View ValuationDoushen (Beijing) Education & Technology 将来の成長Future 基準チェック /56Doushen (Beijing) Education & Technologyは、104.3%と50.7%でそれぞれ年率104.3%で利益と収益が成長すると予測される一方、EPSはgrowで104%年率。主要情報104.3%収益成長率103.98%EPS成長率Software 収益成長31.1%収益成長率50.7%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日12 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 25Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing Chinaお知らせ • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2026 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2026 results on Apr 28, 2026お知らせ • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2025 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2025 results on Apr 28, 2026お知らせ • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2025 Results on Oct 27, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2025 results on Oct 27, 2025お知らせ • Jul 02Doushen (Beijing) Education & Technology INC. to Report First Half, 2025 Results on Aug 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2025 results on Aug 29, 2025お知らせ • May 22Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing Chinaお知らせ • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2025 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2025 results on Apr 29, 2025お知らせ • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2024 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2024 results on Apr 29, 2025New Risk • Nov 01New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (26% accrual ratio). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.019 (vs CN¥0.052 loss in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.019 (up from CN¥0.052 loss in 3Q 2023). Revenue: CN¥227.0m (up 29% from 3Q 2023). Net income: CN¥41.8m (up CN¥87.2m from 3Q 2023). Profit margin: 18% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥5.64, the stock trades at a trailing P/E ratio of 74.6x. Average trailing P/E is 82x in the Software industry in China. Total returns to shareholders of 49% over the past three years.お知らせ • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2024 Results on Oct 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2024 results on Oct 25, 2024Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 31%After last week's 31% share price gain to CN¥3.55, the stock trades at a trailing P/E ratio of 47x. Average trailing P/E is 63x in the Software industry in China. Total loss to shareholders of 3.3% over the past three years.Buy Or Sell Opportunity • Sep 19Now 21% overvaluedOver the last 90 days, the stock has fallen 4.6% to CN¥2.67. The fair value is estimated to be CN¥2.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.Buy Or Sell Opportunity • Aug 30Now 21% overvaluedOver the last 90 days, the stock has fallen 12% to CN¥2.70. The fair value is estimated to be CN¥2.22, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.025 (vs CN¥0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.025 (up from CN¥0.002 loss in 2Q 2023). Revenue: CN¥139.2m (down 55% from 2Q 2023). Net income: CN¥46.9m (up CN¥48.8m from 2Q 2023). Profit margin: 34% (up from net loss in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥2.90, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 59x in the Software industry in China. Total loss to shareholders of 29% over the past three years.お知らせ • Jun 29Doushen (Beijing) Education & Technology INC. to Report First Half, 2024 Results on Aug 28, 2024Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2024 results on Aug 28, 2024New Risk • Jun 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (138% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results.Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.012 (vs CN¥0.062 loss in 1Q 2023)First quarter 2024 results: EPS: CN¥0.012 (up from CN¥0.062 loss in 1Q 2023). Revenue: CN¥190.9m (up 22% from 1Q 2023). Net income: CN¥22.2m (up CN¥75.8m from 1Q 2023). Profit margin: 12% (up from net loss in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.お知らせ • Apr 26Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing Chinaお知らせ • Mar 30Doushen (Beijing) Education & Technology INC. to Report Q1, 2024 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2024 results on Apr 25, 2024お知らせ • Dec 29Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2023 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2023 results on Apr 25, 2024New Risk • Dec 27New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 138% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.9% average weekly change). Negative equity (-CN¥814m). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).New Risk • Nov 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-CN¥814m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).Reported Earnings • Oct 24Third quarter 2023 earnings released: CN¥0.052 loss per share (vs CN¥0.13 loss in 3Q 2022)Third quarter 2023 results: CN¥0.052 loss per share (improved from CN¥0.13 loss in 3Q 2022). Revenue: CN¥176.1m (down 11% from 3Q 2022). Net loss: CN¥45.4m (loss narrowed 60% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 47% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 30Second quarter 2023 earnings released: CN¥0.002 loss per share (vs CN¥0.043 loss in 2Q 2022)Second quarter 2023 results: CN¥0.002 loss per share (improved from CN¥0.043 loss in 2Q 2022). Revenue: CN¥307.2m (up 26% from 2Q 2022). Net loss: CN¥1.93m (loss narrowed 95% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 51% per year, which means it is significantly lagging earnings.お知らせ • Jul 12Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.Doushen (Beijing) Education & Technology INC. announced a private placement for the gross proceeds of CNY 145,000,000 on July 10, 2023. The transaction will include participation from new investor Zhewen Interactive Group Co., Ltd..Reported Earnings • Apr 29Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 48% per year, which means it is performing significantly worse than earnings.Board Change • Nov 16High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 2 experienced directors. No highly experienced directors. Vice Chairman Hui Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 27Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.Reported Earnings • Aug 26Second quarter 2022 earnings released: CN¥0.043 loss per share (vs CN¥0.20 loss in 2Q 2021)Second quarter 2022 results: CN¥0.043 loss per share (up from CN¥0.20 loss in 2Q 2021). Revenue: CN¥244.3m (up 4.2% from 2Q 2021). Net loss: CN¥37.7m (loss narrowed 78% from 2Q 2021). Over the next year, revenue is expected to shrink by 3.6% compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.Reported Earnings • Apr 28First quarter 2022 earnings released: CN¥0.049 loss per share (vs CN¥0.051 loss in 1Q 2021)First quarter 2022 results: CN¥0.049 loss per share (up from CN¥0.051 loss in 1Q 2021). Revenue: CN¥167.8m (down 30% from 1Q 2021). Net loss: CN¥42.8m (loss narrowed 4.0% from 1Q 2021). Over the next year, revenue is forecast to grow 5.3%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has fallen by 36% per year, which means it is performing significantly worse than earnings.Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Board Change • Nov 02High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.02 (vs CN¥0.001 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥197.0m (down 67% from 3Q 2020). Net income: CN¥17.6m (up CN¥16.4m from 3Q 2020). Profit margin: 8.9% (up from 0.2% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 29Second quarter 2021 earnings released: CN¥0.20 loss per share (vs CN¥0.052 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥234.4m (down 60% from 2Q 2020). Net loss: CN¥168.1m (down 470% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 30First quarter 2021 earnings released: CN¥0.051 loss per share (vs CN¥0.16 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: CN¥239.1m (up 81% from 1Q 2020). Net loss: CN¥44.6m (loss narrowed 68% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Feb 06New 90-day low: CN¥7.68The company is down 44% from its price of CN¥13.63 on 06 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.Is New 90 Day High Low • Jan 11New 90-day low: CN¥8.72The company is down 56% from its price of CN¥19.65 on 14 October 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 27% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.03 per share.Is New 90 Day High Low • Dec 24New 90-day low: CN¥9.96The company is down 44% from its price of CN¥17.73 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.87 per share.Is New 90 Day High Low • Dec 09New 90-day low: CN¥11.92The company is down 40% from its price of CN¥19.90 on 10 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.79 per share.Is New 90 Day High Low • Nov 17New 90-day low: CN¥13.22The company is down 31% from its price of CN¥19.13 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.81 per share.Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total losses of CN¥122.4m, with losses narrowing by 91% from the prior year. Total revenue was CN¥1.96b over the last 12 months, down 10.0% from the prior year.Is New 90 Day High Low • Oct 21New 90-day low: CN¥17.63The company is down 19% from its price of CN¥21.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.11 per share.Is New 90 Day High Low • Sep 25New 90-day low: CN¥17.73The company is down 3.0% from its price of CN¥18.21 on 24 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.13 per share.業績と収益の成長予測XSEC:300010 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20272,674524524566112/31/20261,87233334037313/31/20261,015-24-380-240N/A12/31/20251,00670-330-188N/A9/30/2025976118-391-243N/A6/30/2025876172-186-108N/A3/31/2025756152-4432N/A12/31/2024757137-5119N/A9/30/2024910243119119N/A6/30/2024859156123124N/A3/31/20241,0271072828N/A12/31/2023993325858N/A9/30/20231,043-5944189N/A6/30/20231,065-6623682N/A3/31/20231,002-6985399N/A1/1/20231,013-6875297N/A9/30/20221,062-591211167N/A6/30/20221,061-46010964N/A3/31/20221,051-59143N/A1/1/20221,122-5925555N/A9/30/20211,177-2,669102272N/A6/30/20211,343-2,685174369N/A3/31/20211,493-2,471163316N/A12/31/20201,386-2,567-9692N/A9/30/20201,534-130-308-87N/A6/30/20201,593-110-265-64N/A3/31/20201,642-146-15544N/A12/31/20191,97922N/A215N/A9/30/20192,178-1,341N/A167N/A6/30/20192,305-1,297N/A95N/A3/31/20192,163-1,382N/A16N/A12/31/20181,952-1,395N/A-152N/A9/30/20182,190145N/A-21N/A6/30/20182,030111N/A-97N/A3/31/20182,113197N/A-143N/A12/31/20172,161203N/A-166N/A9/30/20172,137288N/A47N/A6/30/20172,063285N/A42N/A3/31/20172,003292N/A81N/A12/31/20161,884280N/A279N/A9/30/20161,263171N/A-75N/A6/30/20161,159173N/A83N/A3/31/20161,089159N/A111N/A12/31/20151,023130N/A98N/A9/30/20151,03290N/A36N/A6/30/201596478N/A21N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 300010は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 2.4% ) よりも高い成長率であると考えられます。収益対市場: 300010今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 300010今後 3 年以内に収益を上げることが予想されます。収益対市場: 300010の収益 ( 50.7% ) CN市場 ( 16.9% ) よりも速いペースで成長すると予測されています。高い収益成長: 300010の収益 ( 50.7% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 300010の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/22 19:34終値2026/06/18 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Doushen (Beijing) Education & Technology INC. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7 アナリスト機関Jia Li FanEverbright Securities Co. Ltd.Guang ZengGuosen Securities Co., Ltd.Feiya ZhaoHaitong International Research Limited4 その他のアナリストを表示
お知らせ • May 25Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 29, 2026, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China
お知らせ • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2026 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2026 results on Apr 28, 2026
お知らせ • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2025 Results on Apr 28, 2026Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2025 results on Apr 28, 2026
お知らせ • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2025 Results on Oct 27, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2025 results on Oct 27, 2025
お知らせ • Jul 02Doushen (Beijing) Education & Technology INC. to Report First Half, 2025 Results on Aug 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2025 results on Aug 29, 2025
お知らせ • May 22Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025Doushen (Beijing) Education & Technology INC., Annual General Meeting, Jun 12, 2025, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China
お知らせ • Mar 31Doushen (Beijing) Education & Technology INC. to Report Q1, 2025 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2025 results on Apr 29, 2025
お知らせ • Dec 31Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2024 Results on Apr 29, 2025Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2024 results on Apr 29, 2025
New Risk • Nov 01New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (16% average weekly change). High level of non-cash earnings (26% accrual ratio). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).
Reported Earnings • Oct 25Third quarter 2024 earnings released: EPS: CN¥0.019 (vs CN¥0.052 loss in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.019 (up from CN¥0.052 loss in 3Q 2023). Revenue: CN¥227.0m (up 29% from 3Q 2023). Net income: CN¥41.8m (up CN¥87.2m from 3Q 2023). Profit margin: 18% (up from net loss in 3Q 2023). Over the last 3 years on average, earnings per share has increased by 110% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥5.64, the stock trades at a trailing P/E ratio of 74.6x. Average trailing P/E is 82x in the Software industry in China. Total returns to shareholders of 49% over the past three years.
お知らせ • Sep 30Doushen (Beijing) Education & Technology INC. to Report Q3, 2024 Results on Oct 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q3, 2024 results on Oct 25, 2024
Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 31%After last week's 31% share price gain to CN¥3.55, the stock trades at a trailing P/E ratio of 47x. Average trailing P/E is 63x in the Software industry in China. Total loss to shareholders of 3.3% over the past three years.
Buy Or Sell Opportunity • Sep 19Now 21% overvaluedOver the last 90 days, the stock has fallen 4.6% to CN¥2.67. The fair value is estimated to be CN¥2.20, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.
Buy Or Sell Opportunity • Aug 30Now 21% overvaluedOver the last 90 days, the stock has fallen 12% to CN¥2.70. The fair value is estimated to be CN¥2.22, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.8% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Aug 28Second quarter 2024 earnings released: EPS: CN¥0.025 (vs CN¥0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.025 (up from CN¥0.002 loss in 2Q 2023). Revenue: CN¥139.2m (down 55% from 2Q 2023). Net income: CN¥46.9m (up CN¥48.8m from 2Q 2023). Profit margin: 34% (up from net loss in 2Q 2023). Over the last 3 years on average, earnings per share has increased by 97% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥2.90, the stock trades at a trailing P/E ratio of 55.8x. Average trailing P/E is 59x in the Software industry in China. Total loss to shareholders of 29% over the past three years.
お知らせ • Jun 29Doushen (Beijing) Education & Technology INC. to Report First Half, 2024 Results on Aug 28, 2024Doushen (Beijing) Education & Technology INC. announced that they will report first half, 2024 results on Aug 28, 2024
New Risk • Jun 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (138% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (8.3% average weekly change). Large one-off items impacting financial results.
Reported Earnings • Apr 26First quarter 2024 earnings released: EPS: CN¥0.012 (vs CN¥0.062 loss in 1Q 2023)First quarter 2024 results: EPS: CN¥0.012 (up from CN¥0.062 loss in 1Q 2023). Revenue: CN¥190.9m (up 22% from 1Q 2023). Net income: CN¥22.2m (up CN¥75.8m from 1Q 2023). Profit margin: 12% (up from net loss in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has fallen by 29% per year, which means it is significantly lagging earnings.
お知らせ • Apr 26Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024Doushen (Beijing) Education & Technology INC., Annual General Meeting, May 23, 2024, at 15:00 China Standard Time. Location: 1F, Building 25, Yard No. 8, Dongbeiwang West Road, Haidian District, Beijing China
お知らせ • Mar 30Doushen (Beijing) Education & Technology INC. to Report Q1, 2024 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report Q1, 2024 results on Apr 25, 2024
お知らせ • Dec 29Doushen (Beijing) Education & Technology INC. to Report Fiscal Year 2023 Results on Apr 25, 2024Doushen (Beijing) Education & Technology INC. announced that they will report fiscal year 2023 results on Apr 25, 2024
New Risk • Dec 27New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 138% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.9% average weekly change). Negative equity (-CN¥814m). Shareholders have been substantially diluted in the past year (138% increase in shares outstanding).
New Risk • Nov 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Negative equity (-CN¥814m). Minor Risk Share price has been volatile over the past 3 months (6.5% average weekly change).
Reported Earnings • Oct 24Third quarter 2023 earnings released: CN¥0.052 loss per share (vs CN¥0.13 loss in 3Q 2022)Third quarter 2023 results: CN¥0.052 loss per share (improved from CN¥0.13 loss in 3Q 2022). Revenue: CN¥176.1m (down 11% from 3Q 2022). Net loss: CN¥45.4m (loss narrowed 60% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 47% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 30Second quarter 2023 earnings released: CN¥0.002 loss per share (vs CN¥0.043 loss in 2Q 2022)Second quarter 2023 results: CN¥0.002 loss per share (improved from CN¥0.043 loss in 2Q 2022). Revenue: CN¥307.2m (up 26% from 2Q 2022). Net loss: CN¥1.93m (loss narrowed 95% from 2Q 2022). Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 51% per year, which means it is significantly lagging earnings.
お知らせ • Jul 12Doushen (Beijing) Education & Technology INC. announced that it expects to receive CNY 145 million in funding from Zhewen Interactive Group Co., Ltd.Doushen (Beijing) Education & Technology INC. announced a private placement for the gross proceeds of CNY 145,000,000 on July 10, 2023. The transaction will include participation from new investor Zhewen Interactive Group Co., Ltd..
Reported Earnings • Apr 29Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 48% per year, which means it is performing significantly worse than earnings.
Board Change • Nov 16High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 2 experienced directors. No highly experienced directors. Vice Chairman Hui Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 27Third quarter 2022 earnings released: CN¥0.13 loss per share (vs CN¥0.02 profit in 3Q 2021)Third quarter 2022 results: CN¥0.13 loss per share (down from CN¥0.02 profit in 3Q 2021). Revenue: CN¥198.0m (flat on 3Q 2021). Net loss: CN¥113.3m (down CN¥130.9m from profit in 3Q 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 20% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Aug 26Second quarter 2022 earnings released: CN¥0.043 loss per share (vs CN¥0.20 loss in 2Q 2021)Second quarter 2022 results: CN¥0.043 loss per share (up from CN¥0.20 loss in 2Q 2021). Revenue: CN¥244.3m (up 4.2% from 2Q 2021). Net loss: CN¥37.7m (loss narrowed 78% from 2Q 2021). Over the next year, revenue is expected to shrink by 3.6% compared to a 24% growth forecast for the IT industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Apr 28First quarter 2022 earnings released: CN¥0.049 loss per share (vs CN¥0.051 loss in 1Q 2021)First quarter 2022 results: CN¥0.049 loss per share (up from CN¥0.051 loss in 1Q 2021). Revenue: CN¥167.8m (down 30% from 1Q 2021). Net loss: CN¥42.8m (loss narrowed 4.0% from 1Q 2021). Over the next year, revenue is forecast to grow 5.3%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has fallen by 36% per year, which means it is performing significantly worse than earnings.
Board Change • Apr 27High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Board Change • Nov 02High number of new and inexperienced directorsThere are 7 new directors who have joined the board in the last 3 years. The company's board is composed of: 7 new directors. 5 experienced directors. No highly experienced directors. Non-Employee Supervisor Fuxing Yang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.02 (vs CN¥0.001 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥197.0m (down 67% from 3Q 2020). Net income: CN¥17.6m (up CN¥16.4m from 3Q 2020). Profit margin: 8.9% (up from 0.2% in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 29Second quarter 2021 earnings released: CN¥0.20 loss per share (vs CN¥0.052 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥234.4m (down 60% from 2Q 2020). Net loss: CN¥168.1m (down 470% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 56% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 30First quarter 2021 earnings released: CN¥0.051 loss per share (vs CN¥0.16 loss in 1Q 2020)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: CN¥239.1m (up 81% from 1Q 2020). Net loss: CN¥44.6m (loss narrowed 68% from 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 58% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Feb 06New 90-day low: CN¥7.68The company is down 44% from its price of CN¥13.63 on 06 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 29% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.
Is New 90 Day High Low • Jan 11New 90-day low: CN¥8.72The company is down 56% from its price of CN¥19.65 on 14 October 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 27% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.03 per share.
Is New 90 Day High Low • Dec 24New 90-day low: CN¥9.96The company is down 44% from its price of CN¥17.73 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 22% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.87 per share.
Is New 90 Day High Low • Dec 09New 90-day low: CN¥11.92The company is down 40% from its price of CN¥19.90 on 10 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.79 per share.
Is New 90 Day High Low • Nov 17New 90-day low: CN¥13.22The company is down 31% from its price of CN¥19.13 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.81 per share.
Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total losses of CN¥122.4m, with losses narrowing by 91% from the prior year. Total revenue was CN¥1.96b over the last 12 months, down 10.0% from the prior year.
Is New 90 Day High Low • Oct 21New 90-day low: CN¥17.63The company is down 19% from its price of CN¥21.71 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.11 per share.
Is New 90 Day High Low • Sep 25New 90-day low: CN¥17.73The company is down 3.0% from its price of CN¥18.21 on 24 June 2020. The Chinese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.13 per share.