View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsRenewi 将来の成長Future 基準チェック /36Renewi利益と収益がそれぞれ年間31.7%と5.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に18% 29.8%なると予測されています。主要情報31.7%収益成長率29.81%EPS成長率Commercial Services 収益成長17.1%収益成長率5.1%将来の株主資本利益率18.02%アナリストカバレッジGood最終更新日09 Jun 2025今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Jun 06+ 3 more updatesRenewi plc(LSE:RWI) dropped from FTSE 350 Index (GBP)Renewi plc(LSE:RWI) dropped from FTSE 350 Index (GBP)お知らせ • Nov 28Macquarie Asset Management Pty Limited made an offer to acquire Renewi plc (LSE:RWI) for approximately £700 million.Macquarie Asset Management Pty Limited made an offer to acquire Renewi plc (LSE:RWI) for approximately £700 million on November 28, 2024. The offer price is 870 pence cash per share.Reported Earnings • Nov 13First half 2025 earnings releasedFirst half 2025 results: Revenue: €874.5m (down 6.7% from 1H 2024). Net income: €13.7m (down 60% from 1H 2024). Profit margin: 1.6% (down from 3.6% in 1H 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Commercial Services industry in Germany.お知らせ • Oct 11Biffa Waste Services Limited completed the acquisition of Municipal business of Renewi.Biffa Waste Services Limited entered into a binding agreement to acquire Municipal business of Renewi on May 30, 2024. The deal comprises five long-term residual waste treatment contracts serving local government customers in England and Scotland. In 2022, under the contracts, 930,000 tonnes of UK household waste were treated to avoid landfill and recover energy and raw materials. With Renewi's decision to focus on its core operations in industrial and commercial recycling in mainland Europe, around 550 Renewi staff will now become part of the Biffa group. The five contracts are with the Barnsley, Doncaster and Rotherham (BDR) Waste Partnership, Cumbria County Council, Wakefield Council, East London Waste Authority and Argyle & Bute Council. The transaction will be effectuated through a combination of a nominal cash consideration payable to Biffa and pre-completion capitalisation of UK Municipal. Capitalisation is expected to be approximately £125 million on completion which, when offset against the reduction of liabilities of £76.095 million, equates to a net cost of £48.735 million to Renewi and a total cash impact of £131.67 million, including transaction costs. Core net debt / EBITDA immediately following the transaction is expected to be approximately 2.9x, falling to our target of 2.0x in the medium-term, with improved margins and cash generation driving accelerated deleveraging. The transaction will be funded through the existing revolving credit facility, supplemented by a £102.6 million bridge facility. The Divestment provides UK Municipal customers, employees and other stakeholders with strong strategic backing from a respected scale operator in the UK market. The transaction is expected to complete before 31 December 2024, subject to receipt of a limited suite of regulatory and other consents. As of August 8, 2024, the Competition & Markets Authority approval had been given for the sale to Biffa. Greenhill & Co. International LLP acted as financial advisor to Renewi Plc Biffa Waste Services Limited completed the acquisition of Municipal business of Renewi on October 10, 2024.Buy Or Sell Opportunity • Aug 07Now 20% undervaluedOver the last 90 days, the stock has risen 10% to €7.42. The fair value is estimated to be €9.29, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 19%. For the next 3 years, revenue is forecast to grow by 5.2% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.お知らせ • Jul 26Renewi plc Announces Final Dividend for the Fiscal Year 2024, July 31, 2024Renewi plc announced on 30 May 2024, and subsequently approved by shareholders at the 2024 AGM, company will pay a dividend of 5 pence per share on 31 July 2024 to the shareholders present on the Register of Members as at 28 June 2024. Shareholders on the Register of Members or holding shares in Crest will automatically receive their dividends in Pounds Sterling, shareholders who hold shares through Euroclear Nederland will automatically receive their dividends in Euros. For shareholders holding shares trading on Euronext Amsterdam and held via Euroclear Nederland, the exchange rate used to calculate the Euro equivalent dividend payment is £1: €1.1889000, being an average of exchange rates over the three trading days 22 to 24 July 2024 as sourced from the Bank of England database, equating to a dividend of €0.0594450 per share.Upcoming Dividend • Jun 20Upcoming dividend of UK£0.05 per shareEligible shareholders must have bought the stock before 27 June 2024. Payment date: 31 July 2024. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.9%).New Risk • Jun 10New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 2.5% Last year net profit margin: 4.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks High level of debt (116% net debt to equity). Profit margins are more than 30% lower than last year (2.5% net profit margin).Reported Earnings • Jun 04Full year 2024 earnings released: €0.43 loss per share (vs €0.79 profit in FY 2023)Full year 2024 results: €0.43 loss per share (down from €0.79 profit in FY 2023). Revenue: €1.69b (down 11% from FY 2023). Net income: €42.0m (down 33% from FY 2023). Profit margin: 2.5% (down from 3.3% in FY 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.お知らせ • Dec 22+ 1 more updateRenewi plc, Annual General Meeting, Jul 11, 2024Renewi plc, Annual General Meeting, Jul 11, 2024.お知らせ • Oct 05Renewi plc to Report First Half, 2024 Results on Nov 09, 2023Renewi plc announced that they will report first half, 2024 results on Nov 09, 2023お知らせ • Sep 29Macquarie Asset Management Considers A Possible Cash Offer for the Entire Issued and to Be Issued Share Capital of RenewiMacquarie Asset Management Inc. on behalf of one or more of its managed funds - (Macquarie) announced that it is considering a possible cash offer for the entire issued and to be issued share capital of Renewi plc (LSE:RWI) (the Company or Renewi). Macquarie has been evaluating a possible offer for Renewi and on 25 September 2023 made a proposal (the "Proposal") to the Board of Renewi (the "Board") at 775 pence per Renewi share. The Proposal was rejected by the Board. The Proposal provides a compelling opportunity for Renewi's shareholders to realise their investment for cash at a very significant premium and at an attractive multiple. Macquarie believes that Renewi's ability to deliver its stated ambition will remain constrained under the current capital structure by the limited near-term operating cash flow and limited leverage capacity. In a challenging macro and cost of capital environment, Macquarie believes the Proposal represents an attractive alternative for shareholders, attributing a full and fair valuation for the Company's future potential. The Proposal represents: a premium of approximately 52% to the closing price of 509 pence per Renewi share on 27 September 2023 (being the last business day before the date of this announcement); a premium of approximately 53% to the volume-weighted average price of 507 pence per Renewi share for the one-month period ended 27 September 2023 (being the last business day before the date of this announcement); and a premium of approximately 54% to the volume-weighted average price of 503 pence per Renewi share for the three-month period ended 27 September 2023 (being the last business day before the date of this announcement). Macquarie invites the Board to engage constructively to agree the terms of a recommended transaction to be put forward to Renewi's shareholders. Macquarie reserves the right to vary the form and /or mix of the offer consideration and /or introduce other forms of consideration. Macquarie also reserves the right to make an offer on less favourable terms than the Proposal:. with the consent of the Board; ii. if a third party announces a possible offer or firm intention to make an offer for Renewi at a lower price; or iii. if Renewi announces a Rule 9 waiver pursuant to the Code or a reverse takeover.Valuation Update With 7 Day Price Move • Sep 28Investor sentiment improves as stock rises 36%After last week's 36% share price gain to €7.99, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Commercial Services industry in Germany. Total returns to shareholders of 307% over the past three years.Recent Insider Transactions • May 29CFO & Director recently bought €167k worth of stockOn the 26th of May, Annemieke Otter bought around 22k shares on-market at roughly €7.58 per share. This transaction increased Annemieke's direct individual holding by 1x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Annemieke's only on-market trade for the last 12 months.Reported Earnings • May 26Full year 2023 earnings released: EPS: €0.79 (vs €0.94 in FY 2022)Full year 2023 results: EPS: €0.79 (down from €0.94 in FY 2022). Revenue: €1.89b (up 1.2% from FY 2022). Net income: €62.9m (down 16% from FY 2022). Profit margin: 3.3% (down from 4.0% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.お知らせ • Jan 27Renewi plc, Annual General Meeting, Jul 13, 2023Renewi plc, Annual General Meeting, Jul 13, 2023.Reported Earnings • Nov 16First half 2023 earnings released: EPS: €0.66 (vs €0.45 in 1H 2022)First half 2023 results: EPS: €0.66 (up from €0.45 in 1H 2022). Revenue: €952.0m (up 4.0% from 1H 2022). Net income: €52.4m (up 46% from 1H 2022). Profit margin: 5.5% (up from 3.9% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 12First half 2023 earnings released: EPS: €0.66 (vs €0.46 in 1H 2022)First half 2023 results: EPS: €0.66 (up from €0.46 in 1H 2022). Revenue: €952.0m (up 4.0% from 1H 2022). Net income: €52.4m (up 43% from 1H 2022). Profit margin: 5.5% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.Board Change • Jun 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. Independent Non-Executive Chairman Ben Verwaayen was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • May 25Full year 2022 earnings released: EPS: €0.93 (vs €0.14 in FY 2021)Full year 2022 results: EPS: €0.93 (up from €0.14 in FY 2021). Revenue: €1.87b (up 10% from FY 2021). Net income: €74.5m (up €63.4m from FY 2021). Profit margin: 4.0% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.7%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Board Change • May 02Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. Independent Non-Executive Chairman Ben Verwaayen was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Mar 29Renewi plc Announces Executive ChangesRenewi plc announced the appointment of Annemieke den Otter as Chief Financial Officer, who joins the Board on 1 June 2022. She will succeed Toby Woolrych who, after nearly ten years in the role, will be leaving the business on 31 March 2022. Annemieke is currently the CFO of ERIKS. From 2016 she served for five years as the CFO of Ordina.Valuation Update With 7 Day Price Move • Mar 19Investor sentiment improved over the past weekAfter last week's 20% share price gain to €8.00, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Commercial Services industry in Europe. Total returns to shareholders of 216% over the past three years.お知らせ • Jan 30Renewi plc to Report First Half, 2023 Results on Nov 10, 2022Renewi plc announced that they will report first half, 2023 results on Nov 10, 2022Reported Earnings • Nov 11First half 2022 earnings released: EPS €0.46 (vs €0.048 in 1H 2021)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2022 results: Revenue: €915.6m (up 12% from 1H 2021). Net income: €36.6m (up €32.8m from 1H 2021). Profit margin: 4.0% (up from 0.5% in 1H 2021).Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €9.72, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Commercial Services industry in Europe. Total returns to shareholders of 270% over the past year.Valuation Update With 7 Day Price Move • Oct 08Investor sentiment improved over the past weekAfter last week's 18% share price gain to €8.20, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 17x in the Commercial Services industry in Europe. Total returns to shareholders of 227% over the past year.Reported Earnings • Jun 13Full year 2021 earnings released: EPS €0.014 (vs €0.077 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: €1.69b (down 4.6% from FY 2020). Net income: €11.1m (up €72.4m from FY 2020). Profit margin: 0.7% (up from net loss in FY 2020).Reported Earnings • May 29Full year 2021 earnings released: EPS €0.014 (vs €0.077 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: €1.69b (down 4.6% from FY 2020). Net income: €11.1m (up €72.4m from FY 2020). Profit margin: 0.7% (up from net loss in FY 2020).Is New 90 Day High Low • Mar 04New 90-day high: €0.54The company is up 54% from its price of €0.35 on 03 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.073 per share.Is New 90 Day High Low • Dec 17New 90-day high: €0.44The company is up 111% from its price of €0.21 on 18 September 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 26% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.081 per share.Is New 90 Day High Low • Nov 14New 90-day high: €0.28The company is up 9.0% from its price of €0.25 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, its price trend is similar to the Commercial Services industry, which is also up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.072 per share.Reported Earnings • Nov 13First half 2021 earnings released: EPS €0.005The company reported a decent first half result with improved earnings and profit margins, although revenues were weaker. First half 2021 results: Revenue: €821.4m (down 10% from 1H 2020). Net income: €3.80m (up €22.8m from 1H 2020). Profit margin: 0.5% (up from net loss in 1H 2020). The move to profitability was driven by lower expenses.お知らせ • Oct 02Renewi plc to Report First Half, 2021 Results on Nov 10, 2020Renewi plc announced that they will report first half, 2021 results on Nov 10, 2020Is New 90 Day High Low • Sep 24New 90-day low: €0.20The company is down 26% from its price of €0.28 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.81 per share.お知らせ • Jul 30Convent Capital completed the acquisition of Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million.Convent Capital reached a binding agreement to acquire Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million on June 17, 2019. The enterprise value of the acquisition is CAD 107.5 million including deferred consideration, debt-like items and capex adjustments. Upon completion, Renewi will receive initial cash consideration of approximately CAD 84 million. Following completion, Convent will, with the assistance of Renewi, seek additional project financing for Renewi Canada's operations, the successful execution of which will result in further consideration payable to Renewi up to a maximum of CAD 17.5 million. The consideration is subject to normalized working capital and other customary adjustments at closing. Renewi Canada reported revenues of €18.3 million (CAD 27.5 million), operating profit of €1.5 million (CAD 2.3 million), EBITDA of €4.6 million (CAD 6.9 million) and gross assets of €67.5 million (CAD 101.4 million) for the year ended March 31, 2019. Completion, which is subject to change of control approvals from relevant municipalities in Canada, is expected to take place before the end of September 2019. Greenhill & Co. International LLP is acting as financial adviser to Renewi. Convent Capital completed the acquisition of Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million on September 30, 2019. The consideration includes €57 million (CAD 83 million) paid in September and €12 million (CAD 17.47 million) potential further proceeds in fiscal year 2021.業績と収益の成長予測DB:1K5A - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/20282,038N/AN/AN/A23/31/20271,936775526943/31/20261,866682722863/31/20251,780531618869/30/20241,71930103187N/A6/30/20241,7043686178N/A3/31/20241,6894269169N/A9/30/20231,5965573203N/A6/30/20231,6506968196N/A3/31/20231,7048264188N/A12/31/20221,8997770185N/A9/30/20221,9069177181N/A6/30/20221,8878385181N/A3/31/20221,8697594180N/A12/31/20211,82956102181N/A9/30/20211,78838111182N/A6/30/20211,74122144210N/A3/31/20211,6946177239N/A12/31/20201,687-16157222N/A9/30/20201,681-38138206N/A6/30/20201,728-50104182N/A3/31/20201,775-6171158N/A12/31/20191,791-8526123N/A9/30/20191,806-110-1988N/A6/30/20191,793-91-2681N/A3/31/20191,781-72-3474N/A12/31/20181,771-61-4101N/A9/30/20181,761-5126129N/A6/30/20181,760-51N/A132N/A3/31/20181,760-52N/A136N/A9/30/20171,379-47N/A94N/A6/30/20171,134-58N/A60N/A3/31/2017915-71N/A27N/A9/30/2016769-10N/A51N/A6/30/2016766-7N/A67N/A3/31/2016776-5N/A85N/A12/31/2015818-8N/AN/AN/A9/30/2015801-10N/A66N/A6/30/2015840-18N/A70N/A3/31/2015829-25N/A69N/A12/31/2014781-23N/A82N/A9/30/2014790-22N/A99N/A6/30/2014779-10N/A93N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 1K5Aの予測収益成長率 (年間31.7% ) は 貯蓄率 ( 1.3% ) を上回っています。収益対市場: 1K5Aの収益 ( 31.7% ) はGerman市場 ( 17.1% ) よりも速いペースで成長すると予測されています。高成長収益: 1K5Aの収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 1K5Aの収益 ( 5.1% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: 1K5Aの収益 ( 5.1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 1K5Aの 自己資本利益率 は、3年後には低くなると予測されています ( 18 %)。成長企業の発掘7D1Y7D1Y7D1YCommercial-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2025/06/10 06:46終値2025/06/05 00:00収益2024/09/30年間収益2024/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Renewi plc 6 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。14 アナリスト機関Jane SparrowBarclaysRobert Miller-BakewellBofA Global ResearchAlexander BrooksCanaccord Genuity11 その他のアナリストを表示
お知らせ • Jun 06+ 3 more updatesRenewi plc(LSE:RWI) dropped from FTSE 350 Index (GBP)Renewi plc(LSE:RWI) dropped from FTSE 350 Index (GBP)
お知らせ • Nov 28Macquarie Asset Management Pty Limited made an offer to acquire Renewi plc (LSE:RWI) for approximately £700 million.Macquarie Asset Management Pty Limited made an offer to acquire Renewi plc (LSE:RWI) for approximately £700 million on November 28, 2024. The offer price is 870 pence cash per share.
Reported Earnings • Nov 13First half 2025 earnings releasedFirst half 2025 results: Revenue: €874.5m (down 6.7% from 1H 2024). Net income: €13.7m (down 60% from 1H 2024). Profit margin: 1.6% (down from 3.6% in 1H 2024). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Commercial Services industry in Germany.
お知らせ • Oct 11Biffa Waste Services Limited completed the acquisition of Municipal business of Renewi.Biffa Waste Services Limited entered into a binding agreement to acquire Municipal business of Renewi on May 30, 2024. The deal comprises five long-term residual waste treatment contracts serving local government customers in England and Scotland. In 2022, under the contracts, 930,000 tonnes of UK household waste were treated to avoid landfill and recover energy and raw materials. With Renewi's decision to focus on its core operations in industrial and commercial recycling in mainland Europe, around 550 Renewi staff will now become part of the Biffa group. The five contracts are with the Barnsley, Doncaster and Rotherham (BDR) Waste Partnership, Cumbria County Council, Wakefield Council, East London Waste Authority and Argyle & Bute Council. The transaction will be effectuated through a combination of a nominal cash consideration payable to Biffa and pre-completion capitalisation of UK Municipal. Capitalisation is expected to be approximately £125 million on completion which, when offset against the reduction of liabilities of £76.095 million, equates to a net cost of £48.735 million to Renewi and a total cash impact of £131.67 million, including transaction costs. Core net debt / EBITDA immediately following the transaction is expected to be approximately 2.9x, falling to our target of 2.0x in the medium-term, with improved margins and cash generation driving accelerated deleveraging. The transaction will be funded through the existing revolving credit facility, supplemented by a £102.6 million bridge facility. The Divestment provides UK Municipal customers, employees and other stakeholders with strong strategic backing from a respected scale operator in the UK market. The transaction is expected to complete before 31 December 2024, subject to receipt of a limited suite of regulatory and other consents. As of August 8, 2024, the Competition & Markets Authority approval had been given for the sale to Biffa. Greenhill & Co. International LLP acted as financial advisor to Renewi Plc Biffa Waste Services Limited completed the acquisition of Municipal business of Renewi on October 10, 2024.
Buy Or Sell Opportunity • Aug 07Now 20% undervaluedOver the last 90 days, the stock has risen 10% to €7.42. The fair value is estimated to be €9.29, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 19%. For the next 3 years, revenue is forecast to grow by 5.2% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.
お知らせ • Jul 26Renewi plc Announces Final Dividend for the Fiscal Year 2024, July 31, 2024Renewi plc announced on 30 May 2024, and subsequently approved by shareholders at the 2024 AGM, company will pay a dividend of 5 pence per share on 31 July 2024 to the shareholders present on the Register of Members as at 28 June 2024. Shareholders on the Register of Members or holding shares in Crest will automatically receive their dividends in Pounds Sterling, shareholders who hold shares through Euroclear Nederland will automatically receive their dividends in Euros. For shareholders holding shares trading on Euronext Amsterdam and held via Euroclear Nederland, the exchange rate used to calculate the Euro equivalent dividend payment is £1: €1.1889000, being an average of exchange rates over the three trading days 22 to 24 July 2024 as sourced from the Bank of England database, equating to a dividend of €0.0594450 per share.
Upcoming Dividend • Jun 20Upcoming dividend of UK£0.05 per shareEligible shareholders must have bought the stock before 27 June 2024. Payment date: 31 July 2024. Trailing yield: 0.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (3.9%).
New Risk • Jun 10New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 2.5% Last year net profit margin: 4.8% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks High level of debt (116% net debt to equity). Profit margins are more than 30% lower than last year (2.5% net profit margin).
Reported Earnings • Jun 04Full year 2024 earnings released: €0.43 loss per share (vs €0.79 profit in FY 2023)Full year 2024 results: €0.43 loss per share (down from €0.79 profit in FY 2023). Revenue: €1.69b (down 11% from FY 2023). Net income: €42.0m (down 33% from FY 2023). Profit margin: 2.5% (down from 3.3% in FY 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
お知らせ • Dec 22+ 1 more updateRenewi plc, Annual General Meeting, Jul 11, 2024Renewi plc, Annual General Meeting, Jul 11, 2024.
お知らせ • Oct 05Renewi plc to Report First Half, 2024 Results on Nov 09, 2023Renewi plc announced that they will report first half, 2024 results on Nov 09, 2023
お知らせ • Sep 29Macquarie Asset Management Considers A Possible Cash Offer for the Entire Issued and to Be Issued Share Capital of RenewiMacquarie Asset Management Inc. on behalf of one or more of its managed funds - (Macquarie) announced that it is considering a possible cash offer for the entire issued and to be issued share capital of Renewi plc (LSE:RWI) (the Company or Renewi). Macquarie has been evaluating a possible offer for Renewi and on 25 September 2023 made a proposal (the "Proposal") to the Board of Renewi (the "Board") at 775 pence per Renewi share. The Proposal was rejected by the Board. The Proposal provides a compelling opportunity for Renewi's shareholders to realise their investment for cash at a very significant premium and at an attractive multiple. Macquarie believes that Renewi's ability to deliver its stated ambition will remain constrained under the current capital structure by the limited near-term operating cash flow and limited leverage capacity. In a challenging macro and cost of capital environment, Macquarie believes the Proposal represents an attractive alternative for shareholders, attributing a full and fair valuation for the Company's future potential. The Proposal represents: a premium of approximately 52% to the closing price of 509 pence per Renewi share on 27 September 2023 (being the last business day before the date of this announcement); a premium of approximately 53% to the volume-weighted average price of 507 pence per Renewi share for the one-month period ended 27 September 2023 (being the last business day before the date of this announcement); and a premium of approximately 54% to the volume-weighted average price of 503 pence per Renewi share for the three-month period ended 27 September 2023 (being the last business day before the date of this announcement). Macquarie invites the Board to engage constructively to agree the terms of a recommended transaction to be put forward to Renewi's shareholders. Macquarie reserves the right to vary the form and /or mix of the offer consideration and /or introduce other forms of consideration. Macquarie also reserves the right to make an offer on less favourable terms than the Proposal:. with the consent of the Board; ii. if a third party announces a possible offer or firm intention to make an offer for Renewi at a lower price; or iii. if Renewi announces a Rule 9 waiver pursuant to the Code or a reverse takeover.
Valuation Update With 7 Day Price Move • Sep 28Investor sentiment improves as stock rises 36%After last week's 36% share price gain to €7.99, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 11x in the Commercial Services industry in Germany. Total returns to shareholders of 307% over the past three years.
Recent Insider Transactions • May 29CFO & Director recently bought €167k worth of stockOn the 26th of May, Annemieke Otter bought around 22k shares on-market at roughly €7.58 per share. This transaction increased Annemieke's direct individual holding by 1x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Annemieke's only on-market trade for the last 12 months.
Reported Earnings • May 26Full year 2023 earnings released: EPS: €0.79 (vs €0.94 in FY 2022)Full year 2023 results: EPS: €0.79 (down from €0.94 in FY 2022). Revenue: €1.89b (up 1.2% from FY 2022). Net income: €62.9m (down 16% from FY 2022). Profit margin: 3.3% (down from 4.0% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.
お知らせ • Jan 27Renewi plc, Annual General Meeting, Jul 13, 2023Renewi plc, Annual General Meeting, Jul 13, 2023.
Reported Earnings • Nov 16First half 2023 earnings released: EPS: €0.66 (vs €0.45 in 1H 2022)First half 2023 results: EPS: €0.66 (up from €0.45 in 1H 2022). Revenue: €952.0m (up 4.0% from 1H 2022). Net income: €52.4m (up 46% from 1H 2022). Profit margin: 5.5% (up from 3.9% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 12First half 2023 earnings released: EPS: €0.66 (vs €0.46 in 1H 2022)First half 2023 results: EPS: €0.66 (up from €0.46 in 1H 2022). Revenue: €952.0m (up 4.0% from 1H 2022). Net income: €52.4m (up 43% from 1H 2022). Profit margin: 5.5% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Commercial Services industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.
Board Change • Jun 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. Independent Non-Executive Chairman Ben Verwaayen was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • May 25Full year 2022 earnings released: EPS: €0.93 (vs €0.14 in FY 2021)Full year 2022 results: EPS: €0.93 (up from €0.14 in FY 2021). Revenue: €1.87b (up 10% from FY 2021). Net income: €74.5m (up €63.4m from FY 2021). Profit margin: 4.0% (up from 0.7% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.7%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Board Change • May 02Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 1 highly experienced director. Independent Non-Executive Chairman Ben Verwaayen was the last director to join the board, commencing their role in 2020. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Mar 29Renewi plc Announces Executive ChangesRenewi plc announced the appointment of Annemieke den Otter as Chief Financial Officer, who joins the Board on 1 June 2022. She will succeed Toby Woolrych who, after nearly ten years in the role, will be leaving the business on 31 March 2022. Annemieke is currently the CFO of ERIKS. From 2016 she served for five years as the CFO of Ordina.
Valuation Update With 7 Day Price Move • Mar 19Investor sentiment improved over the past weekAfter last week's 20% share price gain to €8.00, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 15x in the Commercial Services industry in Europe. Total returns to shareholders of 216% over the past three years.
お知らせ • Jan 30Renewi plc to Report First Half, 2023 Results on Nov 10, 2022Renewi plc announced that they will report first half, 2023 results on Nov 10, 2022
Reported Earnings • Nov 11First half 2022 earnings released: EPS €0.46 (vs €0.048 in 1H 2021)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2022 results: Revenue: €915.6m (up 12% from 1H 2021). Net income: €36.6m (up €32.8m from 1H 2021). Profit margin: 4.0% (up from 0.5% in 1H 2021).
Valuation Update With 7 Day Price Move • Nov 10Investor sentiment improved over the past weekAfter last week's 16% share price gain to €9.72, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Commercial Services industry in Europe. Total returns to shareholders of 270% over the past year.
Valuation Update With 7 Day Price Move • Oct 08Investor sentiment improved over the past weekAfter last week's 18% share price gain to €8.20, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 17x in the Commercial Services industry in Europe. Total returns to shareholders of 227% over the past year.
Reported Earnings • Jun 13Full year 2021 earnings released: EPS €0.014 (vs €0.077 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: €1.69b (down 4.6% from FY 2020). Net income: €11.1m (up €72.4m from FY 2020). Profit margin: 0.7% (up from net loss in FY 2020).
Reported Earnings • May 29Full year 2021 earnings released: EPS €0.014 (vs €0.077 loss in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: €1.69b (down 4.6% from FY 2020). Net income: €11.1m (up €72.4m from FY 2020). Profit margin: 0.7% (up from net loss in FY 2020).
Is New 90 Day High Low • Mar 04New 90-day high: €0.54The company is up 54% from its price of €0.35 on 03 December 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 24% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.073 per share.
Is New 90 Day High Low • Dec 17New 90-day high: €0.44The company is up 111% from its price of €0.21 on 18 September 2020. The German market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Commercial Services industry, which is up 26% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.081 per share.
Is New 90 Day High Low • Nov 14New 90-day high: €0.28The company is up 9.0% from its price of €0.25 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, its price trend is similar to the Commercial Services industry, which is also up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.072 per share.
Reported Earnings • Nov 13First half 2021 earnings released: EPS €0.005The company reported a decent first half result with improved earnings and profit margins, although revenues were weaker. First half 2021 results: Revenue: €821.4m (down 10% from 1H 2020). Net income: €3.80m (up €22.8m from 1H 2020). Profit margin: 0.5% (up from net loss in 1H 2020). The move to profitability was driven by lower expenses.
お知らせ • Oct 02Renewi plc to Report First Half, 2021 Results on Nov 10, 2020Renewi plc announced that they will report first half, 2021 results on Nov 10, 2020
Is New 90 Day High Low • Sep 24New 90-day low: €0.20The company is down 26% from its price of €0.28 on 26 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.81 per share.
お知らせ • Jul 30Convent Capital completed the acquisition of Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million.Convent Capital reached a binding agreement to acquire Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million on June 17, 2019. The enterprise value of the acquisition is CAD 107.5 million including deferred consideration, debt-like items and capex adjustments. Upon completion, Renewi will receive initial cash consideration of approximately CAD 84 million. Following completion, Convent will, with the assistance of Renewi, seek additional project financing for Renewi Canada's operations, the successful execution of which will result in further consideration payable to Renewi up to a maximum of CAD 17.5 million. The consideration is subject to normalized working capital and other customary adjustments at closing. Renewi Canada reported revenues of €18.3 million (CAD 27.5 million), operating profit of €1.5 million (CAD 2.3 million), EBITDA of €4.6 million (CAD 6.9 million) and gross assets of €67.5 million (CAD 101.4 million) for the year ended March 31, 2019. Completion, which is subject to change of control approvals from relevant municipalities in Canada, is expected to take place before the end of September 2019. Greenhill & Co. International LLP is acting as financial adviser to Renewi. Convent Capital completed the acquisition of Renewi Canada from Renewi plc (LSE:RWI) for approximately CAD 100 million on September 30, 2019. The consideration includes €57 million (CAD 83 million) paid in September and €12 million (CAD 17.47 million) potential further proceeds in fiscal year 2021.