View ValuationIntuitive Machines 将来の成長Future 基準チェック /46Intuitive Machines利益と収益がそれぞれ年間69.8%と17.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に-1.9% 71%なると予測されています。主要情報69.8%収益成長率70.97%EPS成長率Aerospace & Defense 収益成長26.4%収益成長率17.8%将来の株主資本利益率-1.92%アナリストカバレッジLow最終更新日14 Aug 2026今後の成長に関する最新情報お知らせ • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.すべての更新を表示Recent updatesReported Earnings • Aug 14Second quarter 2026 earnings released: US$0.29 loss per share (vs US$0.22 loss in 2Q 2025)Second quarter 2026 results: US$0.29 loss per share (further deteriorated from US$0.22 loss in 2Q 2025). Revenue: US$206.2m (up 310% from 2Q 2025). Net loss: US$46.6m (loss widened 84% from 2Q 2025). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Aerospace & Defense industry in Germany.お知らせ • Jul 29Intuitive Machines, Inc. to Report Q2, 2026 Results on Aug 13, 2026Intuitive Machines, Inc. announced that they will report Q2, 2026 results Pre-Market on Aug 13, 2026Board Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. Independent Director Nicole Seligman was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Jun 29+ 3 more updatesIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkNew Risk • Jun 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 21% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks Shareholders have been diluted in the past year (21% increase in shares outstanding). Significant insider selling over the past 3 months (€1.5m sold).Recent Insider Transactions • Jun 11Independent Director recently sold €474k worth of stockOn the 8th of June, William Liquori sold around 18k shares on-market at roughly €25.87 per share. This transaction amounted to 100% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €491k. Insiders have been net sellers, collectively disposing of €1.8m more than they bought in the last 12 months.お知らせ • Jun 04Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million.Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million. Security Name: Class A Common Stock Security Type: Common Stock Transaction Features: At the Market OfferingReported Earnings • May 21First quarter 2026 earnings released: US$0.25 loss per share (vs US$0.11 loss in 1Q 2025)First quarter 2026 results: US$0.25 loss per share (further deteriorated from US$0.11 loss in 1Q 2025). Revenue: US$186.7m (up 199% from 1Q 2025). Net loss: US$37.5m (loss widened 225% from 1Q 2025). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Aerospace & Defense industry in Germany.お知らせ • May 14Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million.Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million on May 14, 2026. The aggregate consideration for the UK Acquisition (the “UK Consideration”) is £37 million split equally between stock and cash. The stock portion consists of: 960,649 shares of Class A Common Stock (the “Consideration Shares”) using the volume weighted average price of the Common Stock for the twenty consecutive trading day period ending May 8, 2026. In addition, the cash consideration includes a cash escrow deposit of £0.59 million. Intuitive Machines will acquire Goonhilly Earth Station Ltd and Goonhilly USA Inc. The acquisition will include the Goonhilly Lunar and Deep Space Communications, Commercial Satcom, and Defense and Security divisions. The transaction is subject to customary closing conditions, including the receipt of applicable regulatory approvals, including under the UK National Security and Investment Act 2021 and from the US Federal Communications Commission. The expected completion of the transaction is July 1, 2026 to September 30, 2026.お知らせ • May 01Intuitive Machines, Inc. to Report Q1, 2026 Results on May 14, 2026Intuitive Machines, Inc. announced that they will report Q1, 2026 results Pre-Market on May 14, 2026お知らせ • Apr 27Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026.お知らせ • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.お知らせ • Feb 28Intuitive Machines, Inc. announced that it has received $174.999999 million in fundingOn February 27, 2026, Intuitive Machines, Inc. closed the transaction.お知らせ • Feb 25+ 1 more updateIntuitive Machines, Inc. announced that it expects to receive $174.999999 million in fundingIntuitive Machines, Inc entered into a Securities Purchase Agreement for a private placement to issue 11,574,074 Class A common stock at an issue price of $15.12 for the proceeds of $174,999,998.88 on February 25, 2026. Transaction involves participation of certain institutional investors or their affiliates and led by global institutional investors. The closing of the Issuance is conditioned upon the satisfaction or waiver of customary closing conditions. The transaction is expected to close on February 27, 2026, Pursuant to the terms of the Purchase Agreement, the Company has agreed to issue shares of Common Stock to the Investors in a transaction not involving any public offering, exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “ Securities Act ”). The shares of Common Stock have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.業績と収益の成長予測DB:J8W - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281,232-250140112/31/20271,176-54-4239312/31/2026923-126-205-9546/30/2026490-131-188-126N/A3/31/2026334-110-134-89N/A12/31/2025210-84-56-14N/A9/30/2025220-133-40-9N/A6/30/2025226-242-40-20N/A3/31/2025217-198-46-32N/A12/31/2024228-284-68-58N/A9/30/2024204-76-85-78N/A6/30/202415813-81-67N/A3/31/202413523-56-33N/A12/31/202380111-75-45N/A9/30/20238771-266N/A6/30/20238426-35-4N/A3/31/202386-10-186N/A12/31/202286N/A-161N/A9/30/202269-40-28-15N/A6/30/202278-29-22-14N/A3/31/202275-29-37-34N/A12/31/202173-36-20-17N/A12/31/202044-468N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: J8Wは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 2.1% ) よりも高い成長率であると考えられます。収益対市場: J8W今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: J8W今後 3 年以内に収益を上げることが予想されます。収益対市場: J8Wの収益 ( 17.8% ) German市場 ( 6.7% ) よりも速いペースで成長すると予測されています。高い収益成長: J8Wの収益 ( 17.8% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: J8W 3 年以内に赤字になると予測されています。成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/17 14:21終値2026/08/17 00:00収益2026/06/30年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Intuitive Machines, Inc. 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。9 アナリスト機関Ronald EpsteinBofA Global ResearchMichael CrawfordB. Riley Securities, Inc.Austin MoellerCanaccord Genuity6 その他のアナリストを表示
お知らせ • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.
Reported Earnings • Aug 14Second quarter 2026 earnings released: US$0.29 loss per share (vs US$0.22 loss in 2Q 2025)Second quarter 2026 results: US$0.29 loss per share (further deteriorated from US$0.22 loss in 2Q 2025). Revenue: US$206.2m (up 310% from 2Q 2025). Net loss: US$46.6m (loss widened 84% from 2Q 2025). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Aerospace & Defense industry in Germany.
お知らせ • Jul 29Intuitive Machines, Inc. to Report Q2, 2026 Results on Aug 13, 2026Intuitive Machines, Inc. announced that they will report Q2, 2026 results Pre-Market on Aug 13, 2026
Board Change • Jul 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. Independent Director Nicole Seligman was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Jun 29+ 3 more updatesIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value BenchmarkIntuitive Machines, Inc.(NasdaqGM:LUNR) dropped from Russell 2000 Value Benchmark
New Risk • Jun 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 21% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (19% average weekly change). Minor Risks Shareholders have been diluted in the past year (21% increase in shares outstanding). Significant insider selling over the past 3 months (€1.5m sold).
Recent Insider Transactions • Jun 11Independent Director recently sold €474k worth of stockOn the 8th of June, William Liquori sold around 18k shares on-market at roughly €25.87 per share. This transaction amounted to 100% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €491k. Insiders have been net sellers, collectively disposing of €1.8m more than they bought in the last 12 months.
お知らせ • Jun 04Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million.Intuitive Machines, Inc. has filed a Follow-on Equity Offering in the amount of $500 million. Security Name: Class A Common Stock Security Type: Common Stock Transaction Features: At the Market Offering
Reported Earnings • May 21First quarter 2026 earnings released: US$0.25 loss per share (vs US$0.11 loss in 1Q 2025)First quarter 2026 results: US$0.25 loss per share (further deteriorated from US$0.11 loss in 1Q 2025). Revenue: US$186.7m (up 199% from 1Q 2025). Net loss: US$37.5m (loss widened 225% from 1Q 2025). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Aerospace & Defense industry in Germany.
お知らせ • May 14Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million.Intuitive Machines, Inc. (NasdaqGM:LUNR) entered into a share purchase agreement to acquire Goonhilly Earth Station Ltd for £37 million on May 14, 2026. The aggregate consideration for the UK Acquisition (the “UK Consideration”) is £37 million split equally between stock and cash. The stock portion consists of: 960,649 shares of Class A Common Stock (the “Consideration Shares”) using the volume weighted average price of the Common Stock for the twenty consecutive trading day period ending May 8, 2026. In addition, the cash consideration includes a cash escrow deposit of £0.59 million. Intuitive Machines will acquire Goonhilly Earth Station Ltd and Goonhilly USA Inc. The acquisition will include the Goonhilly Lunar and Deep Space Communications, Commercial Satcom, and Defense and Security divisions. The transaction is subject to customary closing conditions, including the receipt of applicable regulatory approvals, including under the UK National Security and Investment Act 2021 and from the US Federal Communications Commission. The expected completion of the transaction is July 1, 2026 to September 30, 2026.
お知らせ • May 01Intuitive Machines, Inc. to Report Q1, 2026 Results on May 14, 2026Intuitive Machines, Inc. announced that they will report Q1, 2026 results Pre-Market on May 14, 2026
お知らせ • Apr 27Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026Intuitive Machines, Inc., Annual General Meeting, Jun 04, 2026.
お知らせ • Mar 20Intuitive Machines, Inc. Provides Earnings Guidance for the Full-Year 2026Intuitive Machines, Inc. provided earnings guidance for the full-year 2026. For the period, the company expects revenue of $900 million to $1 billion.
お知らせ • Feb 28Intuitive Machines, Inc. announced that it has received $174.999999 million in fundingOn February 27, 2026, Intuitive Machines, Inc. closed the transaction.
お知らせ • Feb 25+ 1 more updateIntuitive Machines, Inc. announced that it expects to receive $174.999999 million in fundingIntuitive Machines, Inc entered into a Securities Purchase Agreement for a private placement to issue 11,574,074 Class A common stock at an issue price of $15.12 for the proceeds of $174,999,998.88 on February 25, 2026. Transaction involves participation of certain institutional investors or their affiliates and led by global institutional investors. The closing of the Issuance is conditioned upon the satisfaction or waiver of customary closing conditions. The transaction is expected to close on February 27, 2026, Pursuant to the terms of the Purchase Agreement, the Company has agreed to issue shares of Common Stock to the Investors in a transaction not involving any public offering, exempt from registration under Section 4(a)(2) of the Securities Act of 1933, as amended (the “ Securities Act ”). The shares of Common Stock have not been registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.