View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsAgatos 将来の成長Future 基準チェック /56Agatosは、129.4%と37.4%でそれぞれ年率129.4%で利益と収益が成長すると予測される一方、EPSはgrowで129.5%年率。主要情報129.4%収益成長率129.51%EPS成長率Construction 収益成長11.3%収益成長率37.4%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日20 Jun 2023今後の成長に関する最新情報Breakeven Date Change • Sep 23Forecast to breakeven in 2022The analyst covering Agatos expects the company to break even for the first time. New forecast suggests the company will make a profit of €1.72m in 2022. Average annual earnings growth of 99% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesNew Risk • Jul 12New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 61% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Negative equity (-€3.4m). Shareholders have been substantially diluted in the past year (61% increase in shares outstanding). Market cap is less than US$10m (€8.25m market cap, or US$9.18m). Minor Risk Less than 1 year of cash runway based on current free cash flow (-€7.9m).Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 1 independent director (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Sep 24Agatos S.p.A. announced that it expects to receive €10 million in funding from Macquarie Group Limited, Investment Arm and other investorAgatos S.p.A. announced a private placement of convertible bonds for gross proceeds of up to €10,000,000 on September 22, 2022. The transaction will include participation from Macquarie Group Limited, Investment Arm, and ATLAS CAPITAL. The company has approved partial issuance of first tranche of convertible bond for up to €1,500,000.Reported Earnings • Jun 18Full year 2021 earnings releasedFull year 2021 results: Net loss: €13.2m (loss widened 247% from FY 2020).Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 1 independent director (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 06First half 2021 earnings releasedThe company reported a soft first half result with increased losses and weaker control over costs, although revenues improved. First half 2021 results: Revenue: €1.93m (up 17% from 1H 2020). Net loss: €6.82m (loss widened 366% from 1H 2020).Breakeven Date Change • Sep 23Forecast to breakeven in 2022The analyst covering Agatos expects the company to break even for the first time. New forecast suggests the company will make a profit of €1.72m in 2022. Average annual earnings growth of 99% is required to achieve expected profit on schedule.お知らせ • Dec 30Sorgenia Sviluppo S.R.L. completed the acquisition of 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €3.1 million.Sorgenia Sviluppo S.R.L. made a binding offer to acquire 80% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €2.2 million on October 10, 2019. On December 17, 2020, Sorgenia Sviluppo S.R.L. signed agreement to acquire 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. Under the terms, the buyer will pay up to €0.2 million and will take up to 80% of Agatos's claims towards the project for up to €2 million. As of April 21, 2020, Agatos said that more time is needed to complete the transaction amid COVID-19 crisis. As of July 8, 2020, Agatos S.p.A. postpone the final terms of the deal to August 7, 2020. Closing is expected by year end 2020. Sorgenia Sviluppo S.R.L. completed the acquisition of 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €3.1 million on December 28, 2020. The consideration includes €0.15 for Green Power Marcallese, €0.6 million for the debt owed by Green Power Marcallese to Agatos and assumed €2.3 million remaining creditor of Green Power Marcallese.Is New 90 Day High Low • Nov 28New 90-day high: €1.04The company is up 3.0% from its price of €1.01 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Construction industry, which is up 9.0% over the same period.Reported Earnings • Oct 04First half earnings releasedOver the last 12 months the company has reported total losses of €2.86m, with losses widening by 32% from the prior year. Total revenue was €3.84m over the last 12 months, down 41% from the prior year.業績と収益の成長予測DB:5JS1 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202444667112/31/202329201112/31/202221-4-8-1N/A9/30/202221-6N/AN/AN/A6/30/202221-7-1-2N/A3/31/202213-10-1-1N/A12/31/20214-130-1N/A9/30/20214-11N/AN/AN/A6/30/20214-944N/A3/31/20214-633N/A12/31/20204-433N/A9/30/20204-3N/AN/AN/A6/30/20204-3N/AN/AN/A3/31/20205-3N/AN/AN/A12/31/20196-2N/AN/AN/A9/30/20196-2N/AN/AN/A6/30/20196-2-6-7N/A3/31/20197-3-5-6N/A12/31/20187-3-4-4N/A9/30/20188-3N/AN/AN/A6/30/20189-3N/AN/AN/A3/31/20188-3N/AN/AN/A12/31/20177-2-10N/A9/30/20173-7N/AN/AN/A6/30/20172-7N/AN/AN/A3/31/20172-6N/AN/AN/A12/31/20161-5-4-3N/A12/31/201560N/AN/AN/A12/31/201400N/AN/AN/A12/31/201310N/AN/AN/A12/31/201210N/AN/AN/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 5JS1は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 0.5% ) よりも高い成長率であると考えられます。収益対市場: 5JS1今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 5JS1今後 3 年以内に収益を上げることが予想されます。収益対市場: 5JS1の収益 ( 37.4% ) German市場 ( 6.7% ) よりも速いペースで成長すると予測されています。高い収益成長: 5JS1の収益 ( 37.4% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 5JS1の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2023/12/26 04:29終値2023/09/28 00:00収益2022/12/31年間収益2022/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Agatos S.p.A. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Arianna TerazziIntesa Sanpaolo Equity ResearchMarco CristoforiIntesa Sanpaolo Equity Research
Breakeven Date Change • Sep 23Forecast to breakeven in 2022The analyst covering Agatos expects the company to break even for the first time. New forecast suggests the company will make a profit of €1.72m in 2022. Average annual earnings growth of 99% is required to achieve expected profit on schedule.
New Risk • Jul 12New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 61% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Negative equity (-€3.4m). Shareholders have been substantially diluted in the past year (61% increase in shares outstanding). Market cap is less than US$10m (€8.25m market cap, or US$9.18m). Minor Risk Less than 1 year of cash runway based on current free cash flow (-€7.9m).
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 1 independent director (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Sep 24Agatos S.p.A. announced that it expects to receive €10 million in funding from Macquarie Group Limited, Investment Arm and other investorAgatos S.p.A. announced a private placement of convertible bonds for gross proceeds of up to €10,000,000 on September 22, 2022. The transaction will include participation from Macquarie Group Limited, Investment Arm, and ATLAS CAPITAL. The company has approved partial issuance of first tranche of convertible bond for up to €1,500,000.
Reported Earnings • Jun 18Full year 2021 earnings releasedFull year 2021 results: Net loss: €13.2m (loss widened 247% from FY 2020).
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 1 independent director (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 06First half 2021 earnings releasedThe company reported a soft first half result with increased losses and weaker control over costs, although revenues improved. First half 2021 results: Revenue: €1.93m (up 17% from 1H 2020). Net loss: €6.82m (loss widened 366% from 1H 2020).
Breakeven Date Change • Sep 23Forecast to breakeven in 2022The analyst covering Agatos expects the company to break even for the first time. New forecast suggests the company will make a profit of €1.72m in 2022. Average annual earnings growth of 99% is required to achieve expected profit on schedule.
お知らせ • Dec 30Sorgenia Sviluppo S.R.L. completed the acquisition of 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €3.1 million.Sorgenia Sviluppo S.R.L. made a binding offer to acquire 80% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €2.2 million on October 10, 2019. On December 17, 2020, Sorgenia Sviluppo S.R.L. signed agreement to acquire 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. Under the terms, the buyer will pay up to €0.2 million and will take up to 80% of Agatos's claims towards the project for up to €2 million. As of April 21, 2020, Agatos said that more time is needed to complete the transaction amid COVID-19 crisis. As of July 8, 2020, Agatos S.p.A. postpone the final terms of the deal to August 7, 2020. Closing is expected by year end 2020. Sorgenia Sviluppo S.R.L. completed the acquisition of 75% stake in Biomethane "Biosip Plus" Project from Agatos S.p.A. (BIT:AGA) for €3.1 million on December 28, 2020. The consideration includes €0.15 for Green Power Marcallese, €0.6 million for the debt owed by Green Power Marcallese to Agatos and assumed €2.3 million remaining creditor of Green Power Marcallese.
Is New 90 Day High Low • Nov 28New 90-day high: €1.04The company is up 3.0% from its price of €1.01 on 28 August 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Construction industry, which is up 9.0% over the same period.
Reported Earnings • Oct 04First half earnings releasedOver the last 12 months the company has reported total losses of €2.86m, with losses widening by 32% from the prior year. Total revenue was €3.84m over the last 12 months, down 41% from the prior year.