View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsGreenthesis 将来の成長Future 基準チェック /36Greenthesis利益と収益がそれぞれ年間8.4%と7.9%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に29.8% 11.2%なると予測されています。主要情報8.4%収益成長率11.18%EPS成長率Commercial Services 収益成長17.8%収益成長率7.9%将来の株主資本利益率29.80%アナリストカバレッジLow最終更新日17 Apr 2024今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesUpcoming Dividend • May 27Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.8%).New Risk • Apr 11New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 13% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (13% operating cash flow to total debt). Share price has been highly volatile over the past 3 months (31% average weekly change).Reported Earnings • Apr 11Full year 2023 earnings released: EPS: €0.10 (vs €0.12 in FY 2022)Full year 2023 results: EPS: €0.10 (down from €0.12 in FY 2022). Revenue: €173.4m (up 3.5% from FY 2022). Net income: €15.0m (down 13% from FY 2022). Profit margin: 8.7% (down from 10% in FY 2022). The decrease in margin was driven by higher expenses.New Risk • Apr 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 31% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (31% average weekly change). Minor Risks High level of debt (170% net debt to equity). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).New Risk • Apr 08New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks High level of debt (170% net debt to equity). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €1.02, the stock trades at a trailing P/E ratio of 18.6x. Average trailing P/E is 17x in the Commercial Services industry in Germany. Total returns to shareholders of 18% over the past year.お知らせ • Feb 02Greenthesis S.p.A. (BIT:GTH) acquired an 80% stake in Elite Ambiente Srl.Greenthesis S.p.A. (BIT:GTH) acquired an 80% stake in Elite Ambiente Srl on February 1, 2024. In related transaction, Greenthesis S.p.A. acquired Ecorex Srl, Euro Veneta Srl, Emme Trasporti Srl and Execo Srl from ETHAN Group. Aggregately, the equity value of consideration for 80% is €25.3 million. In the context of the binding agreements signed between the parties in reference to the Operation, it is also expected that, by June 30, 2026, Greenthesis will also purchase the remaining 20% of the share capital of the Target Companies, as well as also be able to proceed with the possible purchase of five real estate complexes instrumental to the operational activity currently used by the Target Companies themselves. Greenthesis Group was supported through resources deriving from the financing of €50 million finalized by Greenthesis with a pool of banks financing companies.Greenthesis S.p.A. (BIT:GTH) completed the acquisition of an 80% stake in Elite Ambiente Srl on February 1, 2024.お知らせ • Dec 21Greenthesis S.p.A. (BIT:GTH) acquired 70% stake in Bigaran Srl.Greenthesis S.p.A. (BIT:GTH) acquired 70% stake in Bigaran Srl on December 18, 2023. The Enterprise Value of Bigaran, which closed the 2022 financial year with a turnover exceeding €20 million, was determined at €17 million, divided into a fixed part and a variable part, the latter linked to a earnout based on the results that it will achieve in the financial years 2024, 2025 and 2026. Pursuant to the agreements signed, the following are also envisaged, among other things: (i) a sale option in favor of the minority shareholders, concerning the shareholding held by them in the share capital of Bigaran, to be exercised in a single solution in the period between April 1, 2027 and September 30, 2027, as well as (ii) a purchase option in favor of Greenthesis SpA, concerning 30% of the share capital of Target held jointly by the minority shareholders, to be exercised in a single solution in the period between April 1, 2028 and September 30, 2028. This acquisition, in line with the strategic-industrial assumptions of the Greenthesis Group of strengthening itself with assets characterized by businesses with a high component of circular activities , will allow it to obtain important operational and commercial synergies for the benefit of the customer base in North-East Italy. Natixis Corporate & Investment Banking acted as M&A advisor, Chiomenti Studio Legale acted as legal advisor and Ferraro, Ginevra, Gualtieri – Studio Internazionale advised to Greenthesis and seller was assisted by Studio Casonato.Greenthesis S.p.A. (BIT:GTH) completed the acquisition of 70% stake in Bigaran Srl on December 18, 2023.Reported Earnings • Sep 26First half 2023 earnings released: EPS: €0.054 (vs €0.051 in 1H 2022)First half 2023 results: EPS: €0.054 (up from €0.051 in 1H 2022). Revenue: €85.0m (up 5.5% from 1H 2022). Net income: €8.21m (up 6.9% from 1H 2022). Profit margin: 9.7% (in line with 1H 2022). Revenue is forecast to grow 7.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany.Upcoming Dividend • May 29Upcoming dividend of €0.019 per share at 2.0% yieldEligible shareholders must have bought the stock before 05 June 2023. Payment date: 07 June 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (4.1%).Reported Earnings • Apr 12Full year 2022 earnings releasedFull year 2022 results: Revenue: €171.7m (up 11% from FY 2021). Net income: €17.3m (up 79% from FY 2021). Profit margin: 10% (up from 6.2% in FY 2021). The increase in margin was driven by higher revenue.Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Director Chiara Paolino was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Board Change • Jun 01Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Director Chiara Paolino was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.業績と収益の成長予測DB:SJW - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2026259232141112/31/2025254232239112/31/202424823-2342112/31/202317315834N/A9/30/2023173161337N/A6/30/2023172181840N/A3/31/2023170181031N/A12/31/202216717323N/A9/30/202216114-220N/A6/30/202215410-717N/A3/31/202215510022N/A12/31/202115510727N/A9/30/2021166121130N/A6/30/2021177151532N/A3/31/2021155131129N/A12/31/202013410825N/A9/30/20201087515N/A6/30/202083414N/A3/31/202085414N/A12/31/201986404N/A9/30/201986504N/A6/30/201985603N/A3/31/201983513N/A12/31/201882313N/A9/30/2018772N/AN/AN/A6/30/201869023N/A3/31/201864-3N/AN/AN/A12/31/201759-3-2-1N/A9/30/201763-6N/AN/AN/A6/30/201770-4N/A1N/A3/31/201776-1N/AN/AN/A12/31/201677-2N/A11N/A9/30/201671-9N/A11N/A6/30/201663-11N/A9N/A3/31/201657-13N/A10N/A12/31/201554-13N/A2N/A9/30/201549-8N/A10N/A6/30/201550-8N/A7N/A3/31/201549-12N/A6N/A12/31/201449-11N/A6N/A9/30/201454-6N/A0N/A6/30/201454-7N/A0N/A3/31/201457-3N/A-1N/A12/31/201360-2N/A0N/A9/30/201361-3N/A3N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: SJWの予測収益成長率 (年間8.4% ) は 貯蓄率 ( 0.8% ) を上回っています。収益対市場: SJWの収益 ( 8.4% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: SJWの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: SJWの収益 ( 7.9% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: SJWの収益 ( 7.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: SJWの 自己資本利益率 は、3年後には高くなると予測されています ( 29.8 %)成長企業の発掘7D1Y7D1Y7D1YCommercial-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2024/09/23 21:28終値2024/09/23 00:00収益2023/12/31年間収益2023/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Greenthesis S.p.A. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Upcoming Dividend • May 27Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 30% and this is well supported by cash flows. Trailing yield: 1.3%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (3.8%).
New Risk • Apr 11New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 13% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (13% operating cash flow to total debt). Share price has been highly volatile over the past 3 months (31% average weekly change).
Reported Earnings • Apr 11Full year 2023 earnings released: EPS: €0.10 (vs €0.12 in FY 2022)Full year 2023 results: EPS: €0.10 (down from €0.12 in FY 2022). Revenue: €173.4m (up 3.5% from FY 2022). Net income: €15.0m (down 13% from FY 2022). Profit margin: 8.7% (down from 10% in FY 2022). The decrease in margin was driven by higher expenses.
New Risk • Apr 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 31% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (31% average weekly change). Minor Risks High level of debt (170% net debt to equity). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).
New Risk • Apr 08New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks High level of debt (170% net debt to equity). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end).
Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €1.02, the stock trades at a trailing P/E ratio of 18.6x. Average trailing P/E is 17x in the Commercial Services industry in Germany. Total returns to shareholders of 18% over the past year.
お知らせ • Feb 02Greenthesis S.p.A. (BIT:GTH) acquired an 80% stake in Elite Ambiente Srl.Greenthesis S.p.A. (BIT:GTH) acquired an 80% stake in Elite Ambiente Srl on February 1, 2024. In related transaction, Greenthesis S.p.A. acquired Ecorex Srl, Euro Veneta Srl, Emme Trasporti Srl and Execo Srl from ETHAN Group. Aggregately, the equity value of consideration for 80% is €25.3 million. In the context of the binding agreements signed between the parties in reference to the Operation, it is also expected that, by June 30, 2026, Greenthesis will also purchase the remaining 20% of the share capital of the Target Companies, as well as also be able to proceed with the possible purchase of five real estate complexes instrumental to the operational activity currently used by the Target Companies themselves. Greenthesis Group was supported through resources deriving from the financing of €50 million finalized by Greenthesis with a pool of banks financing companies.Greenthesis S.p.A. (BIT:GTH) completed the acquisition of an 80% stake in Elite Ambiente Srl on February 1, 2024.
お知らせ • Dec 21Greenthesis S.p.A. (BIT:GTH) acquired 70% stake in Bigaran Srl.Greenthesis S.p.A. (BIT:GTH) acquired 70% stake in Bigaran Srl on December 18, 2023. The Enterprise Value of Bigaran, which closed the 2022 financial year with a turnover exceeding €20 million, was determined at €17 million, divided into a fixed part and a variable part, the latter linked to a earnout based on the results that it will achieve in the financial years 2024, 2025 and 2026. Pursuant to the agreements signed, the following are also envisaged, among other things: (i) a sale option in favor of the minority shareholders, concerning the shareholding held by them in the share capital of Bigaran, to be exercised in a single solution in the period between April 1, 2027 and September 30, 2027, as well as (ii) a purchase option in favor of Greenthesis SpA, concerning 30% of the share capital of Target held jointly by the minority shareholders, to be exercised in a single solution in the period between April 1, 2028 and September 30, 2028. This acquisition, in line with the strategic-industrial assumptions of the Greenthesis Group of strengthening itself with assets characterized by businesses with a high component of circular activities , will allow it to obtain important operational and commercial synergies for the benefit of the customer base in North-East Italy. Natixis Corporate & Investment Banking acted as M&A advisor, Chiomenti Studio Legale acted as legal advisor and Ferraro, Ginevra, Gualtieri – Studio Internazionale advised to Greenthesis and seller was assisted by Studio Casonato.Greenthesis S.p.A. (BIT:GTH) completed the acquisition of 70% stake in Bigaran Srl on December 18, 2023.
Reported Earnings • Sep 26First half 2023 earnings released: EPS: €0.054 (vs €0.051 in 1H 2022)First half 2023 results: EPS: €0.054 (up from €0.051 in 1H 2022). Revenue: €85.0m (up 5.5% from 1H 2022). Net income: €8.21m (up 6.9% from 1H 2022). Profit margin: 9.7% (in line with 1H 2022). Revenue is forecast to grow 7.4% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany.
Upcoming Dividend • May 29Upcoming dividend of €0.019 per share at 2.0% yieldEligible shareholders must have bought the stock before 05 June 2023. Payment date: 07 June 2023. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 2.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (4.1%).
Reported Earnings • Apr 12Full year 2022 earnings releasedFull year 2022 results: Revenue: €171.7m (up 11% from FY 2021). Net income: €17.3m (up 79% from FY 2021). Profit margin: 10% (up from 6.2% in FY 2021). The increase in margin was driven by higher revenue.
Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Director Chiara Paolino was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Board Change • Jun 01Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non-Executive Director Chiara Paolino was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.