inc. to Report Q3, 2026 Results on Jan 26, 2026LITALICO Inc. announced that they will report Q3, 2026 results on Jan 26, 2026お知らせ • Oct 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 300,000 shares, representing 0.85% for ¥300 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 0.85% of its issued share capital, for ¥300 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till December 31, 2025. As of September 30, 2025, the company has 35,335,933 issued shares (excluding treasury stock) and 376,379 treasury shares.お知らせ • Sep 06LITALICO Inc. to Report Q2, 2026 Results on Oct 27, 2025LITALICO Inc. announced that they will report Q2, 2026 results on Oct 27, 2025お知らせ • Jun 10LITALICO Inc. to Report Q1, 2026 Results on Jul 28, 2025LITALICO Inc. announced that they will report Q1, 2026 results on Jul 28, 2025お知らせ • May 07+ 1 more updateLITALICO Inc., Annual General Meeting, Jun 26, 2025LITALICO Inc., Annual General Meeting, Jun 26, 2025.お知らせ • Mar 12E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million.E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million on March 12, 2025. For the period ending March 31, 2024, nCS Co., Ltd. reported total revenue of ¥1.08 billion, EBIT of ¥130.83 million, net income of ¥96.74 million, total assets of ¥1.08 billion and total common equity of ¥326.5 million. The expected completion of the transaction is March 31, 2025.お知らせ • Mar 05LITALICO Inc. to Report Fiscal Year 2025 Results on May 07, 2025LITALICO Inc. announced that they will report fiscal year 2025 results on May 07, 2025お知らせ • Jan 27LITALICO Inc. Revises Dividend Guidance for the Fiscal Year Ending March 31, 2025LITALICO Group announced that it has resolved at the Board of Directors meeting held on January 27, 2025, to revise the dividend forecast for the fiscal year ending March 31, 2025. The company now expects to pay a dividend of JPY 9.00 per share as compared to the previous forecast of JPY 8.00 per share. Reason for Revision: LITALICO Inc. ("LITALICO") recognizes the return of profits to shareholders as one of its important management measures, and its basic policy is to return profits to shareholders while continuing to make M&A and business investments. In the year under review, LITALICO continued to expand its business both domestically and internationally, and based on its policy, LITALICO schedules to distribute JPY 9.00 per share (an increase of JPY 1.00 from the previous fiscal year) in the year-end dividends for the fiscal year ending March 2025, as stated above.お知らせ • Nov 30LITALICO Inc. to Report Q3, 2025 Results on Jan 27, 2025LITALICO Inc. announced that they will report Q3, 2025 results on Jan 27, 2025お知らせ • Nov 27LITALICO Inc. Announces Change in Representative Directors, Effective as of January 1, 2025LITALICO Inc. announced a decision made at its Board of Directors' meeting held on November 25, 2024 regarding a change in its Representative Directors, effective as of January 1, 2025. Reason for the Change: LITALICO's company management team will be renewed in conjunction with the appointment of Atsumi Hasegawa, who served as the Representative Director and President since August 2009 and as the Representative Director and Chairperson since April 2023, as the Representative Director and President. Facility-type business groups that were formerly managed by Fumihiro Yamaguchi, including LITALICO Works and LITALICO Junior, will be managed by Atsumi Hasegawa thereafter. Details of the Change: Name; New Title; and Former Title. Atsumi Hasegawa: Representative Director and President; Representative Director and Chairperson. Fumihiro Yamaguchi: Director and Vice President; Representative Director and President. Takahiro Tsuji: Director and Vice President; Representative Director and Vice President.Reported Earnings • Oct 29Second quarter 2025 earnings released: EPS: JP¥13.23 (vs JP¥11.87 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.23 (up from JP¥11.87 in 2Q 2024). Revenue: JP¥8.90b (up 21% from 2Q 2024). Net income: JP¥472.0m (up 12% from 2Q 2024). Profit margin: 5.3% (down from 5.8% in 2Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Consumer Services industry in Europe.お知らせ • Sep 28LITALICO Inc. to Report Q2, 2025 Results on Oct 28, 2024LITALICO Inc. announced that they will report Q2, 2025 results on Oct 28, 2024Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €6.12, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Consumer Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €11.14 per share.Reported Earnings • Aug 01First quarter 2025 earnings released: EPS: JP¥4.34 (vs JP¥40.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥4.34 (down from JP¥40.50 in 1Q 2024). Revenue: JP¥7.72b (up 9.4% from 1Q 2024). Net income: JP¥155.0m (down 89% from 1Q 2024). Profit margin: 2.0% (down from 21% in 1Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Services industry in Europe.Buy Or Sell Opportunity • Jul 30Now 26% undervaluedThe stock has been flat over the last 90 days, currently trading at €7.57. The fair value is estimated to be €10.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 58%. For the next 3 years, revenue is forecast to grow by 14% per annum. Earnings are also forecast to grow by 8.9% per annum over the same time period.業績と収益の成長予測DB:9N0 - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/202956,5365,0962,2027,72423/31/202850,4444,2042,5516,81433/31/202744,0523,3884,0436,68933/31/202638,2472,9331,3217,189N/A12/31/202535,5112,685N/AN/AN/A9/30/202535,4542,8101,1576,518N/A6/30/202534,6992,610N/AN/AN/A3/31/202533,2142,2012,7454,944N/A12/31/202433,6242,297N/AN/AN/A9/30/202432,0242,3052,6094,907N/A6/30/202430,4572,256N/AN/AN/A3/31/202429,7923,5453,1695,389N/A12/31/202328,7733,161N/AN/AN/A9/30/202327,1572,8491,9274,007N/A6/30/202325,5642,721N/AN/AN/A3/31/202324,1701,6441,1762,911N/A12/31/202222,6421,381N/AN/AN/A9/30/202221,6871,3499582,583N/A6/30/202220,7631,331N/AN/AN/A3/31/202219,7371,0784271,692N/A12/31/202118,861857N/AN/AN/A9/30/202117,9026802161,114N/A6/30/202117,052704N/AN/AN/A3/31/202116,1337002301,246N/A12/31/202015,446811N/AN/AN/A9/30/202014,91977615952N/A6/30/202014,369665N/AN/AN/A3/31/202013,867847-154561N/A12/31/201913,295671N/AN/AN/A9/30/201912,734643N/A482N/A6/30/201912,373686N/AN/AN/A3/31/201912,128600N/A1,106N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 9N0の予測収益成長率 (年間17.9% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 9N0の収益 ( 17.9% ) はGerman市場 ( 17.1% ) よりも速いペースで成長すると予測されています。高成長収益: 9N0の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 9N0の収益 ( 11% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: 9N0の収益 ( 11% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 9N0の 自己資本利益率 は、3年後には高くなると予測されています ( 21.4 %)成長企業の発掘7D1Y7D1Y7D1YConsumer-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/05/24 06:48終値2026/05/22 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋LITALICO Inc. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7 アナリスト機関Jiro KojimaDaiwa Securities Co. Ltd.Takashi MiyazakiGoldman SachsMasatoshi NagataIchiyoshi Research Institute Inc.4 その他のアナリストを表示
お知らせ • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.
Board Change • May 20Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 1 highly experienced director. Independent Outside Director Yoshie Komuro was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • May 13LITALICO Inc. (TSE:7366) announces an Equity Buyback for 1,000,000 shares, representing 2.88% for ¥1,000 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.88% of its issued share capital, for ¥1,000 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till September 30, 2026. As of March 31, 2026, the company has 34,707,933 issued shares (excluding treasury stock) and 1,004,379 treasury shares.
お知らせ • May 11LITALICO Inc., Annual General Meeting, Jun 25, 2026LITALICO Inc., Annual General Meeting, Jun 25, 2026.
お知らせ • May 10LITALICO Inc. to Report Fiscal Year 2026 Results on May 11, 2026LITALICO Inc. announced that they will report fiscal year 2026 results at 3:00 PM, Tokyo Standard Time on May 11, 2026
お知らせ • Jan 28Litalico Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2026Litalico Inc. provided consolidated earnings guidance for the fiscal year ending March 31, 2026. For the period, the company expected net sales of JPY 36,500 million, Operating Profit of JPY 4,000 million and net profit attributable to Owners of Parent Company of JPY 2,500 million and basic per share of JPY 70.54.
お知らせ • Jan 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 500,000 shares, representing 1.42% for ¥500 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 500,000 shares, representing 1.42% of its issued share capital, for ¥500 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till March 31, 2026. As of December 31, 2025, the company has 35,095,833 issued shares (excluding treasury stock) and 616,479 treasury shares.
お知らせ • Nov 29LITALICO Inc. to Report Q3, 2026 Results on Jan 26, 2026LITALICO Inc. announced that they will report Q3, 2026 results on Jan 26, 2026
お知らせ • Oct 27LITALICO Inc. (TSE:7366) announces an Equity Buyback for 300,000 shares, representing 0.85% for ¥300 million.LITALICO Inc. (TSE:7366) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 0.85% of its issued share capital, for ¥300 million. The purpose of the program is to implement agile capital policies and improve capital efficiency, as well as to enhance shareholder returns. The program is valid till December 31, 2025. As of September 30, 2025, the company has 35,335,933 issued shares (excluding treasury stock) and 376,379 treasury shares.
お知らせ • Sep 06LITALICO Inc. to Report Q2, 2026 Results on Oct 27, 2025LITALICO Inc. announced that they will report Q2, 2026 results on Oct 27, 2025
お知らせ • Jun 10LITALICO Inc. to Report Q1, 2026 Results on Jul 28, 2025LITALICO Inc. announced that they will report Q1, 2026 results on Jul 28, 2025
お知らせ • May 07+ 1 more updateLITALICO Inc., Annual General Meeting, Jun 26, 2025LITALICO Inc., Annual General Meeting, Jun 26, 2025.
お知らせ • Mar 12E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million.E-Life Group Inc. agreed to acquire nCS Co., Ltd. from LITALICO Inc. (TSE:7366) for ¥800 million on March 12, 2025. For the period ending March 31, 2024, nCS Co., Ltd. reported total revenue of ¥1.08 billion, EBIT of ¥130.83 million, net income of ¥96.74 million, total assets of ¥1.08 billion and total common equity of ¥326.5 million. The expected completion of the transaction is March 31, 2025.
お知らせ • Mar 05LITALICO Inc. to Report Fiscal Year 2025 Results on May 07, 2025LITALICO Inc. announced that they will report fiscal year 2025 results on May 07, 2025
お知らせ • Jan 27LITALICO Inc. Revises Dividend Guidance for the Fiscal Year Ending March 31, 2025LITALICO Group announced that it has resolved at the Board of Directors meeting held on January 27, 2025, to revise the dividend forecast for the fiscal year ending March 31, 2025. The company now expects to pay a dividend of JPY 9.00 per share as compared to the previous forecast of JPY 8.00 per share. Reason for Revision: LITALICO Inc. ("LITALICO") recognizes the return of profits to shareholders as one of its important management measures, and its basic policy is to return profits to shareholders while continuing to make M&A and business investments. In the year under review, LITALICO continued to expand its business both domestically and internationally, and based on its policy, LITALICO schedules to distribute JPY 9.00 per share (an increase of JPY 1.00 from the previous fiscal year) in the year-end dividends for the fiscal year ending March 2025, as stated above.
お知らせ • Nov 30LITALICO Inc. to Report Q3, 2025 Results on Jan 27, 2025LITALICO Inc. announced that they will report Q3, 2025 results on Jan 27, 2025
お知らせ • Nov 27LITALICO Inc. Announces Change in Representative Directors, Effective as of January 1, 2025LITALICO Inc. announced a decision made at its Board of Directors' meeting held on November 25, 2024 regarding a change in its Representative Directors, effective as of January 1, 2025. Reason for the Change: LITALICO's company management team will be renewed in conjunction with the appointment of Atsumi Hasegawa, who served as the Representative Director and President since August 2009 and as the Representative Director and Chairperson since April 2023, as the Representative Director and President. Facility-type business groups that were formerly managed by Fumihiro Yamaguchi, including LITALICO Works and LITALICO Junior, will be managed by Atsumi Hasegawa thereafter. Details of the Change: Name; New Title; and Former Title. Atsumi Hasegawa: Representative Director and President; Representative Director and Chairperson. Fumihiro Yamaguchi: Director and Vice President; Representative Director and President. Takahiro Tsuji: Director and Vice President; Representative Director and Vice President.
Reported Earnings • Oct 29Second quarter 2025 earnings released: EPS: JP¥13.23 (vs JP¥11.87 in 2Q 2024)Second quarter 2025 results: EPS: JP¥13.23 (up from JP¥11.87 in 2Q 2024). Revenue: JP¥8.90b (up 21% from 2Q 2024). Net income: JP¥472.0m (up 12% from 2Q 2024). Profit margin: 5.3% (down from 5.8% in 2Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Consumer Services industry in Europe.
お知らせ • Sep 28LITALICO Inc. to Report Q2, 2025 Results on Oct 28, 2024LITALICO Inc. announced that they will report Q2, 2025 results on Oct 28, 2024
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to €6.12, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 13x in the Consumer Services industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €11.14 per share.
Reported Earnings • Aug 01First quarter 2025 earnings released: EPS: JP¥4.34 (vs JP¥40.50 in 1Q 2024)First quarter 2025 results: EPS: JP¥4.34 (down from JP¥40.50 in 1Q 2024). Revenue: JP¥7.72b (up 9.4% from 1Q 2024). Net income: JP¥155.0m (down 89% from 1Q 2024). Profit margin: 2.0% (down from 21% in 1Q 2024). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Consumer Services industry in Europe.
Buy Or Sell Opportunity • Jul 30Now 26% undervaluedThe stock has been flat over the last 90 days, currently trading at €7.57. The fair value is estimated to be €10.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 58%. For the next 3 years, revenue is forecast to grow by 14% per annum. Earnings are also forecast to grow by 8.9% per annum over the same time period.