View Future GrowthDowner EDI 過去の業績過去 基準チェック /46Downer EDIの収益は年間平均-1.4%の割合で減少していますが、 Commercial Services業界の収益は年間 増加しています。収益は年間6% 2.3%割合で 減少しています。 Downer EDIの自己資本利益率は8%であり、純利益率は1.5%です。主要情報-1.45%収益成長率-0.66%EPS成長率Commercial Services 業界の成長9.67%収益成長率-2.29%株主資本利益率7.98%ネット・マージン1.47%次回の業績アップデート20 Aug 2026最近の業績更新お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025Reported Earnings • Aug 30Full year 2024 earnings released: EPS: AU$0.10 (vs AU$0.59 loss in FY 2023)Full year 2024 results: EPS: AU$0.10 (up from AU$0.59 loss in FY 2023). Revenue: AU$11.1b (down 5.1% from FY 2023). Net income: AU$69.1m (up AU$465.5m from FY 2023). Profit margin: 0.6% (up from net loss in FY 2023). Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024Reported Earnings • Feb 16First half 2024 earnings released: EPS: AU$0.098 (vs AU$0.093 in 1H 2023)First half 2024 results: EPS: AU$0.098 (up from AU$0.093 in 1H 2023). Revenue: AU$5.54b (down 2.7% from 1H 2023). Net income: AU$65.5m (up 4.3% from 1H 2023). Profit margin: 1.2% (up from 1.1% in 1H 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.お知らせ • Aug 21Downer EDI Limited to Report First Half, 2024 Results on Feb 14, 2024Downer EDI Limited announced that they will report first half, 2024 results on Feb 14, 2024すべての更新を表示Recent updatesBoard Change • May 20High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Non-Executive Director Annette Carey was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.お知らせ • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.お知らせ • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.お知らせ • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.お知らせ • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025お知らせ • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025お知らせ • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.Upcoming Dividend • Sep 06Upcoming dividend of AU$0.11 per shareEligible shareholders must have bought the stock before 13 September 2024. Payment date: 15 October 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (4.4%).Reported Earnings • Aug 30Full year 2024 earnings released: EPS: AU$0.10 (vs AU$0.59 loss in FY 2023)Full year 2024 results: EPS: AU$0.10 (up from AU$0.59 loss in FY 2023). Revenue: AU$11.1b (down 5.1% from FY 2023). Net income: AU$69.1m (up AU$465.5m from FY 2023). Profit margin: 0.6% (up from net loss in FY 2023). Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.お知らせ • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.お知らせ • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024Upcoming Dividend • Mar 06Upcoming dividend of AU$0.06 per shareEligible shareholders must have bought the stock before 13 March 2024. Payment date: 11 April 2024. The company is not currently making a profit but it is cash flow positive. Trailing yield: 2.8%. Lower than top quartile of German dividend payers (5.2%). Lower than average of industry peers (4.6%).Reported Earnings • Feb 16First half 2024 earnings released: EPS: AU$0.098 (vs AU$0.093 in 1H 2023)First half 2024 results: EPS: AU$0.098 (up from AU$0.093 in 1H 2023). Revenue: AU$5.54b (down 2.7% from 1H 2023). Net income: AU$65.5m (up 4.3% from 1H 2023). Profit margin: 1.2% (up from 1.1% in 1H 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.Declared Dividend • Feb 16First half dividend of AU$0.06 announcedShareholders will receive a dividend of AU$0.06. Ex-date: 13th March 2024 Payment date: 11th April 2024 Dividend yield will be 3.6%, which is lower than the industry average of 4.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is well covered by cash flows (31% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments.Board Change • Nov 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-executive Independent Director Sheridan Broadbent was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • Sep 26Downer EDI Limited, Annual General Meeting, Nov 22, 2023Downer EDI Limited, Annual General Meeting, Nov 22, 2023, at 11:00 E. Australia Standard Time.お知らせ • Sep 08Downer Edi Limited Appoints Sheridan Broadbent as Non-Executive Director, Effective from 1 October 2023Downer EDI Limited announced the appointment of Sheridan Broadbent as Non-executive Director, effective from 1 October 2023. Ms Broadbent joins Downer as an independent Director. Ms Broadbent is currently a Non-executive Director of Spark New Zealand, Manawa Energy (NZSX:MNW), and is the Deputy Chair of the Business Leaders' Health & Safety Forum in New Zealand. Ms Broadbent has previously served as the Chair of Kordia Group, a Non-executive Director of Transpower, Kaingaroa Timberlands and Waka Kotahi New Zealand Transport Authority, and as a member of the New Zealand Government's Cyber Security Advisory Committee. Ms Broadbent was formerly the Chief Executive of Counties Power and prior to that held several senior executive roles in the energy, telecommunications and engineering sectors, including with Downer in Australia and New Zealand from 2007 to 2011. Ms Broadbent holds a Bachelor of Commerce from the University of Auckland and is a graduate of Harvard Business School's Advanced Management Program and the Australian Institute of Company Directors, and is a Chartered Member of the Institute of Directors in New Zealand.お知らせ • Aug 21Downer EDI Limited to Report First Half, 2024 Results on Feb 14, 2024Downer EDI Limited announced that they will report first half, 2024 results on Feb 14, 2024Upcoming Dividend • Aug 16Upcoming dividend of AU$0.08 per share at 3.1% yieldEligible shareholders must have bought the stock before 23 August 2023. Payment date: 21 September 2023. The company is not currently making a profit and there are not enough cash flows to support it either. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (4.4%).お知らせ • Aug 10Downer EDI Limited Announces Final Dividend for 2023, Payable on 21 September 2023The Downer EDI Limited Board resolved to pay a final dividend of 8.0 cents per share, unfranked, payable on 21 September 2023 to shareholders on the register at 24 August 2023.Reported Earnings • Aug 10Full year 2023 earnings released: AU$0.59 loss per share (vs AU$0.21 profit in FY 2022)Full year 2023 results: AU$0.59 loss per share (down from AU$0.21 profit in FY 2022). Revenue: AU$11.7b (up 6.7% from FY 2022). Net loss: AU$385.7m (down 365% from profit in FY 2022). Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 1% per year.お知らせ • Jun 30+ 1 more updateDowner EDI Limited Announces Chief Financial Officer ChangesDowner EDI Limited announced that further to the announcements of 1 March 2023 and 28 March 2023, the company also confirms that Michael Ferguson will cease as Chief Financial Officer on 30 June 2023. Malcolm Ashcroft will commence as Chief Financial Officer on 1 July 2023.お知らせ • May 06Downer EDI Limited Provides Update on Second Shareholder Class ActionDowner EDI Limited announced that further to the announcement on 3 April 2023, a second class action has been filed against Downer EDI Limited (Downer) in the Supreme Court of Victoria. The action has been commenced on behalf of persons who acquired an interest in Downer shares during the period 23 July 2019 to 24 February 2023. The statement of claim relates to a maintenance contract in its Australian Utilities business and itsimpact on Downer's financial performance and its earnings guidance on 17 August 2022 and 8 December 2022. It makes similar allegations and covers similar subject matter to the claim announced on 3 April 2023. Downer intends to defend the proceedings.お知らせ • May 04Downer Reportedly Step Closer to Repurpose It Sell-OffThe sale of Downer EDI Limited (ASX:DOW)'s Repurpose It Pty Ltd. business is closer to reaching a conclusion, with the process heading towards the phase where a preferred buyer is selected. Downer Chief Executive Officer Peter Tompkins told the Macquarie Australia Conference on May 2, 2023 that the company had been exploring asset sales where the value of those assets were not reflected in the company's share price. The sale of Repurpose IT was in the second phase, he said, and the group was moving towards selecting a preferred buyer. DataRoom revealed that Pacific Equity Partners has been among the partners weighing a purchase of Repurpose IT after Downer had confirmed that the 45% of the business it owns was for sale. Barrenjoey is working on the divestment. Cleanaway Waste Management Limited (ASX:CWY) Chief Executive Officer Mark Schubert is understood to have passed on the opportunity to buy Repurpose IT because the company believes its waste management company has the ability to replicate the business itself. Cleanaway was understood to have taken an initial look at Downer's Repurpose IT unit but was concerned its strong margins would not be sustainable in the long term, company sources said. This was with other competitors entering the market. Yet those close to the deal say that Repurpose IT has highly strategic sites and replicating the operation would take time for any group and would be challenging. Downer had been progressively selling off non-core assets.Recent Insider Transactions • Mar 22Independent Non-Executive Chairman recently bought €102k worth of stockOn the 15th of March, Mark Menhinnitt bought around 50k shares on-market at roughly €2.03 per share. This transaction increased Mark's direct individual holding by 2x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Mark's only on-market trade for the last 12 months.Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €2.06, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Commercial Services industry in Germany. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.38 per share.Upcoming Dividend • Mar 03Upcoming dividend of AU$0.05 per share at 3.0% yieldEligible shareholders must have bought the stock before 10 March 2023. Payment date: 11 April 2023. Payout ratio is on the higher end at 91% but the company is not cash flow positive. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (3.8%).Buying Opportunity • Feb 28Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 43%. The fair value is estimated to be €2.52, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.0% over the last 3 years. Earnings per share has grown by 46%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.Reported Earnings • Feb 27First half 2023 earnings released: EPS: AU$0.093 (vs AU$0.12 in 1H 2022)First half 2023 results: EPS: AU$0.093 (down from AU$0.12 in 1H 2022). Revenue: AU$5.71b (up 4.9% from 1H 2022). Net income: AU$68.1m (down 20% from 1H 2022). Profit margin: 1.2% (down from 1.6% in 1H 2022). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.お知らせ • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.お知らせ • Jan 30Downer Edi Limited Announces Appointment of Peter Tompkins as Executive Director, Effective from 1 February 2023Downer EDI Limited announced that further to the announcement made on 1 December 2022, the company announced the appointment of Peter Tompkins as Executive Director, effective from 1 February 2023.Valuation Update With 7 Day Price Move • Dec 09Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €2.42, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 13x in the Commercial Services industry in Germany. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €3.37 per share.Buying Opportunity • Sep 24Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 6.6%. The fair value is estimated to be €4.02, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.3% over the last 3 years. Earnings per share has declined by 3.3%. For the next 3 years, revenue is forecast to grow by 3.8% per annum. Earnings is also forecast to grow by 17% per annum over the same time period.Upcoming Dividend • Aug 23Upcoming dividend of AU$0.12 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 28 September 2022. The company is paying out more than 100% of its profits and is paying out 79% of its cash flow. Trailing yield: 4.7%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.8%).Reported Earnings • Aug 18Full year 2022 earnings released: EPS: AU$0.21 (vs AU$0.25 in FY 2021)Full year 2022 results: EPS: AU$0.21 (down from AU$0.25 in FY 2021). Revenue: AU$11.2b (down 3.4% from FY 2021). Net income: AU$151.6m (down 14% from FY 2021). Profit margin: 1.4% (in line with FY 2021). Over the next year, revenue is forecast to grow 9.6%, compared to a 4.7% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 8% per year.Board Change • Jun 01High number of new directorsNon-Executive Independent Director Adelle Howse was the last director to join the board, commencing their role in 2022.Board Change • May 10High number of new directorsNon-Executive Independent Director Adelle Howse was the last director to join the board, commencing their role in 2022.Executive Departure • Oct 03Independent Non Executive Chairman Richard Harding has left the companyOn the 30th of September, Richard Harding's tenure as Independent Non Executive Chairman ended after 13.3 years in the role. We don't have any record of a personal shareholding under Richard's name. Richard is the only executive to leave the company over the last 12 months. The current median tenure of the management team is 2.75 years.Upcoming Dividend • Aug 18Upcoming dividend of AU$0.12 per shareEligible shareholders must have bought the stock before 25 August 2021. Payment date: 23 September 2021. Trailing yield: 3.8%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.1%).Reported Earnings • Aug 13Full year 2021 earnings released: EPS AU$0.25 (vs AU$0.27 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: AU$11.5b (down 9.0% from FY 2020). Net income: AU$175.8m (up AU$333.5m from FY 2020). Profit margin: 1.5% (up from net loss in FY 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Feb 16New 90-day high: €3.60The company is up 15% from its price of €3.14 on 18 November 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Commercial Services industry, which is up 32% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.68 per share.Reported Earnings • Feb 13First half 2021 earnings released: EPS AU$0.10 (vs AU$0.14 in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: AU$5.81b (down 11% from 1H 2020). Net income: AU$71.0m (down 14% from 1H 2020). Profit margin: 1.2% (down from 1.3% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Analyst Estimate Surprise Post Earnings • Feb 13Revenue misses expectationsRevenue missed analyst estimates by 5.8%. Over the next year, revenue is forecast to grow 2.5%, compared to a 7.9% growth forecast for the Commercial Services industry in Germany.Is New 90 Day High Low • Jan 08New 90-day high: €3.44The company is up 15% from its price of €2.98 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Commercial Services industry, which is up 30% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.62 per share.お知らせ • Nov 27+ 1 more updateDowner EDI Limited to Report Fiscal Year 2023 Results on Aug 10, 2023Downer EDI Limited announced that they will report fiscal year 2023 results at 10:29 AM, GMT Standard Time on Aug 10, 2023Is New 90 Day High Low • Nov 11New 90-day high: €3.12The company is up 25% from its price of €2.50 on 12 August 2020. The German market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.96 per share.Is New 90 Day High Low • Oct 06New 90-day high: €2.80The company is up 6.0% from its price of €2.64 on 08 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.77 per share.収支内訳Downer EDI の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:DNE 収益、費用、利益 ( )AUD Millions日付収益収益G+A経費研究開発費31 Dec 2510,1131480030 Sep 2510,2971360030 Jun 2510,4821240031 Mar 2510,560920031 Dec 2410,639603030 Sep 2410,809583030 Jun 2410,980560031 Mar 2411,232-1742031 Dec 2311,484-4043030 Sep 2311,562-4063030 Jun 2311,640-4073031 Mar 2311,434-1463031 Dec 2211,2271152030 Sep 2211,1001242030 Jun 2210,9721342031 Mar 2211,0761652031 Dec 2111,1691872030 Sep 2111,3491822030 Jun 2111,5301762031 Mar 2111,75132031 Dec 2011,972-1692030 Sep 2012,326-1632030 Jun 2012,680-1582031 Mar 2012,83724-48031 Dec 1912,994206-98030 Sep 1912,892230-49030 Jun 1912,7892540031 Mar 1912,66123168031 Dec 1812,532209136030 Sep 1812,282136109030 Jun 1812,0316382031 Mar 1810,8847498031 Dec 179,73684114030 Sep 178,50212892030 Jun 177,26817370031 Mar 177,09417569031 Dec 166,92017867030 Sep 166,88517467030 Jun 166,85017167031 Mar 166,87817468031 Dec 156,90717768030 Sep 156,963188680質の高い収益: DNEにはA$134.3M } という大きな 一回限りの 損失があり、過去 12 か月の財務実績が31st December, 2025に影響を及ぼしています。利益率の向上: DNEの現在の純利益率 (1.5%)は、昨年(0.6%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: DNE過去 5 年間で収益を上げており、収益は年間-1.4%増加しています。成長の加速: DNEの過去 1 年間の収益成長率 ( 147.7% ) は、5 年間の平均 ( 年間-1.4%を上回っています。収益対業界: DNEの過去 1 年間の収益成長率 ( 147.7% ) はCommercial Services業界17.8%を上回りました。株主資本利益率高いROE: DNEの 自己資本利益率 ( 8% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YCommercial-services 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/27 21:27終値2026/07/24 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Downer EDI Limited 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。21 アナリスト機関Megan Kirby-LewisBarrenjoey Markets Pty LimitedCameron NeedhamBofA Global ResearchShaurya VisenBofA Global Research18 その他のアナリストを表示
お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025
お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025
Reported Earnings • Aug 30Full year 2024 earnings released: EPS: AU$0.10 (vs AU$0.59 loss in FY 2023)Full year 2024 results: EPS: AU$0.10 (up from AU$0.59 loss in FY 2023). Revenue: AU$11.1b (down 5.1% from FY 2023). Net income: AU$69.1m (up AU$465.5m from FY 2023). Profit margin: 0.6% (up from net loss in FY 2023). Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.
お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024
Reported Earnings • Feb 16First half 2024 earnings released: EPS: AU$0.098 (vs AU$0.093 in 1H 2023)First half 2024 results: EPS: AU$0.098 (up from AU$0.093 in 1H 2023). Revenue: AU$5.54b (down 2.7% from 1H 2023). Net income: AU$65.5m (up 4.3% from 1H 2023). Profit margin: 1.2% (up from 1.1% in 1H 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.
お知らせ • Aug 21Downer EDI Limited to Report First Half, 2024 Results on Feb 14, 2024Downer EDI Limited announced that they will report first half, 2024 results on Feb 14, 2024
Board Change • May 20High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Non-Executive Director Annette Carey was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.
お知らせ • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.
お知らせ • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.
お知らせ • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.
お知らせ • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.
お知らせ • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025
お知らせ • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.
お知らせ • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025
お知らせ • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.
Upcoming Dividend • Sep 06Upcoming dividend of AU$0.11 per shareEligible shareholders must have bought the stock before 13 September 2024. Payment date: 15 October 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (4.4%).
Reported Earnings • Aug 30Full year 2024 earnings released: EPS: AU$0.10 (vs AU$0.59 loss in FY 2023)Full year 2024 results: EPS: AU$0.10 (up from AU$0.59 loss in FY 2023). Revenue: AU$11.1b (down 5.1% from FY 2023). Net income: AU$69.1m (up AU$465.5m from FY 2023). Profit margin: 0.6% (up from net loss in FY 2023). Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 72 percentage points per year, which is a significant difference in performance.
お知らせ • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.
お知らせ • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.
お知らせ • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024
Upcoming Dividend • Mar 06Upcoming dividend of AU$0.06 per shareEligible shareholders must have bought the stock before 13 March 2024. Payment date: 11 April 2024. The company is not currently making a profit but it is cash flow positive. Trailing yield: 2.8%. Lower than top quartile of German dividend payers (5.2%). Lower than average of industry peers (4.6%).
Reported Earnings • Feb 16First half 2024 earnings released: EPS: AU$0.098 (vs AU$0.093 in 1H 2023)First half 2024 results: EPS: AU$0.098 (up from AU$0.093 in 1H 2023). Revenue: AU$5.54b (down 2.7% from 1H 2023). Net income: AU$65.5m (up 4.3% from 1H 2023). Profit margin: 1.2% (up from 1.1% in 1H 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 3.8% decline forecast for the Commercial Services industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.
Declared Dividend • Feb 16First half dividend of AU$0.06 announcedShareholders will receive a dividend of AU$0.06. Ex-date: 13th March 2024 Payment date: 11th April 2024 Dividend yield will be 3.6%, which is lower than the industry average of 4.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is well covered by cash flows (31% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments.
Board Change • Nov 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Non-executive Independent Director Sheridan Broadbent was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Sep 26Downer EDI Limited, Annual General Meeting, Nov 22, 2023Downer EDI Limited, Annual General Meeting, Nov 22, 2023, at 11:00 E. Australia Standard Time.
お知らせ • Sep 08Downer Edi Limited Appoints Sheridan Broadbent as Non-Executive Director, Effective from 1 October 2023Downer EDI Limited announced the appointment of Sheridan Broadbent as Non-executive Director, effective from 1 October 2023. Ms Broadbent joins Downer as an independent Director. Ms Broadbent is currently a Non-executive Director of Spark New Zealand, Manawa Energy (NZSX:MNW), and is the Deputy Chair of the Business Leaders' Health & Safety Forum in New Zealand. Ms Broadbent has previously served as the Chair of Kordia Group, a Non-executive Director of Transpower, Kaingaroa Timberlands and Waka Kotahi New Zealand Transport Authority, and as a member of the New Zealand Government's Cyber Security Advisory Committee. Ms Broadbent was formerly the Chief Executive of Counties Power and prior to that held several senior executive roles in the energy, telecommunications and engineering sectors, including with Downer in Australia and New Zealand from 2007 to 2011. Ms Broadbent holds a Bachelor of Commerce from the University of Auckland and is a graduate of Harvard Business School's Advanced Management Program and the Australian Institute of Company Directors, and is a Chartered Member of the Institute of Directors in New Zealand.
お知らせ • Aug 21Downer EDI Limited to Report First Half, 2024 Results on Feb 14, 2024Downer EDI Limited announced that they will report first half, 2024 results on Feb 14, 2024
Upcoming Dividend • Aug 16Upcoming dividend of AU$0.08 per share at 3.1% yieldEligible shareholders must have bought the stock before 23 August 2023. Payment date: 21 September 2023. The company is not currently making a profit and there are not enough cash flows to support it either. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (4.4%).
お知らせ • Aug 10Downer EDI Limited Announces Final Dividend for 2023, Payable on 21 September 2023The Downer EDI Limited Board resolved to pay a final dividend of 8.0 cents per share, unfranked, payable on 21 September 2023 to shareholders on the register at 24 August 2023.
Reported Earnings • Aug 10Full year 2023 earnings released: AU$0.59 loss per share (vs AU$0.21 profit in FY 2022)Full year 2023 results: AU$0.59 loss per share (down from AU$0.21 profit in FY 2022). Revenue: AU$11.7b (up 6.7% from FY 2022). Net loss: AU$385.7m (down 365% from profit in FY 2022). Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 5% per year whereas the company’s share price has increased by 1% per year.
お知らせ • Jun 30+ 1 more updateDowner EDI Limited Announces Chief Financial Officer ChangesDowner EDI Limited announced that further to the announcements of 1 March 2023 and 28 March 2023, the company also confirms that Michael Ferguson will cease as Chief Financial Officer on 30 June 2023. Malcolm Ashcroft will commence as Chief Financial Officer on 1 July 2023.
お知らせ • May 06Downer EDI Limited Provides Update on Second Shareholder Class ActionDowner EDI Limited announced that further to the announcement on 3 April 2023, a second class action has been filed against Downer EDI Limited (Downer) in the Supreme Court of Victoria. The action has been commenced on behalf of persons who acquired an interest in Downer shares during the period 23 July 2019 to 24 February 2023. The statement of claim relates to a maintenance contract in its Australian Utilities business and itsimpact on Downer's financial performance and its earnings guidance on 17 August 2022 and 8 December 2022. It makes similar allegations and covers similar subject matter to the claim announced on 3 April 2023. Downer intends to defend the proceedings.
お知らせ • May 04Downer Reportedly Step Closer to Repurpose It Sell-OffThe sale of Downer EDI Limited (ASX:DOW)'s Repurpose It Pty Ltd. business is closer to reaching a conclusion, with the process heading towards the phase where a preferred buyer is selected. Downer Chief Executive Officer Peter Tompkins told the Macquarie Australia Conference on May 2, 2023 that the company had been exploring asset sales where the value of those assets were not reflected in the company's share price. The sale of Repurpose IT was in the second phase, he said, and the group was moving towards selecting a preferred buyer. DataRoom revealed that Pacific Equity Partners has been among the partners weighing a purchase of Repurpose IT after Downer had confirmed that the 45% of the business it owns was for sale. Barrenjoey is working on the divestment. Cleanaway Waste Management Limited (ASX:CWY) Chief Executive Officer Mark Schubert is understood to have passed on the opportunity to buy Repurpose IT because the company believes its waste management company has the ability to replicate the business itself. Cleanaway was understood to have taken an initial look at Downer's Repurpose IT unit but was concerned its strong margins would not be sustainable in the long term, company sources said. This was with other competitors entering the market. Yet those close to the deal say that Repurpose IT has highly strategic sites and replicating the operation would take time for any group and would be challenging. Downer had been progressively selling off non-core assets.
Recent Insider Transactions • Mar 22Independent Non-Executive Chairman recently bought €102k worth of stockOn the 15th of March, Mark Menhinnitt bought around 50k shares on-market at roughly €2.03 per share. This transaction increased Mark's direct individual holding by 2x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Mark's only on-market trade for the last 12 months.
Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to €2.06, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Commercial Services industry in Germany. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.38 per share.
Upcoming Dividend • Mar 03Upcoming dividend of AU$0.05 per share at 3.0% yieldEligible shareholders must have bought the stock before 10 March 2023. Payment date: 11 April 2023. Payout ratio is on the higher end at 91% but the company is not cash flow positive. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (3.8%).
Buying Opportunity • Feb 28Now 25% undervalued after recent price dropOver the last 90 days, the stock is down 43%. The fair value is estimated to be €2.52, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.0% over the last 3 years. Earnings per share has grown by 46%. For the next 3 years, revenue is forecast to grow by 5.9% per annum. Earnings is also forecast to grow by 21% per annum over the same time period.
Reported Earnings • Feb 27First half 2023 earnings released: EPS: AU$0.093 (vs AU$0.12 in 1H 2022)First half 2023 results: EPS: AU$0.093 (down from AU$0.12 in 1H 2022). Revenue: AU$5.71b (up 4.9% from 1H 2022). Net income: AU$68.1m (down 20% from 1H 2022). Profit margin: 1.2% (down from 1.6% in 1H 2022). Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
お知らせ • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.
お知らせ • Jan 30Downer Edi Limited Announces Appointment of Peter Tompkins as Executive Director, Effective from 1 February 2023Downer EDI Limited announced that further to the announcement made on 1 December 2022, the company announced the appointment of Peter Tompkins as Executive Director, effective from 1 February 2023.
Valuation Update With 7 Day Price Move • Dec 09Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €2.42, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 13x in the Commercial Services industry in Germany. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €3.37 per share.
Buying Opportunity • Sep 24Now 23% undervalued after recent price dropOver the last 90 days, the stock is down 6.6%. The fair value is estimated to be €4.02, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 6.3% over the last 3 years. Earnings per share has declined by 3.3%. For the next 3 years, revenue is forecast to grow by 3.8% per annum. Earnings is also forecast to grow by 17% per annum over the same time period.
Upcoming Dividend • Aug 23Upcoming dividend of AU$0.12 per shareEligible shareholders must have bought the stock before 30 August 2022. Payment date: 28 September 2022. The company is paying out more than 100% of its profits and is paying out 79% of its cash flow. Trailing yield: 4.7%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.8%).
Reported Earnings • Aug 18Full year 2022 earnings released: EPS: AU$0.21 (vs AU$0.25 in FY 2021)Full year 2022 results: EPS: AU$0.21 (down from AU$0.25 in FY 2021). Revenue: AU$11.2b (down 3.4% from FY 2021). Net income: AU$151.6m (down 14% from FY 2021). Profit margin: 1.4% (in line with FY 2021). Over the next year, revenue is forecast to grow 9.6%, compared to a 4.7% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has fallen by 10% per year whereas the company’s share price has fallen by 8% per year.
Board Change • Jun 01High number of new directorsNon-Executive Independent Director Adelle Howse was the last director to join the board, commencing their role in 2022.
Board Change • May 10High number of new directorsNon-Executive Independent Director Adelle Howse was the last director to join the board, commencing their role in 2022.
Executive Departure • Oct 03Independent Non Executive Chairman Richard Harding has left the companyOn the 30th of September, Richard Harding's tenure as Independent Non Executive Chairman ended after 13.3 years in the role. We don't have any record of a personal shareholding under Richard's name. Richard is the only executive to leave the company over the last 12 months. The current median tenure of the management team is 2.75 years.
Upcoming Dividend • Aug 18Upcoming dividend of AU$0.12 per shareEligible shareholders must have bought the stock before 25 August 2021. Payment date: 23 September 2021. Trailing yield: 3.8%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.1%).
Reported Earnings • Aug 13Full year 2021 earnings released: EPS AU$0.25 (vs AU$0.27 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: AU$11.5b (down 9.0% from FY 2020). Net income: AU$175.8m (up AU$333.5m from FY 2020). Profit margin: 1.5% (up from net loss in FY 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Feb 16New 90-day high: €3.60The company is up 15% from its price of €3.14 on 18 November 2020. The German market is up 10.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Commercial Services industry, which is up 32% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.68 per share.
Reported Earnings • Feb 13First half 2021 earnings released: EPS AU$0.10 (vs AU$0.14 in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and profit margins. First half 2021 results: Revenue: AU$5.81b (down 11% from 1H 2020). Net income: AU$71.0m (down 14% from 1H 2020). Profit margin: 1.2% (down from 1.3% in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Analyst Estimate Surprise Post Earnings • Feb 13Revenue misses expectationsRevenue missed analyst estimates by 5.8%. Over the next year, revenue is forecast to grow 2.5%, compared to a 7.9% growth forecast for the Commercial Services industry in Germany.
Is New 90 Day High Low • Jan 08New 90-day high: €3.44The company is up 15% from its price of €2.98 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Commercial Services industry, which is up 30% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.62 per share.
お知らせ • Nov 27+ 1 more updateDowner EDI Limited to Report Fiscal Year 2023 Results on Aug 10, 2023Downer EDI Limited announced that they will report fiscal year 2023 results at 10:29 AM, GMT Standard Time on Aug 10, 2023
Is New 90 Day High Low • Nov 11New 90-day high: €3.12The company is up 25% from its price of €2.50 on 12 August 2020. The German market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.96 per share.
Is New 90 Day High Low • Oct 06New 90-day high: €2.80The company is up 6.0% from its price of €2.64 on 08 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.77 per share.