View ValuationNorsk Titanium 将来の成長Future 基準チェック /66Norsk Titanium利益と収益がそれぞれ年間89.1%と58.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に101.3% 82.4%なると予測されています。主要情報89.1%収益成長率82.42%EPS成長率Aerospace & Defense 収益成長25.1%収益成長率58.4%将来の株主資本利益率101.30%アナリストカバレッジLow最終更新日24 Jun 2026今後の成長に関する最新情報Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.お知らせ • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesお知らせ • Jun 18+ 1 more updateNorsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 260 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 260 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 130,460,200 Price\Range: NOK 1 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 129,539,800 Price\Range: NOK 1 Transaction Features: Subsequent Direct ListingBuy Or Sell Opportunity • Jun 01Now 21% undervaluedOver the last 90 days, the stock has risen 39% to €0.10. The fair value is estimated to be €0.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Earnings per share has grown by 4.8%. Revenue is forecast to grow by 1,538% in 2 years. Earnings are forecast to grow by 86% in the next 2 years.Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.お知らせ • Dec 12+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 12, 2026Norsk Titanium AS, Annual General Meeting, May 12, 2026.お知らせ • Sep 25Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,726,800 Price\Range: NOK 1 Transaction Features: Rights Offeringお知らせ • Aug 22Norsk Titanium AS has filed a Follow-on Equity Offering.Norsk Titanium AS has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common Stock Securities Offered: 133,320,621 Transaction Features: Subsequent Direct Listingお知らせ • May 06Norsk Titanium AS Announces Executives AppointmentsNorsk Titanium AS at its Annual general meeting held on May 6, 2025, elected Bettina Weber and Nicole Clement as board members with an election term until the ordinary general meeting in 2027.お知らせ • Mar 04Norsk Titanium AS Appoints Boyd Adams as Chief Commercial OfficerNorsk Titanium AS announced appointment of Boyd Adams as Chief Commercial Officer. Mr. Adams joins Norsk Titanium from FRISA, where he was Vice President, FRISA Aerospace/FRISA Precision. Prior to his 14-year tenure at FRISA, Mr. Adams held various roles in operations, engineering, procurement, program management and commercial with Carlton Forge a PCC Company, Rolls-Royce and Lucas Aerospace. As a member of the Norsk Titanium Leadership Team and reporting to CEO Carl Johnson, Mr. Adams will bring valuable insight into its target markets and be instrumental in guiding strategy and driving growth. As the leader of the Company’s Commercial organization, Mr. Adams will strengthen the Company’s relationships with existing customers and expand sales into new markets and new products. Mr. Adams holds a Bachelor of Science in Materials Technology, and a Diploma in Management Studies from the University of Wolverhampton and is a Chartered Engineer.お知らせ • Dec 10+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 06, 2025Norsk Titanium AS, Annual General Meeting, May 06, 2025.お知らせ • Oct 25Norsk Titanium AS to Report Q3, 2024 Results on Oct 30, 2024Norsk Titanium AS announced that they will report Q3, 2024 results at 7:30 AM, Central European Standard Time on Oct 30, 2024New Risk • Aug 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$25m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$25m free cash flow). Share price has been highly volatile over the past 3 months (15% average weekly change). Shareholders have been substantially diluted in the past year (147% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.4m revenue).お知らせ • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.お知らせ • May 15Norsk Titanium AS Elects Members to the Nomination CommitteeNorsk Titanium AS at the ordinary general meeting held on 14 May 2024, the following persons are elected as members of the nomination committee: Linda Helland, chairperson; Jørn Aage Johansen, member, with an election term until the ordinary general meeting in 2026.お知らせ • May 01Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million. Security Name: Shares Security Type: Common Stock Securities Offered: 53,703,630 Price\Range: NOK 2.5 Security Name: Shares Security Type: Common Stock Securities Offered: 34,296,370 Price\Range: NOK 2.5 Transaction Features: Subsequent Direct Listingお知らせ • Apr 30+ 1 more updateNorsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million. Security Name: Shares Security Type: Common Stock Securities Offered: 11,000,000 Price\Range: NOK 2.5 Transaction Features: Rights OfferingReported Earnings • Apr 25Full year 2023 earnings released: US$0.10 loss per share (vs US$0.043 loss in FY 2022)Full year 2023 results: US$0.10 loss per share (further deteriorated from US$0.043 loss in FY 2022). Revenue: US$2.50m (up 150% from FY 2022). Net loss: US$26.7m (loss widened 185% from FY 2022). Revenue is forecast to grow 60% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Aerospace & Defense industry in Germany.Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Mimi Berdal was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 13+ 1 more updateNorsk Titanium AS, Annual General Meeting, May 14, 2024Norsk Titanium AS, Annual General Meeting, May 14, 2024.業績と収益の成長予測DB:84F - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028751937212/31/202734-8-9-7212/31/20269-26-25-23212/31/20253-56-31-30N/A9/30/20254-45-31-30N/A6/30/20255-34-32-30N/A3/31/20255-28-30-29N/A12/31/20244-21-28-27N/A9/30/20244-35-26-26N/A6/30/20243-48-25-24N/A3/31/20242-38-24-23N/A12/31/20232-27-22-22N/A9/30/20232-22-22-22N/A6/30/20232-17-22-21N/A3/31/20231-13-21-20N/A12/31/20221-9-20-20N/A9/30/20221-7-20-20N/A6/30/20221-5-21-21N/A3/31/20221-11-21-21N/A12/31/20211-16-21-21N/A9/30/20211-22-24-23N/A6/30/20210-29-26-24N/A3/31/20210-36-27-26N/A12/31/20200-43-28-27N/A12/31/20190-37-27-27N/A12/31/20180-32N/A-28N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 84Fは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: 84F今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 84F今後 3 年以内に収益を上げることが予想されます。収益対市場: 84Fの収益 ( 58.4% ) German市場 ( 6.6% ) よりも速いペースで成長すると予測されています。高い収益成長: 84Fの収益 ( 58.4% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 84Fの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 101.3 %)。成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/24 09:40終値2026/06/24 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Norsk Titanium AS 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Morten NormannCarnegie Investment Bank ABOrjan RodenDNB Carnegie Commissioned ResearchMarcus GavelliPareto Securities
Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.
お知らせ • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.
Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.
お知らせ • Jun 18+ 1 more updateNorsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 260 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 260 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 130,460,200 Price\Range: NOK 1 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 129,539,800 Price\Range: NOK 1 Transaction Features: Subsequent Direct Listing
Buy Or Sell Opportunity • Jun 01Now 21% undervaluedOver the last 90 days, the stock has risen 39% to €0.10. The fair value is estimated to be €0.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Earnings per share has grown by 4.8%. Revenue is forecast to grow by 1,538% in 2 years. Earnings are forecast to grow by 86% in the next 2 years.
Breakeven Date Change • May 25Forecast to breakeven in 2028The 2 analysts covering Norsk Titanium expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 62% per year to 2027. The company is expected to make a profit of US$19.0m in 2028. Average annual earnings growth of 89% is required to achieve expected profit on schedule.
Breakeven Date Change • Dec 30No longer forecast to breakevenThe analyst covering Norsk Titanium no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of US$3.01m in 2027. New forecast suggests the company will make a loss of US$8.00m in 2027.
お知らせ • Dec 12+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 12, 2026Norsk Titanium AS, Annual General Meeting, May 12, 2026.
お知らせ • Sep 25Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million.Norsk Titanium AS has completed a Follow-on Equity Offering in the amount of NOK 40.7268 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 40,726,800 Price\Range: NOK 1 Transaction Features: Rights Offering
お知らせ • Aug 22Norsk Titanium AS has filed a Follow-on Equity Offering.Norsk Titanium AS has filed a Follow-on Equity Offering. Security Name: Shares Security Type: Common Stock Securities Offered: 133,320,621 Transaction Features: Subsequent Direct Listing
お知らせ • May 06Norsk Titanium AS Announces Executives AppointmentsNorsk Titanium AS at its Annual general meeting held on May 6, 2025, elected Bettina Weber and Nicole Clement as board members with an election term until the ordinary general meeting in 2027.
お知らせ • Mar 04Norsk Titanium AS Appoints Boyd Adams as Chief Commercial OfficerNorsk Titanium AS announced appointment of Boyd Adams as Chief Commercial Officer. Mr. Adams joins Norsk Titanium from FRISA, where he was Vice President, FRISA Aerospace/FRISA Precision. Prior to his 14-year tenure at FRISA, Mr. Adams held various roles in operations, engineering, procurement, program management and commercial with Carlton Forge a PCC Company, Rolls-Royce and Lucas Aerospace. As a member of the Norsk Titanium Leadership Team and reporting to CEO Carl Johnson, Mr. Adams will bring valuable insight into its target markets and be instrumental in guiding strategy and driving growth. As the leader of the Company’s Commercial organization, Mr. Adams will strengthen the Company’s relationships with existing customers and expand sales into new markets and new products. Mr. Adams holds a Bachelor of Science in Materials Technology, and a Diploma in Management Studies from the University of Wolverhampton and is a Chartered Engineer.
お知らせ • Dec 10+ 5 more updatesNorsk Titanium AS, Annual General Meeting, May 06, 2025Norsk Titanium AS, Annual General Meeting, May 06, 2025.
お知らせ • Oct 25Norsk Titanium AS to Report Q3, 2024 Results on Oct 30, 2024Norsk Titanium AS announced that they will report Q3, 2024 results at 7:30 AM, Central European Standard Time on Oct 30, 2024
New Risk • Aug 29New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$25m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$25m free cash flow). Share price has been highly volatile over the past 3 months (15% average weekly change). Shareholders have been substantially diluted in the past year (147% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.4m revenue).
お知らせ • Aug 28+ 1 more updateNorsk Titanium AS Revises Revenue Guidance for the Full Year 2024Norsk Titanium AS revised revenue guidance for the full year 2024. for the year, the company revised revenue forecast from USD 15 million to a range of USD 10 million to USD 12 million, with delays also expected to push the achievement of its USD 50 million ARR target from the end of 2024 into 2025.
Breakeven Date Change • Jun 07Forecast breakeven date pushed back to 2026The 2 analysts covering Norsk Titanium previously expected the company to break even in 2025. New consensus forecast suggests the company will make a profit of US$32.0m in 2026. Average annual earnings growth of 57% is required to achieve expected profit on schedule.
お知らせ • May 15Norsk Titanium AS Elects Members to the Nomination CommitteeNorsk Titanium AS at the ordinary general meeting held on 14 May 2024, the following persons are elected as members of the nomination committee: Linda Helland, chairperson; Jørn Aage Johansen, member, with an election term until the ordinary general meeting in 2026.
お知らせ • May 01Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 220 million. Security Name: Shares Security Type: Common Stock Securities Offered: 53,703,630 Price\Range: NOK 2.5 Security Name: Shares Security Type: Common Stock Securities Offered: 34,296,370 Price\Range: NOK 2.5 Transaction Features: Subsequent Direct Listing
お知らせ • Apr 30+ 1 more updateNorsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million.Norsk Titanium AS has filed a Follow-on Equity Offering in the amount of NOK 27.5 million. Security Name: Shares Security Type: Common Stock Securities Offered: 11,000,000 Price\Range: NOK 2.5 Transaction Features: Rights Offering
Reported Earnings • Apr 25Full year 2023 earnings released: US$0.10 loss per share (vs US$0.043 loss in FY 2022)Full year 2023 results: US$0.10 loss per share (further deteriorated from US$0.043 loss in FY 2022). Revenue: US$2.50m (up 150% from FY 2022). Net loss: US$26.7m (loss widened 185% from FY 2022). Revenue is forecast to grow 60% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Aerospace & Defense industry in Germany.
Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Mimi Berdal was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 13+ 1 more updateNorsk Titanium AS, Annual General Meeting, May 14, 2024Norsk Titanium AS, Annual General Meeting, May 14, 2024.