View ValuationWashTec 将来の成長Future 基準チェック /26WashTec利益と収益がそれぞれ年間14.6%と5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に42.6% 14.4%なると予測されています。主要情報14.6%収益成長率14.45%EPS成長率Machinery 収益成長24.7%収益成長率5.0%将来の株主資本利益率42.58%アナリストカバレッジLow最終更新日12 May 2026今後の成長に関する最新情報お知らせ • Feb 09WashTec AG Provides Earnings Guidance for the Full Year of 2023WashTec AG provided earnings Guidance for the full Year of 2023. For the year, the company successfully concluded fiscal year 2023 with an expected new revenue record of €490 million. This represents an increase of 2% year on year (prior year: €482 million). The expected EBIT of €42 million is significantly higher than the prior-year figure of €38 million; the EBIT margin is 9% (prior year: 8%).Price Target Changed • Aug 07Price target decreased by 7.0% to €53.00Down from €57.00, the current price target is an average from 3 analysts. New target price is 55% above last closing price of €34.10. Stock is down 15% over the past year. The company is forecast to post earnings per share of €2.23 for next year compared to €1.97 last year.Price Target Changed • Oct 28Price target decreased to €57.25Down from €63.25, the current price target is an average from 4 analysts. New target price is 54% above last closing price of €37.15. Stock is down 34% over the past year. The company is forecast to post earnings per share of €2.14 for next year compared to €2.32 last year.Price Target Changed • Oct 05Price target increased to €63.30Up from €56.04, the current price target is an average from 4 analysts. New target price is 17% above last closing price of €54.20. Stock is up 40% over the past year.Price Target Changed • Jun 03Price target increased to €59.63Up from €52.60, the current price target is an average from 5 analysts. New target price is 13% above last closing price of €52.80. Stock is up 27% over the past year.Price Target Changed • Apr 29Price target increased to €52.60Up from €49.13, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of €53.40. Stock is up 43% over the past year.すべての更新を表示Recent updatesお知らせ • Apr 03WashTec AG, Annual General Meeting, May 12, 2026WashTec AG, Annual General Meeting, May 12, 2026, at 10:00 W. Europe Standard Time.お知らせ • Nov 12+ 3 more updatesWashTec AG to Report Q1, 2026 Results on May 05, 2026WashTec AG announced that they will report Q1, 2026 results on May 05, 2026お知らせ • Nov 11WashTec AG (XTRA:WSU) commences an Equity Buyback Plan, under the authorization approved on May 13, 20225.WashTec AG (XTRA:WSU) commences share repurchases on November 6, 2025, under the program mandated by shareholders in the Annual General Meeting held on May 13, 2025. As per the mandate, the company is authorized to repurchae its own shares such that the holding of its own shares does not exceed 10% of its issued share capital. The purpose of the authorization is to enable the company to have treasury shares available to offer as consideration when acquiring companies, parts of companies or interests in companies, to make use of treasury shares to service options issued in a stock option program to members of the Management Board, to members of the management of companies affiliated with the Company and to employees of the Company or of companies affiliated with the Company or to reduce share capital by cancelling the shares. The program will be valid till June 30, 2028. On October 23, 2025, the company announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares for €5 million worth of its shares. The repurchases will commence from November 6, 2025, and will be valid till May 4, 2026. As of October 23, 2025, the company had 594,646 treasury shares.お知らせ • May 15+ 1 more updateWashtec AG Approves Annual DividendWashTec AG in its Annual General Meeting held on May 13, 2025 approved annual dividend of €2.40 per dividend-bearing share.お知らせ • Apr 02WashTec AG, Annual General Meeting, May 13, 2025WashTec AG, Annual General Meeting, May 13, 2025, at 10:00 W. Europe Standard Time.お知らせ • Feb 28WashTec AG announces Annual dividend, payable on May 16, 2025WashTec AG announced Annual dividend of EUR 2.4000 per share payable on May 16, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.お知らせ • Feb 06WashTec AG to Report Fiscal Year 2024 Results on Feb 06, 2025WashTec AG announced that they will report fiscal year 2024 results on Feb 06, 2025Reported Earnings • Nov 08Third quarter 2024 earnings released: EPS: €0.50 (vs €0.54 in 3Q 2023)Third quarter 2024 results: EPS: €0.50 (down from €0.54 in 3Q 2023). Revenue: €114.1m (down 5.3% from 3Q 2023). Net income: €6.68m (down 7.4% from 3Q 2023). Profit margin: 5.9% (down from 6.0% in 3Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.お知らせ • Nov 06+ 3 more updatesWashTec AG to Report Fiscal Year 2024 Results on Mar 26, 2025WashTec AG announced that they will report fiscal year 2024 results on Mar 26, 2025New Risk • Aug 07New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 55% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (55% net debt to equity). Dividend is not well covered by earnings (102% payout ratio).Upcoming Dividend • May 10Upcoming dividend of €2.20 per shareEligible shareholders must have bought the stock before 15 May 2024. Payment date: 17 May 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.4%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.3%).Reported Earnings • May 06First quarter 2024 earnings released: EPS: €0.23 (vs €0.26 in 1Q 2023)First quarter 2024 results: EPS: €0.23 (down from €0.26 in 1Q 2023). Revenue: €100.8m (down 7.7% from 1Q 2023). Net income: €3.12m (down 10% from 1Q 2023). Profit margin: 3.1% (down from 3.2% in 1Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 28Full year 2023 earnings: Revenues and EPS in line with analyst expectationsFull year 2023 results: EPS: €2.09 (up from €1.97 in FY 2022). Revenue: €489.5m (up 1.5% from FY 2022). Net income: €28.0m (up 6.1% from FY 2022). Profit margin: 5.7% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 07Dividend of €2.20 announcedDividend of €2.20 is the same as last year. Ex-date: 15th May 2024 Payment date: 17th May 2024 Dividend yield will be 6.1%, which is higher than the industry average of 2.6%. Sustainability & Growth Dividend is not covered by earnings (104% earnings payout ratio). However, it is covered by cash flows (85% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 15% to bring the payout ratio under control. EPS is expected to grow by 28% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.お知らせ • Mar 07WashTec AG Proposes Dividend for the Year 2023The Board of Management and the Supervisory Board of WashTec AG will propose a dividend of €2.20 per share entitled to dividend for the 2023 financial year to the Annual General Meeting to be held on 14 May 2024 in continuation of the attractive dividend policy.お知らせ • Feb 23WashTec AG Announces Resignation of Ralf Koeppe as Member and Chairman of the Management BoardThe Supervisory Board of WashTec AG and Dr. Ralf Koeppe have agreed to terminate his membership of the Management Board by mutual consent. In this context, Dr. Koeppe has resigned from his office as Member and Chairman of the Management Board with immediate effect. The duties of the Management Board will therefore be performed with immediate effect by the two remaining Members of the Management Board, Mr. Sebastian Kutz and Mr. Andreas Pabst. The Supervisory Board intends to fill the position of Chairman of the Management Board with a successor as soon as possible.お知らせ • Feb 09WashTec AG Provides Earnings Guidance for the Full Year of 2023WashTec AG provided earnings Guidance for the full Year of 2023. For the year, the company successfully concluded fiscal year 2023 with an expected new revenue record of €490 million. This represents an increase of 2% year on year (prior year: €482 million). The expected EBIT of €42 million is significantly higher than the prior-year figure of €38 million; the EBIT margin is 9% (prior year: 8%).お知らせ • Jan 18+ 2 more updatesWashTec AG to Report First Half, 2024 Results on Aug 05, 2024WashTec AG announced that they will report first half, 2024 results on Aug 05, 2024お知らせ • Nov 03+ 1 more updateWashTec AG to Report Q2, 2024 Results on Nov 06, 2024WashTec AG announced that they will report Q2, 2024 results on Nov 06, 2024Reported Earnings • Nov 03Third quarter 2023 earnings released: EPS: €0.54 (vs €0.50 in 3Q 2022)Third quarter 2023 results: EPS: €0.54 (up from €0.50 in 3Q 2022). Revenue: €120.4m (up 1.5% from 3Q 2022). Net income: €7.22m (up 7.6% from 3Q 2022). Profit margin: 6.0% (up from 5.7% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Price Target Changed • Aug 07Price target decreased by 7.0% to €53.00Down from €57.00, the current price target is an average from 3 analysts. New target price is 55% above last closing price of €34.10. Stock is down 15% over the past year. The company is forecast to post earnings per share of €2.23 for next year compared to €1.97 last year.New Risk • Aug 04New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 82% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 105% Cash payout ratio: 121% Minor Risk High level of debt (82% net debt to equity).Reported Earnings • Aug 03Second quarter 2023 earnings released: EPS: €0.46 (vs €0.43 in 2Q 2022)Second quarter 2023 results: EPS: €0.46 (up from €0.43 in 2Q 2022). Revenue: €127.1m (up 6.9% from 2Q 2022). Net income: €6.17m (up 6.9% from 2Q 2022). Profit margin: 4.9% (up from 4.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Upcoming Dividend • May 09Upcoming dividend of €2.20 per share at 5.7% yieldEligible shareholders must have bought the stock before 16 May 2023. Payment date: 18 May 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 5.7%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.8%).Reported Earnings • May 08First quarter 2023 earnings released: EPS: €0.26 (vs €0.17 in 1Q 2022)First quarter 2023 results: EPS: €0.26 (up from €0.17 in 1Q 2022). Revenue: €109.2m (up 8.1% from 1Q 2022). Net income: €3.47m (up 51% from 1Q 2022). Profit margin: 3.2% (up from 2.3% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Buying Opportunity • Apr 11Now 21% undervaluedOver the last 90 days, the stock is up 13%. The fair value is estimated to be €52.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.6% over the last 3 years. Earnings per share has grown by 14%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings is also forecast to grow by 14% per annum over the same time period.お知らせ • Jan 31+ 1 more updateWashTec AG to Report Q3, 2023 Results on Nov 02, 2023WashTec AG announced that they will report Q3, 2023 results on Nov 02, 2023Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: €0.50 (vs €0.81 in 3Q 2021)Third quarter 2022 results: EPS: €0.50 (down from €0.81 in 3Q 2021). Revenue: €118.6m (up 6.6% from 3Q 2021). Net income: €6.71m (down 39% from 3Q 2021). Profit margin: 5.7% (down from 9.8% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Price Target Changed • Oct 28Price target decreased to €57.25Down from €63.25, the current price target is an average from 4 analysts. New target price is 54% above last closing price of €37.15. Stock is down 34% over the past year. The company is forecast to post earnings per share of €2.14 for next year compared to €2.32 last year.Reported Earnings • Jul 29Second quarter 2022 earnings released: EPS: €0.43 (vs €0.75 in 2Q 2021)Second quarter 2022 results: EPS: €0.43 (down from €0.75 in 2Q 2021). Revenue: €118.9m (up 7.9% from 2Q 2021). Net income: €5.77m (down 42% from 2Q 2021). Profit margin: 4.8% (down from 9.1% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Upcoming Dividend • May 10Upcoming dividend of €2.90 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 19 May 2022. Payout ratio is on the higher end at 90%, however this is supported by cash flows. Trailing yield: 5.9%. Within top quartile of German dividend payers (4.3%). Higher than average of industry peers (2.6%).Reported Earnings • Apr 30First quarter 2022 earnings: EPS exceeds analyst expectationsFirst quarter 2022 results: EPS: €0.17 (up from €0.15 in 1Q 2021). Revenue: €101.0m (up 19% from 1Q 2021). Net income: €2.30m (up 16% from 1Q 2021). Profit margin: 2.3% (in line with 1Q 2021). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.2%. Over the next year, revenue is forecast to grow 5.4%, compared to a 9.9% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 03Full year 2021 earnings: EPS exceeds analyst expectationsFull year 2021 results: EPS: €2.32 (up from €0.99 in FY 2020). Revenue: €430.5m (up 14% from FY 2020). Net income: €31.1m (up 134% from FY 2020). Profit margin: 7.2% (up from 3.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.2%. Over the next year, revenue is forecast to grow 7.9%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 9% per year whereas the company’s share price has fallen by 14% per year.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS €0.81 (vs €0.39 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €111.3m (up 19% from 3Q 2020). Net income: €10.9m (up 107% from 3Q 2020). Profit margin: 9.8% (up from 5.6% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Price Target Changed • Oct 05Price target increased to €63.30Up from €56.04, the current price target is an average from 4 analysts. New target price is 17% above last closing price of €54.20. Stock is up 40% over the past year.Reported Earnings • Jul 29Second quarter 2021 earnings released: EPS €0.75 (vs €0.18 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €110.2m (up 25% from 2Q 2020). Net income: €9.98m (up 320% from 2Q 2020). Profit margin: 9.1% (up from 2.7% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.Price Target Changed • Jun 03Price target increased to €59.63Up from €52.60, the current price target is an average from 5 analysts. New target price is 13% above last closing price of €52.80. Stock is up 27% over the past year.Upcoming Dividend • May 12Upcoming dividend of €2.30 per shareEligible shareholders must have bought the stock before 19 May 2021. Payment date: 21 May 2021. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.0%).Price Target Changed • Apr 29Price target increased to €52.60Up from €49.13, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of €53.40. Stock is up 43% over the past year.Reported Earnings • Apr 28First quarter 2021 earnings released: EPS €0.15 (vs €0.018 loss in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: €84.8m (down 3.0% from 1Q 2020). Net income: €1.99m (up €2.23m from 1Q 2020). Profit margin: 2.3% (up from net loss in 1Q 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 03Full year 2020 earnings released: EPS €0.99 (vs €1.66 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: €378.8m (down 13% from FY 2019). Net income: €13.3m (down 40% from FY 2019). Profit margin: 3.5% (down from 5.1% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Feb 05New 90-day high: €51.00The company is up 37% from its price of €37.30 on 06 November 2020. The German market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.46 per share.Is New 90 Day High Low • Jan 09New 90-day high: €45.60The company is up 21% from its price of €37.55 on 09 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.70 per share.Valuation Update With 7 Day Price Move • Nov 12Market bids up stock over the past weekAfter last week's 16% share price gain to €43.80, the stock is trading at a trailing P/E ratio of 33x, up from the previous P/E ratio of 28.5x. This compares to an average P/E of 33x in the Machinery industry in Germany. Total return to shareholders over the past three years is a loss of 37%.Price Target Changed • Nov 05Price target lowered to €45.50Down from €49.90, the current price target is an average from 4 analysts. The new target price is 18% above the current share price of €38.40. As of last close, the stock is down 20% over the past year.Is New 90 Day High Low • Nov 04New 90-day high: €39.40The company is up 15% from its price of €34.20 on 05 August 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is flat over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.57 per share.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of €18.0m, down 26% from the prior year. Total revenue was €397.2m over the last 12 months, down 8.4% from the prior year.Is New 90 Day High Low • Oct 07New 90-day high: €39.35The company is up 3.0% from its price of €38.15 on 09 July 2020. The German market is also up 3.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Machinery industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €44.82 per share.業績と収益の成長予測DB:WSU - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028571454857312/31/2027549435254312/31/202652637485033/31/2026501303238N/A12/31/2025499314149N/A9/30/2025501354251N/A6/30/2025489324150N/A3/31/2025485314858N/A12/31/2024477314150N/A9/30/2024467284753N/A6/30/2024473296167N/A3/31/2024481285560N/A12/31/2023489284762N/A9/30/2023500283551N/A6/30/2023499282442N/A3/31/2023490282138N/A12/31/2022482261523N/A9/30/2022463232430N/A6/30/2022455272126N/A3/31/2022447313237N/A12/31/2021431314146N/A9/30/2021416294245N/A6/30/2021398234650N/A3/31/2021376164651N/A12/31/2020379134246N/A9/30/2020397184044N/A6/30/2020413204448N/A3/31/2020432212530N/A12/31/201943722N/A22N/A9/30/201943424N/A38N/A6/30/201943727N/A28N/A3/31/201943932N/A32N/A12/31/201843834N/A38N/A9/30/201842732N/A26N/A6/30/201841831N/A31N/A3/31/201841831N/A24N/A12/31/201742837N/A39N/A9/30/201742939N/A30N/A6/30/201741737N/A31N/A3/31/201740037N/A43N/A12/31/201637531N/A40N/A9/30/201635626N/A44N/A6/30/201635026N/A36N/A3/31/201634325N/A41N/A12/31/201534125N/A33N/A9/30/201533321N/A30N/A6/30/201532218N/A35N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: WSUの予測収益成長率 (年間14.6% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: WSUの収益 ( 14.6% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: WSUの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: WSUの収益 ( 5% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: WSUの収益 ( 5% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: WSUの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 42.6 %)。成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 03:48終値2026/05/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋WashTec AG 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関Wolfgang SpechtBerenbergNicole WinklerBerenbergRichard SchrammHSBC3 その他のアナリストを表示
お知らせ • Feb 09WashTec AG Provides Earnings Guidance for the Full Year of 2023WashTec AG provided earnings Guidance for the full Year of 2023. For the year, the company successfully concluded fiscal year 2023 with an expected new revenue record of €490 million. This represents an increase of 2% year on year (prior year: €482 million). The expected EBIT of €42 million is significantly higher than the prior-year figure of €38 million; the EBIT margin is 9% (prior year: 8%).
Price Target Changed • Aug 07Price target decreased by 7.0% to €53.00Down from €57.00, the current price target is an average from 3 analysts. New target price is 55% above last closing price of €34.10. Stock is down 15% over the past year. The company is forecast to post earnings per share of €2.23 for next year compared to €1.97 last year.
Price Target Changed • Oct 28Price target decreased to €57.25Down from €63.25, the current price target is an average from 4 analysts. New target price is 54% above last closing price of €37.15. Stock is down 34% over the past year. The company is forecast to post earnings per share of €2.14 for next year compared to €2.32 last year.
Price Target Changed • Oct 05Price target increased to €63.30Up from €56.04, the current price target is an average from 4 analysts. New target price is 17% above last closing price of €54.20. Stock is up 40% over the past year.
Price Target Changed • Jun 03Price target increased to €59.63Up from €52.60, the current price target is an average from 5 analysts. New target price is 13% above last closing price of €52.80. Stock is up 27% over the past year.
Price Target Changed • Apr 29Price target increased to €52.60Up from €49.13, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of €53.40. Stock is up 43% over the past year.
お知らせ • Apr 03WashTec AG, Annual General Meeting, May 12, 2026WashTec AG, Annual General Meeting, May 12, 2026, at 10:00 W. Europe Standard Time.
お知らせ • Nov 12+ 3 more updatesWashTec AG to Report Q1, 2026 Results on May 05, 2026WashTec AG announced that they will report Q1, 2026 results on May 05, 2026
お知らせ • Nov 11WashTec AG (XTRA:WSU) commences an Equity Buyback Plan, under the authorization approved on May 13, 20225.WashTec AG (XTRA:WSU) commences share repurchases on November 6, 2025, under the program mandated by shareholders in the Annual General Meeting held on May 13, 2025. As per the mandate, the company is authorized to repurchae its own shares such that the holding of its own shares does not exceed 10% of its issued share capital. The purpose of the authorization is to enable the company to have treasury shares available to offer as consideration when acquiring companies, parts of companies or interests in companies, to make use of treasury shares to service options issued in a stock option program to members of the Management Board, to members of the management of companies affiliated with the Company and to employees of the Company or of companies affiliated with the Company or to reduce share capital by cancelling the shares. The program will be valid till June 30, 2028. On October 23, 2025, the company announces a share repurchase program. Under the program, the company will repurchase up to 100,000 shares for €5 million worth of its shares. The repurchases will commence from November 6, 2025, and will be valid till May 4, 2026. As of October 23, 2025, the company had 594,646 treasury shares.
お知らせ • May 15+ 1 more updateWashtec AG Approves Annual DividendWashTec AG in its Annual General Meeting held on May 13, 2025 approved annual dividend of €2.40 per dividend-bearing share.
お知らせ • Apr 02WashTec AG, Annual General Meeting, May 13, 2025WashTec AG, Annual General Meeting, May 13, 2025, at 10:00 W. Europe Standard Time.
お知らせ • Feb 28WashTec AG announces Annual dividend, payable on May 16, 2025WashTec AG announced Annual dividend of EUR 2.4000 per share payable on May 16, 2025, ex-date on May 14, 2025 and record date on May 15, 2025.
お知らせ • Feb 06WashTec AG to Report Fiscal Year 2024 Results on Feb 06, 2025WashTec AG announced that they will report fiscal year 2024 results on Feb 06, 2025
Reported Earnings • Nov 08Third quarter 2024 earnings released: EPS: €0.50 (vs €0.54 in 3Q 2023)Third quarter 2024 results: EPS: €0.50 (down from €0.54 in 3Q 2023). Revenue: €114.1m (down 5.3% from 3Q 2023). Net income: €6.68m (down 7.4% from 3Q 2023). Profit margin: 5.9% (down from 6.0% in 3Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 11% per year, which means it is performing significantly worse than earnings.
お知らせ • Nov 06+ 3 more updatesWashTec AG to Report Fiscal Year 2024 Results on Mar 26, 2025WashTec AG announced that they will report fiscal year 2024 results on Mar 26, 2025
New Risk • Aug 07New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 55% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Minor Risks High level of debt (55% net debt to equity). Dividend is not well covered by earnings (102% payout ratio).
Upcoming Dividend • May 10Upcoming dividend of €2.20 per shareEligible shareholders must have bought the stock before 15 May 2024. Payment date: 17 May 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.4%. Within top quartile of German dividend payers (4.6%). Higher than average of industry peers (3.3%).
Reported Earnings • May 06First quarter 2024 earnings released: EPS: €0.23 (vs €0.26 in 1Q 2023)First quarter 2024 results: EPS: €0.23 (down from €0.26 in 1Q 2023). Revenue: €100.8m (down 7.7% from 1Q 2023). Net income: €3.12m (down 10% from 1Q 2023). Profit margin: 3.1% (down from 3.2% in 1Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.1% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 28Full year 2023 earnings: Revenues and EPS in line with analyst expectationsFull year 2023 results: EPS: €2.09 (up from €1.97 in FY 2022). Revenue: €489.5m (up 1.5% from FY 2022). Net income: €28.0m (up 6.1% from FY 2022). Profit margin: 5.7% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 4.5% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 07Dividend of €2.20 announcedDividend of €2.20 is the same as last year. Ex-date: 15th May 2024 Payment date: 17th May 2024 Dividend yield will be 6.1%, which is higher than the industry average of 2.6%. Sustainability & Growth Dividend is not covered by earnings (104% earnings payout ratio). However, it is covered by cash flows (85% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 15% to bring the payout ratio under control. EPS is expected to grow by 28% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.
お知らせ • Mar 07WashTec AG Proposes Dividend for the Year 2023The Board of Management and the Supervisory Board of WashTec AG will propose a dividend of €2.20 per share entitled to dividend for the 2023 financial year to the Annual General Meeting to be held on 14 May 2024 in continuation of the attractive dividend policy.
お知らせ • Feb 23WashTec AG Announces Resignation of Ralf Koeppe as Member and Chairman of the Management BoardThe Supervisory Board of WashTec AG and Dr. Ralf Koeppe have agreed to terminate his membership of the Management Board by mutual consent. In this context, Dr. Koeppe has resigned from his office as Member and Chairman of the Management Board with immediate effect. The duties of the Management Board will therefore be performed with immediate effect by the two remaining Members of the Management Board, Mr. Sebastian Kutz and Mr. Andreas Pabst. The Supervisory Board intends to fill the position of Chairman of the Management Board with a successor as soon as possible.
お知らせ • Feb 09WashTec AG Provides Earnings Guidance for the Full Year of 2023WashTec AG provided earnings Guidance for the full Year of 2023. For the year, the company successfully concluded fiscal year 2023 with an expected new revenue record of €490 million. This represents an increase of 2% year on year (prior year: €482 million). The expected EBIT of €42 million is significantly higher than the prior-year figure of €38 million; the EBIT margin is 9% (prior year: 8%).
お知らせ • Jan 18+ 2 more updatesWashTec AG to Report First Half, 2024 Results on Aug 05, 2024WashTec AG announced that they will report first half, 2024 results on Aug 05, 2024
お知らせ • Nov 03+ 1 more updateWashTec AG to Report Q2, 2024 Results on Nov 06, 2024WashTec AG announced that they will report Q2, 2024 results on Nov 06, 2024
Reported Earnings • Nov 03Third quarter 2023 earnings released: EPS: €0.54 (vs €0.50 in 3Q 2022)Third quarter 2023 results: EPS: €0.54 (up from €0.50 in 3Q 2022). Revenue: €120.4m (up 1.5% from 3Q 2022). Net income: €7.22m (up 7.6% from 3Q 2022). Profit margin: 6.0% (up from 5.7% in 3Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 3.4% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Price Target Changed • Aug 07Price target decreased by 7.0% to €53.00Down from €57.00, the current price target is an average from 3 analysts. New target price is 55% above last closing price of €34.10. Stock is down 15% over the past year. The company is forecast to post earnings per share of €2.23 for next year compared to €1.97 last year.
New Risk • Aug 04New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 82% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 105% Cash payout ratio: 121% Minor Risk High level of debt (82% net debt to equity).
Reported Earnings • Aug 03Second quarter 2023 earnings released: EPS: €0.46 (vs €0.43 in 2Q 2022)Second quarter 2023 results: EPS: €0.46 (up from €0.43 in 2Q 2022). Revenue: €127.1m (up 6.9% from 2Q 2022). Net income: €6.17m (up 6.9% from 2Q 2022). Profit margin: 4.9% (up from 4.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Upcoming Dividend • May 09Upcoming dividend of €2.20 per share at 5.7% yieldEligible shareholders must have bought the stock before 16 May 2023. Payment date: 18 May 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 5.7%. Within top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.8%).
Reported Earnings • May 08First quarter 2023 earnings released: EPS: €0.26 (vs €0.17 in 1Q 2022)First quarter 2023 results: EPS: €0.26 (up from €0.17 in 1Q 2022). Revenue: €109.2m (up 8.1% from 1Q 2022). Net income: €3.47m (up 51% from 1Q 2022). Profit margin: 3.2% (up from 2.3% in 1Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Buying Opportunity • Apr 11Now 21% undervaluedOver the last 90 days, the stock is up 13%. The fair value is estimated to be €52.06, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.6% over the last 3 years. Earnings per share has grown by 14%. For the next 3 years, revenue is forecast to grow by 4.4% per annum. Earnings is also forecast to grow by 14% per annum over the same time period.
お知らせ • Jan 31+ 1 more updateWashTec AG to Report Q3, 2023 Results on Nov 02, 2023WashTec AG announced that they will report Q3, 2023 results on Nov 02, 2023
Reported Earnings • Oct 30Third quarter 2022 earnings released: EPS: €0.50 (vs €0.81 in 3Q 2021)Third quarter 2022 results: EPS: €0.50 (down from €0.81 in 3Q 2021). Revenue: €118.6m (up 6.6% from 3Q 2021). Net income: €6.71m (down 39% from 3Q 2021). Profit margin: 5.7% (down from 9.8% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.0% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Machinery industry in Germany. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Price Target Changed • Oct 28Price target decreased to €57.25Down from €63.25, the current price target is an average from 4 analysts. New target price is 54% above last closing price of €37.15. Stock is down 34% over the past year. The company is forecast to post earnings per share of €2.14 for next year compared to €2.32 last year.
Reported Earnings • Jul 29Second quarter 2022 earnings released: EPS: €0.43 (vs €0.75 in 2Q 2021)Second quarter 2022 results: EPS: €0.43 (down from €0.75 in 2Q 2021). Revenue: €118.9m (up 7.9% from 2Q 2021). Net income: €5.77m (down 42% from 2Q 2021). Profit margin: 4.8% (down from 9.1% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Upcoming Dividend • May 10Upcoming dividend of €2.90 per shareEligible shareholders must have bought the stock before 17 May 2022. Payment date: 19 May 2022. Payout ratio is on the higher end at 90%, however this is supported by cash flows. Trailing yield: 5.9%. Within top quartile of German dividend payers (4.3%). Higher than average of industry peers (2.6%).
Reported Earnings • Apr 30First quarter 2022 earnings: EPS exceeds analyst expectationsFirst quarter 2022 results: EPS: €0.17 (up from €0.15 in 1Q 2021). Revenue: €101.0m (up 19% from 1Q 2021). Net income: €2.30m (up 16% from 1Q 2021). Profit margin: 2.3% (in line with 1Q 2021). Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.2%. Over the next year, revenue is forecast to grow 5.4%, compared to a 9.9% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 03Full year 2021 earnings: EPS exceeds analyst expectationsFull year 2021 results: EPS: €2.32 (up from €0.99 in FY 2020). Revenue: €430.5m (up 14% from FY 2020). Net income: €31.1m (up 134% from FY 2020). Profit margin: 7.2% (up from 3.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.2%. Over the next year, revenue is forecast to grow 7.9%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 9% per year whereas the company’s share price has fallen by 14% per year.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS €0.81 (vs €0.39 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €111.3m (up 19% from 3Q 2020). Net income: €10.9m (up 107% from 3Q 2020). Profit margin: 9.8% (up from 5.6% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Price Target Changed • Oct 05Price target increased to €63.30Up from €56.04, the current price target is an average from 4 analysts. New target price is 17% above last closing price of €54.20. Stock is up 40% over the past year.
Reported Earnings • Jul 29Second quarter 2021 earnings released: EPS €0.75 (vs €0.18 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €110.2m (up 25% from 2Q 2020). Net income: €9.98m (up 320% from 2Q 2020). Profit margin: 9.1% (up from 2.7% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 25% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.
Price Target Changed • Jun 03Price target increased to €59.63Up from €52.60, the current price target is an average from 5 analysts. New target price is 13% above last closing price of €52.80. Stock is up 27% over the past year.
Upcoming Dividend • May 12Upcoming dividend of €2.30 per shareEligible shareholders must have bought the stock before 19 May 2021. Payment date: 21 May 2021. Trailing yield: 1.8%. Lower than top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.0%).
Price Target Changed • Apr 29Price target increased to €52.60Up from €49.13, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of €53.40. Stock is up 43% over the past year.
Reported Earnings • Apr 28First quarter 2021 earnings released: EPS €0.15 (vs €0.018 loss in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: €84.8m (down 3.0% from 1Q 2020). Net income: €1.99m (up €2.23m from 1Q 2020). Profit margin: 2.3% (up from net loss in 1Q 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 03Full year 2020 earnings released: EPS €0.99 (vs €1.66 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: €378.8m (down 13% from FY 2019). Net income: €13.3m (down 40% from FY 2019). Profit margin: 3.5% (down from 5.1% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Feb 05New 90-day high: €51.00The company is up 37% from its price of €37.30 on 06 November 2020. The German market is up 15% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.46 per share.
Is New 90 Day High Low • Jan 09New 90-day high: €45.60The company is up 21% from its price of €37.55 on 09 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.70 per share.
Valuation Update With 7 Day Price Move • Nov 12Market bids up stock over the past weekAfter last week's 16% share price gain to €43.80, the stock is trading at a trailing P/E ratio of 33x, up from the previous P/E ratio of 28.5x. This compares to an average P/E of 33x in the Machinery industry in Germany. Total return to shareholders over the past three years is a loss of 37%.
Price Target Changed • Nov 05Price target lowered to €45.50Down from €49.90, the current price target is an average from 4 analysts. The new target price is 18% above the current share price of €38.40. As of last close, the stock is down 20% over the past year.
Is New 90 Day High Low • Nov 04New 90-day high: €39.40The company is up 15% from its price of €34.20 on 05 August 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Machinery industry, which is flat over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.57 per share.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of €18.0m, down 26% from the prior year. Total revenue was €397.2m over the last 12 months, down 8.4% from the prior year.
Is New 90 Day High Low • Oct 07New 90-day high: €39.35The company is up 3.0% from its price of €38.15 on 09 July 2020. The German market is also up 3.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Machinery industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €44.82 per share.