View ValuationHuaqin 将来の成長Future 基準チェック /46Huaqin利益と収益がそれぞれ年間26.6%と20.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に19.2% 25.4%なると予測されています。主要情報26.6%収益成長率25.38%EPS成長率Tech 収益成長21.6%収益成長率20.4%将来の株主資本利益率19.23%アナリストカバレッジLow最終更新日09 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesDeclared Dividend • Jun 12Dividend increased to CN¥1.20Dividend of CN¥1.20 is 87% higher than last year. Ex-date: 17th June 2026 Payment date: 17th June 2026 Dividend yield will be 1.2%, which is lower than the industry average of 1.3%. Sustainability & Growth Dividend is covered by earnings (28% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 18% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 97% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥99.18, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 24x in the Tech industry in China. Total returns to shareholders of 38% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥55.86 per share.New Risk • Jun 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (24% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.3% average weekly change).Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Fang Yu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 30Huaqin Co., Ltd., Annual General Meeting, May 20, 2026Huaqin Co., Ltd., Annual General Meeting, May 20, 2026, at 09:00 China Standard Time. Location: conference room, huaqin global r&d center, no. 699 lvke road, pudong new district, shanghai Chinaお知らせ • Apr 21Huaqin Co., Ltd. has completed a Follow-on Equity Offering in the amount of HKD 4.549195 billion.Huaqin Co., Ltd. has completed a Follow-on Equity Offering in the amount of HKD 4.549195 billion. Security Name: H Shares Security Type: Common Stock Securities Offered: 5,854,900 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 23,443,200 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 29,250,100 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Transaction Features: New Market Listing; Regulation S; Rule 144Aお知らせ • Apr 17Huaqin Co., Ltd. has filed a Follow-on Equity Offering in the amount of HKD 5.231572 billion.Huaqin Co., Ltd. has filed a Follow-on Equity Offering in the amount of HKD 5.231572 billion. Security Name: H Shares Security Type: Common Stock Securities Offered: 5,854,900 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 32,225,436 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 29,250,064 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Transaction Features: New Market Listing; Regulation S; Rule 144Aお知らせ • Mar 30Huaqin Technology Co., Ltd. to Report Q1, 2026 Results on Apr 30, 2026Huaqin Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 30, 2026お知らせ • Dec 26Huaqin Technology Co., Ltd. to Report Fiscal Year 2025 Results on Mar 26, 2026Huaqin Technology Co., Ltd. announced that they will report fiscal year 2025 results on Mar 26, 2026お知らせ • Sep 30Huaqin Technology Co., Ltd. to Report Q3, 2025 Results on Oct 28, 2025Huaqin Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 28, 2025お知らせ • Jun 30Huaqin Technology Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Huaqin Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025お知らせ • Apr 24Huaqin Technology Co., Ltd., Annual General Meeting, May 14, 2025Huaqin Technology Co., Ltd., Annual General Meeting, May 14, 2025, at 10:00 China Standard Time. Location: The Company's Meeting Room, Shanghai Chinaお知らせ • Apr 23THine Electronics, Inc. (TSE:6769) agreed to acquire remaining 30% stake in Zain Hyperdata Co., Ltd. from Huaqin Technology Co., Ltd. (SHSE:603296).THine Electronics, Inc. (TSE:6769) agreed to acquire remaining 30% stake in Zain Hyperdata Co., Ltd. from Huaqin Technology Co., Ltd. (SHSE:603296) on April 21, 2025. Upon completion, THine Electronics, Inc. will own 100% stake in Zain Hyperdata Co., Ltd. The transaction is subject to approval of offer by acquirer board. The deal has been approved by the board. The expected completion of the transaction is April 28, 2025.お知らせ • Mar 28Huaqin Technology Co., Ltd. to Report Q1, 2025 Results on Apr 24, 2025Huaqin Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 24, 2025お知らせ • Dec 27Huaqin Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 24, 2025Huaqin Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 24, 2025Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥64.67, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 31x in the Tech industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥28.80 per share.Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.75 (vs CN¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.75 (up from CN¥0.74 in 3Q 2023). Revenue: CN¥36.6b (up 45% from 3Q 2023). Net income: CN¥758.6m (up 8.0% from 3Q 2023). Profit margin: 2.1% (down from 2.8% in 3Q 2023). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in China.Valuation Update With 7 Day Price Move • Oct 03Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥55.74, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 25x in the Tech industry in China.お知らせ • Sep 30Huaqin Technology Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Huaqin Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024Board Change • Sep 26Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 6 experienced directors. 1 highly experienced director. 2 independent directors (5 non-independent directors). Independent Director Zhiguo Huang was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.業績と収益の成長予測XSSC:603296 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028309,8198,8592,3959,273312/31/2027259,8597,2651,5209,200312/31/2026207,7045,279-2372,97033/31/2026177,1854,273-2,2781,762N/A12/31/2025171,4374,054-3,655-223N/A9/30/2025162,7503,975-3,824-590N/A6/30/2025154,4203,524-3,779-1,188N/A3/31/2025128,6473,163-3,406-1,024N/A12/31/2024109,8782,926-6911,376N/A9/30/202496,4642,7731,5063,291N/A6/30/202485,0382,7161,4753,134N/A3/31/202484,7472,7222,4773,876N/A12/31/202385,3382,7072,3853,850N/A9/30/202386,2882,8781,0652,462N/A6/30/202382,2362,7751,4793,427N/A3/31/202387,3162,9614392,454N/A12/31/202292,6462,5642022,567N/A12/31/202183,7591,893-1,1152,490N/A12/31/202059,8662,1913202,626N/A12/31/201935,300505N/A1,107N/A12/31/201830,881182N/A-453N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 603296の予測収益成長率 (年間26.6% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 603296の収益 ( 26.6% ) CN市場 ( 27% ) よりも低い成長が予測されています。高成長収益: 603296の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 603296の収益 ( 20.4% ) CN市場 ( 16.5% ) よりも速いペースで成長すると予測されています。高い収益成長: 603296の収益 ( 20.4% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 603296の 自己資本利益率 は、3年後には低くなると予測されています ( 19.2 %)。成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/16 03:36終値2026/06/16 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Huaqin Co., Ltd. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。10 アナリスト機関Kexin ZhuBofA Global ResearchShunhe JiaChina International Capital Corporation LimitedHu PengChina International Capital Corporation Limited7 その他のアナリストを表示
Declared Dividend • Jun 12Dividend increased to CN¥1.20Dividend of CN¥1.20 is 87% higher than last year. Ex-date: 17th June 2026 Payment date: 17th June 2026 Dividend yield will be 1.2%, which is lower than the industry average of 1.3%. Sustainability & Growth Dividend is covered by earnings (28% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 18% per year over the past 2 years and payments have been stable during that time. EPS is expected to grow by 97% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • Jun 08Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥99.18, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 24x in the Tech industry in China. Total returns to shareholders of 38% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥55.86 per share.
New Risk • Jun 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (24% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.3% average weekly change).
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Fang Yu was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 30Huaqin Co., Ltd., Annual General Meeting, May 20, 2026Huaqin Co., Ltd., Annual General Meeting, May 20, 2026, at 09:00 China Standard Time. Location: conference room, huaqin global r&d center, no. 699 lvke road, pudong new district, shanghai China
お知らせ • Apr 21Huaqin Co., Ltd. has completed a Follow-on Equity Offering in the amount of HKD 4.549195 billion.Huaqin Co., Ltd. has completed a Follow-on Equity Offering in the amount of HKD 4.549195 billion. Security Name: H Shares Security Type: Common Stock Securities Offered: 5,854,900 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 23,443,200 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 29,250,100 Price\Range: HKD 77.7 Discount Per Security: HKD 0.2331 Transaction Features: New Market Listing; Regulation S; Rule 144A
お知らせ • Apr 17Huaqin Co., Ltd. has filed a Follow-on Equity Offering in the amount of HKD 5.231572 billion.Huaqin Co., Ltd. has filed a Follow-on Equity Offering in the amount of HKD 5.231572 billion. Security Name: H Shares Security Type: Common Stock Securities Offered: 5,854,900 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 32,225,436 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Security Name: H Shares Security Type: Common Stock Securities Offered: 29,250,064 Price(maximum): HKD 77.7 Discount Per Security: HKD 0.2331 Transaction Features: New Market Listing; Regulation S; Rule 144A
お知らせ • Mar 30Huaqin Technology Co., Ltd. to Report Q1, 2026 Results on Apr 30, 2026Huaqin Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 30, 2026
お知らせ • Dec 26Huaqin Technology Co., Ltd. to Report Fiscal Year 2025 Results on Mar 26, 2026Huaqin Technology Co., Ltd. announced that they will report fiscal year 2025 results on Mar 26, 2026
お知らせ • Sep 30Huaqin Technology Co., Ltd. to Report Q3, 2025 Results on Oct 28, 2025Huaqin Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 28, 2025
お知らせ • Jun 30Huaqin Technology Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Huaqin Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025
お知らせ • Apr 24Huaqin Technology Co., Ltd., Annual General Meeting, May 14, 2025Huaqin Technology Co., Ltd., Annual General Meeting, May 14, 2025, at 10:00 China Standard Time. Location: The Company's Meeting Room, Shanghai China
お知らせ • Apr 23THine Electronics, Inc. (TSE:6769) agreed to acquire remaining 30% stake in Zain Hyperdata Co., Ltd. from Huaqin Technology Co., Ltd. (SHSE:603296).THine Electronics, Inc. (TSE:6769) agreed to acquire remaining 30% stake in Zain Hyperdata Co., Ltd. from Huaqin Technology Co., Ltd. (SHSE:603296) on April 21, 2025. Upon completion, THine Electronics, Inc. will own 100% stake in Zain Hyperdata Co., Ltd. The transaction is subject to approval of offer by acquirer board. The deal has been approved by the board. The expected completion of the transaction is April 28, 2025.
お知らせ • Mar 28Huaqin Technology Co., Ltd. to Report Q1, 2025 Results on Apr 24, 2025Huaqin Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 24, 2025
お知らせ • Dec 27Huaqin Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 24, 2025Huaqin Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 24, 2025
Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥64.67, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 31x in the Tech industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥28.80 per share.
Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.75 (vs CN¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.75 (up from CN¥0.74 in 3Q 2023). Revenue: CN¥36.6b (up 45% from 3Q 2023). Net income: CN¥758.6m (up 8.0% from 3Q 2023). Profit margin: 2.1% (down from 2.8% in 3Q 2023). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in China.
Valuation Update With 7 Day Price Move • Oct 03Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥55.74, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 25x in the Tech industry in China.
お知らせ • Sep 30Huaqin Technology Co., Ltd. to Report Q3, 2024 Results on Oct 29, 2024Huaqin Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 29, 2024
Board Change • Sep 26Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 6 experienced directors. 1 highly experienced director. 2 independent directors (5 non-independent directors). Independent Director Zhiguo Huang was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.