View Future GrowthDO & CO 過去の業績過去 基準チェック /46DO & COは、平均年間50.2%の収益成長を遂げていますが、 Commercial Services業界の収益は、年間 成長しています。収益は、平均年間5.9% 31.7%収益成長率で 成長しています。 DO & COの自己資本利益率は24.1%であり、純利益率は4.3%です。主要情報50.16%収益成長率48.65%EPS成長率Commercial Services 業界の成長9.67%収益成長率31.72%株主資本利益率24.07%ネット・マージン4.28%次回の業績アップデート12 Aug 2026最近の業績更新お知らせ • Mar 13+ 3 more updatesDO & CO Aktiengesellschaft to Report Fiscal Year 2026 Results on Jun 11, 2026DO & CO Aktiengesellschaft announced that they will report fiscal year 2026 results on Jun 11, 2026お知らせ • Dec 24+ 3 more updatesDO & CO Aktiengesellschaft to Report Q1, 2026 Results on Aug 14, 2025DO & CO Aktiengesellschaft announced that they will report Q1, 2026 results on Aug 14, 2025Reported Earnings • Aug 09First quarter 2025 earnings released: EPS: €1.69 (vs €1.50 in 1Q 2024)First quarter 2025 results: EPS: €1.69 (up from €1.50 in 1Q 2024). Revenue: €558.3m (up 39% from 1Q 2024). Net income: €18.6m (up 20% from 1Q 2024). Profit margin: 3.3% (down from 3.9% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 27% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jun 28Full year 2024 earnings released: EPS: €6.24 (vs €3.44 in FY 2023)Full year 2024 results: EPS: €6.24 (up from €3.44 in FY 2023). Revenue: €1.83b (up 29% from FY 2023). Net income: €66.2m (up 97% from FY 2023). Profit margin: 3.6% (up from 2.4% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.Reported Earnings • Feb 16Third quarter 2024 earnings released: EPS: €1.63 (vs €1.16 in 3Q 2023)Third quarter 2024 results: EPS: €1.63 (up from €1.16 in 3Q 2023). Revenue: €481.6m (up 30% from 3Q 2023). Net income: €17.4m (up 54% from 3Q 2023). Profit margin: 3.6% (up from 3.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 17Second quarter 2024 earnings released: EPS: €1.90 (vs €1.10 in 2Q 2023)Second quarter 2024 results: EPS: €1.90 (up from €1.10 in 2Q 2023). Revenue: €485.3m (up 28% from 2Q 2023). Net income: €20.0m (up 87% from 2Q 2023). Profit margin: 4.1% (up from 2.8% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 124% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.すべての更新を表示Recent updatesDeclared Dividend • Jun 14Dividend increased to €2.50Dividend of €2.50 is 25% higher than last year. Ex-date: 28th July 2026 Payment date: 30th July 2026 Dividend yield will be 1.2%, which is lower than the industry average of 4.3%. Sustainability & Growth Dividend is well covered by both earnings (21% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 8.9% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 47% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Mar 16DO & CO Aktiengesellschaft, Annual General Meeting, Jul 23, 2026DO & CO Aktiengesellschaft, Annual General Meeting, Jul 23, 2026.お知らせ • Mar 13+ 3 more updatesDO & CO Aktiengesellschaft to Report Fiscal Year 2026 Results on Jun 11, 2026DO & CO Aktiengesellschaft announced that they will report fiscal year 2026 results on Jun 11, 2026お知らせ • Jun 13DO & CO Aktiengesellschaft, Annual General Meeting, Jul 10, 2025DO & CO Aktiengesellschaft, Annual General Meeting, Jul 10, 2025.お知らせ • Dec 24+ 3 more updatesDO & CO Aktiengesellschaft to Report Q1, 2026 Results on Aug 14, 2025DO & CO Aktiengesellschaft announced that they will report Q1, 2026 results on Aug 14, 2025Valuation Update With 7 Day Price Move • Nov 16Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €165, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 11x in the Commercial Services industry in Germany. Total returns to shareholders of 114% over the past three years.Valuation Update With 7 Day Price Move • Oct 10Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €151, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Commercial Services industry in Germany. Total returns to shareholders of 96% over the past three years.Reported Earnings • Aug 09First quarter 2025 earnings released: EPS: €1.69 (vs €1.50 in 1Q 2024)First quarter 2025 results: EPS: €1.69 (up from €1.50 in 1Q 2024). Revenue: €558.3m (up 39% from 1Q 2024). Net income: €18.6m (up 20% from 1Q 2024). Profit margin: 3.3% (down from 3.9% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 27% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jun 28Full year 2024 earnings released: EPS: €6.24 (vs €3.44 in FY 2023)Full year 2024 results: EPS: €6.24 (up from €3.44 in FY 2023). Revenue: €1.83b (up 29% from FY 2023). Net income: €66.2m (up 97% from FY 2023). Profit margin: 3.6% (up from 2.4% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.Reported Earnings • Feb 16Third quarter 2024 earnings released: EPS: €1.63 (vs €1.16 in 3Q 2023)Third quarter 2024 results: EPS: €1.63 (up from €1.16 in 3Q 2023). Revenue: €481.6m (up 30% from 3Q 2023). Net income: €17.4m (up 54% from 3Q 2023). Profit margin: 3.6% (up from 3.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.お知らせ • Feb 03+ 4 more updatesDO & CO Aktiengesellschaft, Annual General Meeting, Jul 25, 2024DO & CO Aktiengesellschaft, Annual General Meeting, Jul 25, 2024.Reported Earnings • Nov 17Second quarter 2024 earnings released: EPS: €1.90 (vs €1.10 in 2Q 2023)Second quarter 2024 results: EPS: €1.90 (up from €1.10 in 2Q 2023). Revenue: €485.3m (up 28% from 2Q 2023). Net income: €20.0m (up 87% from 2Q 2023). Profit margin: 4.1% (up from 2.8% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 124% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 11DO & CO Aktiengesellschaft Announces Executive Board AppointmentsDO & CO Aktiengesellschaft expanded the executive board to five members and has appointed Mrs. Bettina Höfinger, Mr. M.Serdar Erden and Mr. Johannes Echeverria to the board The appointment takes effect from September 1, 2023 for a duration of three years with an option to extend for an additional 2 years, subject to mutual agreement. In this context, the mandates of the current board members have also been extended for the same duration. The new executive board is composed as follows:Attila Dogudan Chief Executive Officer (CEO) M.Serdar Erden Chief Operating Officer (COO) Johannes Echeverria Chief Financial Officer (CFO) Bettina Höfinger Chief Legal Officer (CLO)Attila Dogudan jun.Reported Earnings • Aug 11First quarter 2024 earnings released: EPS: €1.50 (vs €0.34 in 1Q 2023)First quarter 2024 results: EPS: €1.50 (up from €0.34 in 1Q 2023). Revenue: €400.9m (up 39% from 1Q 2023). Net income: €15.5m (up 361% from 1Q 2023). Profit margin: 3.9% (up from 1.2% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 49% per year, which means it is significantly lagging earnings growth.お知らせ • Jul 23DO & CO Aktiengesellschaft Approves Dividend for the Year 2022/2023 Year, Payable on 27 July 2023DO & CO Aktiengesellschaft at the General Meeting of Shareholders of Company held on 20 July 2023 resolved to distribute a dividend of EUR 1.00 per single share for the 2022/2023 business year. The dividend will be paid minus a capital gains tax of 27.5 %, providing there is no exemption on the levying of capital gains tax, starting on 27 July 2023, by way of a credit note at the respective custodian bank. Paying agent Erste Group Bank AG, Wien. Ex dividend trade at the Vienna Stock Exchange: starting on 24 July 2023.お知らせ • Jul 01DO & CO Aktiengesellschaft Announces Board ChangesThe supervisory board of DO & CO Aktiengesellschaft has, because of the rapid growth, resolved to expand the Executive Board to 4 members by the end of August 2023, at the latest. Mag. Gottfried Neumeister is leaving the Executive Board at his own request at the end of his term of office on 30 June 2023 but will, as an advisor, remain closely associated with the company.New Risk • Jun 19New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 43% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (43% net debt to equity). Shareholders have been diluted in the past year (5.3% increase in shares outstanding).Reported Earnings • Jun 17Full year 2023 earnings released: EPS: €3.44 (vs €1.13 in FY 2022)Full year 2023 results: EPS: €3.44 (up from €1.13 in FY 2022). Revenue: €1.44b (up 104% from FY 2022). Net income: €33.6m (up 206% from FY 2022). Profit margin: 2.3% (up from 1.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 41% per year, which means it is significantly lagging earnings growth.Reported Earnings • Feb 20Third quarter 2023 earnings released: EPS: €1.16 (vs €0.71 in 3Q 2022)Third quarter 2023 results: EPS: €1.16 (up from €0.71 in 3Q 2022). Revenue: €371.5m (up 78% from 3Q 2022). Net income: €11.3m (up 63% from 3Q 2022). Profit margin: 3.0% (down from 3.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.お知らせ • Feb 07DO & CO Aktiengesellschaft announced that it has received €100 million in fundingDO & CO Aktiengesellschaft announced a private placement of 1,000 convertible bonds at an issue price of €100,000 per bond for gross proceeds of €100,000,000 on February 6, 2023. The bonds will mature on January 28, 2026.お知らせ • Jan 24+ 2 more updatesDO & CO Aktiengesellschaft to Report First Half, 2024 Results on Nov 16, 2023DO & CO Aktiengesellschaft announced that they will report first half, 2024 results on Nov 16, 2023Reported Earnings • Nov 19Second quarter 2023 earnings released: EPS: €1.10 (vs €0.58 in 2Q 2022)Second quarter 2023 results: EPS: €1.10 (up from €0.58 in 2Q 2022). Revenue: €378.9m (up 107% from 2Q 2022). Net income: €10.7m (up 91% from 2Q 2022). Profit margin: 2.8% (down from 3.1% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.お知らせ • Nov 17+ 1 more updateDO & CO Aktiengesellschaft to Report Fiscal Year 2023 Results on Jun 15, 2023DO & CO Aktiengesellschaft announced that they will report fiscal year 2023 results on Jun 15, 2023Reported Earnings • Aug 13First quarter 2023 earnings released: EPS: €0.34 (vs €0.22 in 1Q 2022)First quarter 2023 results: EPS: €0.34 (up from €0.22 in 1Q 2022). Revenue: €288.3m (up 180% from 1Q 2022). Net income: €3.35m (up 54% from 1Q 2022). Profit margin: 1.2% (down from 2.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 31%, compared to a 5.6% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has increased by 1% per year.お知らせ • Aug 12DO & CO Aktiengesellschaft to Report Q3, 2023 Results on Feb 16, 2023DO & CO Aktiengesellschaft announced that they will report Q3, 2023 results on Feb 16, 2023Reported Earnings • Jun 17Full year 2022 earnings released: EPS: €1.13 (vs €3.64 loss in FY 2021)Full year 2022 results: EPS: €1.13 (up from €3.64 loss in FY 2021). Revenue: €755.0m (up 198% from FY 2021). Net income: €11.0m (up €46.5m from FY 2021). Profit margin: 1.5% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 43%, compared to a 15% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €71.70, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 13x in the Commercial Services industry in Europe. Total loss to shareholders of 3.0% over the past three years.Reported Earnings • Feb 20Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: €0.69 (up from €0.18 in 3Q 2021). Revenue: €209.0m (up 166% from 3Q 2021). Net income: €6.72m (up 291% from 3Q 2021). Profit margin: 3.2% (up from 2.2% in 3Q 2021). Revenue exceeded analyst estimates by 7.2%. Over the next year, revenue is forecast to grow 78%, compared to a 24% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.Reported Earnings • Nov 21Second quarter 2022 earnings released: EPS €0.55 (vs €1.55 loss in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: €183.2m (up 132% from 2Q 2021). Net income: €5.36m (up €20.5m from 2Q 2021). Profit margin: 2.9% (up from net loss in 2Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 74 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 14First quarter 2022 earnings released: EPS €0.20 (vs €2.27 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: €102.8m (up 217% from 1Q 2021). Net income: €1.96m (up €24.1m from 1Q 2021). Profit margin: 1.9% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 96 percentage points per year, which is a significant difference in performance.Reported Earnings • Jun 20Full year 2021 earnings released: €3.64 loss per share (vs €2.55 loss in FY 2020)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2021 results: Revenue: €253.5m (down 73% from FY 2020). Net loss: €35.5m (loss widened 43% from FY 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 117 percentage points per year, which is a significant difference in performance.Is New 90 Day High Low • Mar 09New 90-day high: €70.50The company is up 34% from its price of €52.70 on 09 December 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €120 per share.Reported Earnings • Feb 21Third quarter 2021 earnings released: EPS €0.18 (vs €0.66 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €87.3m (down 65% from 3Q 2020). Net income: €1.72m (down 73% from 3Q 2020). Profit margin: 2.0% (down from 2.6% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 98% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.お知らせ • Jan 22DO & CO Aktiengesellschaft announced that it expects to receive €100 million in fundingDO & CO Aktiengesellschaft (WBAG:DOC) announced private placement of 1,000 senior unsecured convertible bonds due January 2026 at a price of €100,000 per bond for gross proceeds of €100,000,000 on January 21, 2021. The bonds are convertible at an initial conversion price of €80.6301 per share into up to 1,350,000 shares representing up to approximately 12.17% stake after conversion. The bonds will mature in January 2026, placed at 100% of their principal amount, and with a coupon of 1.75% per annum payable semi-annually in arrears. The bonds are redeemable at principal amount upon expiry of a period of more than 3 years after the settlement, if the price of the shares is equal to or exceeds 130% of the then prevailing conversion price over a specified period, or if 20% or less of the aggregate principal amount of the bonds remains outstanding. The settlement of the bonds is expected to take place on or about January 28, 2021. The company has agreed, subject to certain customary exemptions, to a lock-up period of 90 days after the settlement. The bonds have been placed in an accelerated bookbuilding solely to institutional investors outside the United States of America in reliance on Regulation S under Securities Act of 1933, as amended, as well as outside of Australia, Canada, Japan and any other jurisdiction in which offers or sales of the Bonds would have been prohibited by applicable law.Is New 90 Day High Low • Dec 23New 90-day high: €57.60The company is up 73% from its price of €33.20 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €85.27 per share.Reported Earnings • Nov 22Second quarter 2021 earnings released: €1.55 loss per shareThe company reported a poor second quarter result with weaker earnings, revenues and control over expenses. Second quarter 2021 results: Revenue: €78.9m (down 70% from 2Q 2020). Net loss: €15.1m (down 263% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 81% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Is New 90 Day High Low • Nov 16New 90-day high: €41.50The company is up 9.0% from its price of €38.20 on 18 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €82.45 per share.Is New 90 Day High Low • Oct 27New 90-day low: €31.25The company is down 32% from its price of €46.10 on 29 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €63.10 per share.Is New 90 Day High Low • Sep 23New 90-day low: €34.35The company is down 25% from its price of €46.05 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €72.40 per share.収支内訳DO & CO の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:DOQ 収益、費用、利益 ( )EUR Millions日付収益収益G+A経費研究開発費31 Mar 262,4711060031 Dec 252,3911040030 Sep 252,4041020030 Jun 252,3581010031 Mar 252,298920031 Dec 242,235860030 Sep 242,070750030 Jun 241,970690031 Mar 241,819660031 Dec 231,739610030 Sep 231,632550030 Jun 231,532460031 Mar 231,419340031 Dec 221,249220030 Sep 221,086170030 Jun 22891120031 Mar 22705110031 Dec 21559120030 Sep 2142870030 Jun 21324-140031 Mar 21253-380031 Dec 20365-820030 Sep 20539-770030 Jun 20720-530031 Mar 20935-250031 Dec 19956260030 Sep 19922250030 Jun 19881270031 Mar 19848260031 Dec 188412740030 Sep 188452840030 Jun 188562540031 Mar 188612440031 Dec 178481938030 Sep 178601838030 Jun 178791938031 Mar 179132138031 Dec 169432541030 Sep 169462441030 Jun 169422841031 Mar 169162841031 Dec 159123038030 Sep 158792938030 Jun 1583933380質の高い収益: DOQは 高品質の収益 を持っています。利益率の向上: DOQの現在の純利益率 (4.3%)は、昨年(4%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: DOQ過去 5 年間で収益を上げており、収益は年間50.2%増加しています。成長の加速: DOQの過去 1 年間の収益成長率 ( 14.4% ) は、5 年間の平均 ( 年間50.2%を下回っています。収益対業界: DOQの過去 1 年間の収益成長率 ( 14.4% ) Commercial Services業界17.9%を上回りませんでした。株主資本利益率高いROE: DOQの 自己資本利益率 ( 24.1% ) は 高い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YCommercial-services 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/14 03:14終値2026/06/12 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋DO & CO Aktiengesellschaft 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。14 アナリスト機関Christoph GreulichBerenbergJack CummingsBerenbergGerhard OrgonasBerenberg11 その他のアナリストを表示
お知らせ • Mar 13+ 3 more updatesDO & CO Aktiengesellschaft to Report Fiscal Year 2026 Results on Jun 11, 2026DO & CO Aktiengesellschaft announced that they will report fiscal year 2026 results on Jun 11, 2026
お知らせ • Dec 24+ 3 more updatesDO & CO Aktiengesellschaft to Report Q1, 2026 Results on Aug 14, 2025DO & CO Aktiengesellschaft announced that they will report Q1, 2026 results on Aug 14, 2025
Reported Earnings • Aug 09First quarter 2025 earnings released: EPS: €1.69 (vs €1.50 in 1Q 2024)First quarter 2025 results: EPS: €1.69 (up from €1.50 in 1Q 2024). Revenue: €558.3m (up 39% from 1Q 2024). Net income: €18.6m (up 20% from 1Q 2024). Profit margin: 3.3% (down from 3.9% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 27% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jun 28Full year 2024 earnings released: EPS: €6.24 (vs €3.44 in FY 2023)Full year 2024 results: EPS: €6.24 (up from €3.44 in FY 2023). Revenue: €1.83b (up 29% from FY 2023). Net income: €66.2m (up 97% from FY 2023). Profit margin: 3.6% (up from 2.4% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Feb 16Third quarter 2024 earnings released: EPS: €1.63 (vs €1.16 in 3Q 2023)Third quarter 2024 results: EPS: €1.63 (up from €1.16 in 3Q 2023). Revenue: €481.6m (up 30% from 3Q 2023). Net income: €17.4m (up 54% from 3Q 2023). Profit margin: 3.6% (up from 3.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 17Second quarter 2024 earnings released: EPS: €1.90 (vs €1.10 in 2Q 2023)Second quarter 2024 results: EPS: €1.90 (up from €1.10 in 2Q 2023). Revenue: €485.3m (up 28% from 2Q 2023). Net income: €20.0m (up 87% from 2Q 2023). Profit margin: 4.1% (up from 2.8% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 124% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.
Declared Dividend • Jun 14Dividend increased to €2.50Dividend of €2.50 is 25% higher than last year. Ex-date: 28th July 2026 Payment date: 30th July 2026 Dividend yield will be 1.2%, which is lower than the industry average of 4.3%. Sustainability & Growth Dividend is well covered by both earnings (21% earnings payout ratio) and cash flows (11% cash payout ratio). The dividend has increased by an average of 8.9% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 47% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Mar 16DO & CO Aktiengesellschaft, Annual General Meeting, Jul 23, 2026DO & CO Aktiengesellschaft, Annual General Meeting, Jul 23, 2026.
お知らせ • Mar 13+ 3 more updatesDO & CO Aktiengesellschaft to Report Fiscal Year 2026 Results on Jun 11, 2026DO & CO Aktiengesellschaft announced that they will report fiscal year 2026 results on Jun 11, 2026
お知らせ • Jun 13DO & CO Aktiengesellschaft, Annual General Meeting, Jul 10, 2025DO & CO Aktiengesellschaft, Annual General Meeting, Jul 10, 2025.
お知らせ • Dec 24+ 3 more updatesDO & CO Aktiengesellschaft to Report Q1, 2026 Results on Aug 14, 2025DO & CO Aktiengesellschaft announced that they will report Q1, 2026 results on Aug 14, 2025
Valuation Update With 7 Day Price Move • Nov 16Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €165, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 11x in the Commercial Services industry in Germany. Total returns to shareholders of 114% over the past three years.
Valuation Update With 7 Day Price Move • Oct 10Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €151, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 12x in the Commercial Services industry in Germany. Total returns to shareholders of 96% over the past three years.
Reported Earnings • Aug 09First quarter 2025 earnings released: EPS: €1.69 (vs €1.50 in 1Q 2024)First quarter 2025 results: EPS: €1.69 (up from €1.50 in 1Q 2024). Revenue: €558.3m (up 39% from 1Q 2024). Net income: €18.6m (up 20% from 1Q 2024). Profit margin: 3.3% (down from 3.9% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has only increased by 27% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jun 28Full year 2024 earnings released: EPS: €6.24 (vs €3.44 in FY 2023)Full year 2024 results: EPS: €6.24 (up from €3.44 in FY 2023). Revenue: €1.83b (up 29% from FY 2023). Net income: €66.2m (up 97% from FY 2023). Profit margin: 3.6% (up from 2.4% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 96% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Feb 16Third quarter 2024 earnings released: EPS: €1.63 (vs €1.16 in 3Q 2023)Third quarter 2024 results: EPS: €1.63 (up from €1.16 in 3Q 2023). Revenue: €481.6m (up 30% from 3Q 2023). Net income: €17.4m (up 54% from 3Q 2023). Profit margin: 3.6% (up from 3.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 116% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.
お知らせ • Feb 03+ 4 more updatesDO & CO Aktiengesellschaft, Annual General Meeting, Jul 25, 2024DO & CO Aktiengesellschaft, Annual General Meeting, Jul 25, 2024.
Reported Earnings • Nov 17Second quarter 2024 earnings released: EPS: €1.90 (vs €1.10 in 2Q 2023)Second quarter 2024 results: EPS: €1.90 (up from €1.10 in 2Q 2023). Revenue: €485.3m (up 28% from 2Q 2023). Net income: €20.0m (up 87% from 2Q 2023). Profit margin: 4.1% (up from 2.8% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 124% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 11DO & CO Aktiengesellschaft Announces Executive Board AppointmentsDO & CO Aktiengesellschaft expanded the executive board to five members and has appointed Mrs. Bettina Höfinger, Mr. M.Serdar Erden and Mr. Johannes Echeverria to the board The appointment takes effect from September 1, 2023 for a duration of three years with an option to extend for an additional 2 years, subject to mutual agreement. In this context, the mandates of the current board members have also been extended for the same duration. The new executive board is composed as follows:Attila Dogudan Chief Executive Officer (CEO) M.Serdar Erden Chief Operating Officer (COO) Johannes Echeverria Chief Financial Officer (CFO) Bettina Höfinger Chief Legal Officer (CLO)Attila Dogudan jun.
Reported Earnings • Aug 11First quarter 2024 earnings released: EPS: €1.50 (vs €0.34 in 1Q 2023)First quarter 2024 results: EPS: €1.50 (up from €0.34 in 1Q 2023). Revenue: €400.9m (up 39% from 1Q 2023). Net income: €15.5m (up 361% from 1Q 2023). Profit margin: 3.9% (up from 1.2% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 49% per year, which means it is significantly lagging earnings growth.
お知らせ • Jul 23DO & CO Aktiengesellschaft Approves Dividend for the Year 2022/2023 Year, Payable on 27 July 2023DO & CO Aktiengesellschaft at the General Meeting of Shareholders of Company held on 20 July 2023 resolved to distribute a dividend of EUR 1.00 per single share for the 2022/2023 business year. The dividend will be paid minus a capital gains tax of 27.5 %, providing there is no exemption on the levying of capital gains tax, starting on 27 July 2023, by way of a credit note at the respective custodian bank. Paying agent Erste Group Bank AG, Wien. Ex dividend trade at the Vienna Stock Exchange: starting on 24 July 2023.
お知らせ • Jul 01DO & CO Aktiengesellschaft Announces Board ChangesThe supervisory board of DO & CO Aktiengesellschaft has, because of the rapid growth, resolved to expand the Executive Board to 4 members by the end of August 2023, at the latest. Mag. Gottfried Neumeister is leaving the Executive Board at his own request at the end of his term of office on 30 June 2023 but will, as an advisor, remain closely associated with the company.
New Risk • Jun 19New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 43% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (43% net debt to equity). Shareholders have been diluted in the past year (5.3% increase in shares outstanding).
Reported Earnings • Jun 17Full year 2023 earnings released: EPS: €3.44 (vs €1.13 in FY 2022)Full year 2023 results: EPS: €3.44 (up from €1.13 in FY 2022). Revenue: €1.44b (up 104% from FY 2022). Net income: €33.6m (up 206% from FY 2022). Profit margin: 2.3% (up from 1.6% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 41% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Feb 20Third quarter 2023 earnings released: EPS: €1.16 (vs €0.71 in 3Q 2022)Third quarter 2023 results: EPS: €1.16 (up from €0.71 in 3Q 2022). Revenue: €371.5m (up 78% from 3Q 2022). Net income: €11.3m (up 63% from 3Q 2022). Profit margin: 3.0% (down from 3.3% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
お知らせ • Feb 07DO & CO Aktiengesellschaft announced that it has received €100 million in fundingDO & CO Aktiengesellschaft announced a private placement of 1,000 convertible bonds at an issue price of €100,000 per bond for gross proceeds of €100,000,000 on February 6, 2023. The bonds will mature on January 28, 2026.
お知らせ • Jan 24+ 2 more updatesDO & CO Aktiengesellschaft to Report First Half, 2024 Results on Nov 16, 2023DO & CO Aktiengesellschaft announced that they will report first half, 2024 results on Nov 16, 2023
Reported Earnings • Nov 19Second quarter 2023 earnings released: EPS: €1.10 (vs €0.58 in 2Q 2022)Second quarter 2023 results: EPS: €1.10 (up from €0.58 in 2Q 2022). Revenue: €378.9m (up 107% from 2Q 2022). Net income: €10.7m (up 91% from 2Q 2022). Profit margin: 2.8% (down from 3.1% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
お知らせ • Nov 17+ 1 more updateDO & CO Aktiengesellschaft to Report Fiscal Year 2023 Results on Jun 15, 2023DO & CO Aktiengesellschaft announced that they will report fiscal year 2023 results on Jun 15, 2023
Reported Earnings • Aug 13First quarter 2023 earnings released: EPS: €0.34 (vs €0.22 in 1Q 2022)First quarter 2023 results: EPS: €0.34 (up from €0.22 in 1Q 2022). Revenue: €288.3m (up 180% from 1Q 2022). Net income: €3.35m (up 54% from 1Q 2022). Profit margin: 1.2% (down from 2.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 31%, compared to a 5.6% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has increased by 1% per year.
お知らせ • Aug 12DO & CO Aktiengesellschaft to Report Q3, 2023 Results on Feb 16, 2023DO & CO Aktiengesellschaft announced that they will report Q3, 2023 results on Feb 16, 2023
Reported Earnings • Jun 17Full year 2022 earnings released: EPS: €1.13 (vs €3.64 loss in FY 2021)Full year 2022 results: EPS: €1.13 (up from €3.64 loss in FY 2021). Revenue: €755.0m (up 198% from FY 2021). Net income: €11.0m (up €46.5m from FY 2021). Profit margin: 1.5% (up from net loss in FY 2021). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 43%, compared to a 15% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €71.70, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 13x in the Commercial Services industry in Europe. Total loss to shareholders of 3.0% over the past three years.
Reported Earnings • Feb 20Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: €0.69 (up from €0.18 in 3Q 2021). Revenue: €209.0m (up 166% from 3Q 2021). Net income: €6.72m (up 291% from 3Q 2021). Profit margin: 3.2% (up from 2.2% in 3Q 2021). Revenue exceeded analyst estimates by 7.2%. Over the next year, revenue is forecast to grow 78%, compared to a 24% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
Reported Earnings • Nov 21Second quarter 2022 earnings released: EPS €0.55 (vs €1.55 loss in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: €183.2m (up 132% from 2Q 2021). Net income: €5.36m (up €20.5m from 2Q 2021). Profit margin: 2.9% (up from net loss in 2Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 74 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 14First quarter 2022 earnings released: EPS €0.20 (vs €2.27 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: €102.8m (up 217% from 1Q 2021). Net income: €1.96m (up €24.1m from 1Q 2021). Profit margin: 1.9% (up from net loss in 1Q 2021). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 96 percentage points per year, which is a significant difference in performance.
Reported Earnings • Jun 20Full year 2021 earnings released: €3.64 loss per share (vs €2.55 loss in FY 2020)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2021 results: Revenue: €253.5m (down 73% from FY 2020). Net loss: €35.5m (loss widened 43% from FY 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 117 percentage points per year, which is a significant difference in performance.
Is New 90 Day High Low • Mar 09New 90-day high: €70.50The company is up 34% from its price of €52.70 on 09 December 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €120 per share.
Reported Earnings • Feb 21Third quarter 2021 earnings released: EPS €0.18 (vs €0.66 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €87.3m (down 65% from 3Q 2020). Net income: €1.72m (down 73% from 3Q 2020). Profit margin: 2.0% (down from 2.6% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 98% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
お知らせ • Jan 22DO & CO Aktiengesellschaft announced that it expects to receive €100 million in fundingDO & CO Aktiengesellschaft (WBAG:DOC) announced private placement of 1,000 senior unsecured convertible bonds due January 2026 at a price of €100,000 per bond for gross proceeds of €100,000,000 on January 21, 2021. The bonds are convertible at an initial conversion price of €80.6301 per share into up to 1,350,000 shares representing up to approximately 12.17% stake after conversion. The bonds will mature in January 2026, placed at 100% of their principal amount, and with a coupon of 1.75% per annum payable semi-annually in arrears. The bonds are redeemable at principal amount upon expiry of a period of more than 3 years after the settlement, if the price of the shares is equal to or exceeds 130% of the then prevailing conversion price over a specified period, or if 20% or less of the aggregate principal amount of the bonds remains outstanding. The settlement of the bonds is expected to take place on or about January 28, 2021. The company has agreed, subject to certain customary exemptions, to a lock-up period of 90 days after the settlement. The bonds have been placed in an accelerated bookbuilding solely to institutional investors outside the United States of America in reliance on Regulation S under Securities Act of 1933, as amended, as well as outside of Australia, Canada, Japan and any other jurisdiction in which offers or sales of the Bonds would have been prohibited by applicable law.
Is New 90 Day High Low • Dec 23New 90-day high: €57.60The company is up 73% from its price of €33.20 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €85.27 per share.
Reported Earnings • Nov 22Second quarter 2021 earnings released: €1.55 loss per shareThe company reported a poor second quarter result with weaker earnings, revenues and control over expenses. Second quarter 2021 results: Revenue: €78.9m (down 70% from 2Q 2020). Net loss: €15.1m (down 263% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 81% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Is New 90 Day High Low • Nov 16New 90-day high: €41.50The company is up 9.0% from its price of €38.20 on 18 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €82.45 per share.
Is New 90 Day High Low • Oct 27New 90-day low: €31.25The company is down 32% from its price of €46.10 on 29 July 2020. The German market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is up 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €63.10 per share.
Is New 90 Day High Low • Sep 23New 90-day low: €34.35The company is down 25% from its price of €46.05 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 2.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €72.40 per share.