View Future GrowthAGF 過去の業績過去 基準チェック /06AGFの収益は年間平均-15.7%の割合で減少していますが、 Hospitality業界の収益は年間 増加しています。収益は年間7.5% 5.7%割合で 増加しています。主要情報-15.73%収益成長率-17.81%EPS成長率Hospitality 業界の成長-11.79%収益成長率5.71%株主資本利益率-7.89%ネット・マージン-11.46%前回の決算情報31 Dec 2025最近の業績更新Reported Earnings • Sep 27Full year 2024 earnings released: EPS: kr.0.13 (vs kr.0.057 in FY 2023)Full year 2024 results: EPS: kr.0.13 (up from kr.0.057 in FY 2023). Revenue: kr.185.6m (up 4.2% from FY 2023). Net income: kr.60.4m (up 166% from FY 2023). Profit margin: 33% (up from 13% in FY 2023). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 26First half 2024 earnings released: EPS: kr.0.15 (vs kr.0.036 in 1H 2023)First half 2024 results: EPS: kr.0.15 (up from kr.0.036 in 1H 2023). Revenue: kr.95.9m (up 10% from 1H 2023). Net income: kr.68.2m (up 399% from 1H 2023). Profit margin: 71% (up from 16% in 1H 2023). Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 23Full year 2023 earnings releasedFull year 2023 results: Revenue: kr.178.1m (down 5.7% from FY 2022). Net income: kr.22.7m (up 192% from FY 2022). Profit margin: 13% (up from 4.1% in FY 2022). The increase in margin was driven by lower expenses.Reported Earnings • Feb 26First half 2023 earnings releasedFirst half 2023 results: Revenue: kr.87.1m (down 5.0% from 1H 2022). Net income: kr.13.7m (down 19% from 1H 2022). Profit margin: 16% (down from 18% in 1H 2022).Reported Earnings • Sep 23Full year 2022 earnings releasedFull year 2022 results: Revenue: kr.188.8m (up 31% from FY 2021). Net income: kr.7.79m (down 69% from FY 2021). Profit margin: 4.1% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses.Reported Earnings • Sep 23Full year 2021 earnings released: EPS kr.0.07 (vs kr.0.032 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: kr.143.8m (up 18% from FY 2020). Net income: kr.25.4m (up 113% from FY 2020). Profit margin: 18% (up from 9.8% in FY 2020). The increase in margin was driven by higher revenue.すべての更新を表示Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Director Katja Moesgaard was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Oct 01AGF A/S, Annual General Meeting, Oct 23, 2025AGF A/S, Annual General Meeting, Oct 23, 2025, at 16:00 Romance Standard Time. Location: fredensvang, 1st floor, terp skovvej 18a, 8260 viby j, Denmarkお知らせ • Sep 25AGF A/S has completed a Follow-on Equity Offering in the amount of DKK 70 million.AGF A/S has completed a Follow-on Equity Offering in the amount of DKK 70 million. Security Name: Class B Shares Security Type: Common Stock Securities Offered: 87,500,000 Price\Range: DKK 0.8 Transaction Features: Subsequent Direct Listingお知らせ • Sep 18AGF A/S has filed a Follow-on Equity Offering in the amount of DKK 70 million.AGF A/S has filed a Follow-on Equity Offering in the amount of DKK 70 million. Security Name: Class B Shares Security Type: Common Stock Securities Offered: 90,000,000 Price\Range: DKK 0.777778 Transaction Features: Subsequent Direct Listingお知らせ • Oct 02AGF A/S, Annual General Meeting, Oct 24, 2024AGF A/S, Annual General Meeting, Oct 24, 2024, at 16:00 Romance Standard Time. Location: atdjurslands bank arena, privatsikring lounge, 2nd floor, stadion alle 70, 8000 aarhus c, DenmarkReported Earnings • Sep 27Full year 2024 earnings released: EPS: kr.0.13 (vs kr.0.057 in FY 2023)Full year 2024 results: EPS: kr.0.13 (up from kr.0.057 in FY 2023). Revenue: kr.185.6m (up 4.2% from FY 2023). Net income: kr.60.4m (up 166% from FY 2023). Profit margin: 33% (up from 13% in FY 2023). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.New Risk • Sep 08New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (125% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Share price has been volatile over the past 3 months (7.9% average weekly change). Market cap is less than US$100m (€41.2m market cap, or US$45.7m).Reported Earnings • Feb 26First half 2024 earnings released: EPS: kr.0.15 (vs kr.0.036 in 1H 2023)First half 2024 results: EPS: kr.0.15 (up from kr.0.036 in 1H 2023). Revenue: kr.95.9m (up 10% from 1H 2023). Net income: kr.68.2m (up 399% from 1H 2023). Profit margin: 71% (up from 16% in 1H 2023). Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.New Risk • Jan 18New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). High level of non-cash earnings (134% accrual ratio). Minor Risks Shareholders have been diluted in the past year (20% increase in shares outstanding). Market cap is less than US$100m (€38.1m market cap, or US$41.5m).Reported Earnings • Sep 23Full year 2023 earnings releasedFull year 2023 results: Revenue: kr.178.1m (down 5.7% from FY 2022). Net income: kr.22.7m (up 192% from FY 2022). Profit margin: 13% (up from 4.1% in FY 2022). The increase in margin was driven by lower expenses.New Risk • Aug 24New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). High level of non-cash earnings (124% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Profit margins are more than 30% lower than last year (2.5% net profit margin). Shareholders have been diluted in the past year (20% increase in shares outstanding). Market cap is less than US$100m (€37.3m market cap, or US$40.4m).Reported Earnings • Feb 26First half 2023 earnings releasedFirst half 2023 results: Revenue: kr.87.1m (down 5.0% from 1H 2022). Net income: kr.13.7m (down 19% from 1H 2022). Profit margin: 16% (down from 18% in 1H 2022).Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 4 highly experienced directors. Independent Director Kim Larsen was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 23Full year 2022 earnings releasedFull year 2022 results: Revenue: kr.188.8m (up 31% from FY 2021). Net income: kr.7.79m (down 69% from FY 2021). Profit margin: 4.1% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Director Kim Larsen was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 23Full year 2021 earnings released: EPS kr.0.07 (vs kr.0.032 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: kr.143.8m (up 18% from FY 2020). Net income: kr.25.4m (up 113% from FY 2020). Profit margin: 18% (up from 9.8% in FY 2020). The increase in margin was driven by higher revenue.Reported Earnings • Feb 25First half 2021 earnings released: EPS kr.0.046 (vs kr.0.035 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: kr.70.8m (up 7.4% from 1H 2020). Net income: kr.17.3m (up 31% from 1H 2020). Profit margin: 25% (up from 20% in 1H 2020).Reported Earnings • Sep 27Full year earnings released - EPS €0.032Over the last 12 months the company has reported total profits of kr.11.9m, up 13% from the prior year. Total revenue was kr.122.0m over the last 12 months, down 6.6% from the prior year. Profit margins were 9.8%, which is higher than the 8.1% margin from last year. The increase in margin was driven by lower expenses.収支内訳AGF の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:5IN 収益、費用、利益 ( )DKK Millions日付収益収益G+A経費研究開発費31 Dec 25190-22134030 Sep 25189-21133030 Jun 25188-20133031 Mar 25190-7129031 Dec 241916126030 Sep 2418833121030 Jun 2418660117031 Mar 2418669112031 Dec 2318777107030 Sep 2318350103030 Jun 231782399031 Mar 231811498031 Dec 22184596030 Sep 22186697030 Jun 22189897031 Mar 221771695031 Dec 211652594030 Sep 211542590030 Jun 211442587031 Mar 211352183031 Dec 201271679030 Sep 201241476030 Jun 201221274031 Mar 201291571031 Dec 191361768030 Sep 191331467030 Jun 191311166031 Mar 19123665031 Dec 18115165030 Sep 18114-465030 Jun 18113-1066031 Mar 18114-1064031 Dec 17115-1163030 Sep 17113-1062030 Jun 17111-961031 Mar 17113-662031 Dec 16115-263030 Sep 16112-262030 Jun 16110-161031 Mar 1698-1059031 Dec 1586-1958030 Sep 1580-2157030 Jun 1573-24570質の高い収益: 5INは現在利益が出ていません。利益率の向上: 5INは現在利益が出ていません。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 5INは利益が出ておらず、過去 5 年間で損失は年間15.7%の割合で増加しています。成長の加速: 5INの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。収益対業界: 5INは利益が出ていないため、過去 1 年間の収益成長をHospitality業界 ( 112% ) と比較することは困難です。株主資本利益率高いROE: 5INは現在利益が出ていないため、自己資本利益率 ( -7.89% ) はマイナスです。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YConsumer-services 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/24 16:34終値2026/05/22 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋AGF A/S 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • Sep 27Full year 2024 earnings released: EPS: kr.0.13 (vs kr.0.057 in FY 2023)Full year 2024 results: EPS: kr.0.13 (up from kr.0.057 in FY 2023). Revenue: kr.185.6m (up 4.2% from FY 2023). Net income: kr.60.4m (up 166% from FY 2023). Profit margin: 33% (up from 13% in FY 2023). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 26First half 2024 earnings released: EPS: kr.0.15 (vs kr.0.036 in 1H 2023)First half 2024 results: EPS: kr.0.15 (up from kr.0.036 in 1H 2023). Revenue: kr.95.9m (up 10% from 1H 2023). Net income: kr.68.2m (up 399% from 1H 2023). Profit margin: 71% (up from 16% in 1H 2023). Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 23Full year 2023 earnings releasedFull year 2023 results: Revenue: kr.178.1m (down 5.7% from FY 2022). Net income: kr.22.7m (up 192% from FY 2022). Profit margin: 13% (up from 4.1% in FY 2022). The increase in margin was driven by lower expenses.
Reported Earnings • Feb 26First half 2023 earnings releasedFirst half 2023 results: Revenue: kr.87.1m (down 5.0% from 1H 2022). Net income: kr.13.7m (down 19% from 1H 2022). Profit margin: 16% (down from 18% in 1H 2022).
Reported Earnings • Sep 23Full year 2022 earnings releasedFull year 2022 results: Revenue: kr.188.8m (up 31% from FY 2021). Net income: kr.7.79m (down 69% from FY 2021). Profit margin: 4.1% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses.
Reported Earnings • Sep 23Full year 2021 earnings released: EPS kr.0.07 (vs kr.0.032 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: kr.143.8m (up 18% from FY 2020). Net income: kr.25.4m (up 113% from FY 2020). Profit margin: 18% (up from 9.8% in FY 2020). The increase in margin was driven by higher revenue.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Director Katja Moesgaard was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 01AGF A/S, Annual General Meeting, Oct 23, 2025AGF A/S, Annual General Meeting, Oct 23, 2025, at 16:00 Romance Standard Time. Location: fredensvang, 1st floor, terp skovvej 18a, 8260 viby j, Denmark
お知らせ • Sep 25AGF A/S has completed a Follow-on Equity Offering in the amount of DKK 70 million.AGF A/S has completed a Follow-on Equity Offering in the amount of DKK 70 million. Security Name: Class B Shares Security Type: Common Stock Securities Offered: 87,500,000 Price\Range: DKK 0.8 Transaction Features: Subsequent Direct Listing
お知らせ • Sep 18AGF A/S has filed a Follow-on Equity Offering in the amount of DKK 70 million.AGF A/S has filed a Follow-on Equity Offering in the amount of DKK 70 million. Security Name: Class B Shares Security Type: Common Stock Securities Offered: 90,000,000 Price\Range: DKK 0.777778 Transaction Features: Subsequent Direct Listing
お知らせ • Oct 02AGF A/S, Annual General Meeting, Oct 24, 2024AGF A/S, Annual General Meeting, Oct 24, 2024, at 16:00 Romance Standard Time. Location: atdjurslands bank arena, privatsikring lounge, 2nd floor, stadion alle 70, 8000 aarhus c, Denmark
Reported Earnings • Sep 27Full year 2024 earnings released: EPS: kr.0.13 (vs kr.0.057 in FY 2023)Full year 2024 results: EPS: kr.0.13 (up from kr.0.057 in FY 2023). Revenue: kr.185.6m (up 4.2% from FY 2023). Net income: kr.60.4m (up 166% from FY 2023). Profit margin: 33% (up from 13% in FY 2023). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
New Risk • Sep 08New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (125% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Share price has been volatile over the past 3 months (7.9% average weekly change). Market cap is less than US$100m (€41.2m market cap, or US$45.7m).
Reported Earnings • Feb 26First half 2024 earnings released: EPS: kr.0.15 (vs kr.0.036 in 1H 2023)First half 2024 results: EPS: kr.0.15 (up from kr.0.036 in 1H 2023). Revenue: kr.95.9m (up 10% from 1H 2023). Net income: kr.68.2m (up 399% from 1H 2023). Profit margin: 71% (up from 16% in 1H 2023). Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
New Risk • Jan 18New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). High level of non-cash earnings (134% accrual ratio). Minor Risks Shareholders have been diluted in the past year (20% increase in shares outstanding). Market cap is less than US$100m (€38.1m market cap, or US$41.5m).
Reported Earnings • Sep 23Full year 2023 earnings releasedFull year 2023 results: Revenue: kr.178.1m (down 5.7% from FY 2022). Net income: kr.22.7m (up 192% from FY 2022). Profit margin: 13% (up from 4.1% in FY 2022). The increase in margin was driven by lower expenses.
New Risk • Aug 24New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). High level of non-cash earnings (124% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Profit margins are more than 30% lower than last year (2.5% net profit margin). Shareholders have been diluted in the past year (20% increase in shares outstanding). Market cap is less than US$100m (€37.3m market cap, or US$40.4m).
Reported Earnings • Feb 26First half 2023 earnings releasedFirst half 2023 results: Revenue: kr.87.1m (down 5.0% from 1H 2022). Net income: kr.13.7m (down 19% from 1H 2022). Profit margin: 16% (down from 18% in 1H 2022).
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 4 highly experienced directors. Independent Director Kim Larsen was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 23Full year 2022 earnings releasedFull year 2022 results: Revenue: kr.188.8m (up 31% from FY 2021). Net income: kr.7.79m (down 69% from FY 2021). Profit margin: 4.1% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 3 highly experienced directors. Independent Director Kim Larsen was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 23Full year 2021 earnings released: EPS kr.0.07 (vs kr.0.032 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: kr.143.8m (up 18% from FY 2020). Net income: kr.25.4m (up 113% from FY 2020). Profit margin: 18% (up from 9.8% in FY 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Feb 25First half 2021 earnings released: EPS kr.0.046 (vs kr.0.035 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: kr.70.8m (up 7.4% from 1H 2020). Net income: kr.17.3m (up 31% from 1H 2020). Profit margin: 25% (up from 20% in 1H 2020).
Reported Earnings • Sep 27Full year earnings released - EPS €0.032Over the last 12 months the company has reported total profits of kr.11.9m, up 13% from the prior year. Total revenue was kr.122.0m over the last 12 months, down 6.6% from the prior year. Profit margins were 9.8%, which is higher than the 8.1% margin from last year. The increase in margin was driven by lower expenses.