View ValuationThree's Company Future Technology Group 将来の成長Future 基準チェック /36Three's Company Future Technology Group利益と収益がそれぞれ年間31.9%と10.7%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に11% 32.2%なると予測されています。主要情報31.9%収益成長率32.20%EPS成長率Media 収益成長24.4%収益成長率10.7%将来の株主資本利益率11.05%アナリストカバレッジLow最終更新日29 Apr 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥39.37, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 28x in the Media industry in China. Total loss to shareholders of 19% over the past three years.Valuation Update With 7 Day Price Move • Jul 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥41.07, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 25x in the Media industry in China. Total loss to shareholders of 18% over the past three years.お知らせ • Jun 30Three's Company Future Technology Group Co., Ltd. to Report First Half, 2026 Results on Aug 31, 2026Three's Company Future Technology Group Co., Ltd. announced that they will report first half, 2026 results on Aug 31, 2026Declared Dividend • May 22Dividend of CN¥0.72 announcedShareholders will receive a dividend of CN¥0.72. Ex-date: 26th May 2026 Payment date: 26th May 2026 Dividend yield will be 1.1%, which is lower than the industry average of 3.0%. Sustainability & Growth Dividend is not covered by earnings (121% earnings payout ratio). However, it is covered by cash flows (68% cash payout ratio). The dividend has increased by an average of 6.5% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 34% to bring the payout ratio under control. EPS is expected to grow by 131% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Dehuan Liu was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 20Three's Company Future Technology Group Co., Ltd., Annual General Meeting, May 08, 2026Three's Company Future Technology Group Co., Ltd., Annual General Meeting, May 08, 2026, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing Chinaお知らせ • Mar 30Three's Company Media Group Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Three's Company Media Group Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026お知らせ • Dec 26Three's Company Media Group Co., Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026お知らせ • Sep 30Three's Company Media Group Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Three's Company Media Group Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025お知らせ • Jun 30Three's Company Media Group Co., Ltd. to Report First Half, 2025 Results on Aug 30, 2025Three's Company Media Group Co., Ltd. announced that they will report first half, 2025 results on Aug 30, 2025お知らせ • Apr 20Three's Company Media Group Co., Ltd., Annual General Meeting, May 09, 2025Three's Company Media Group Co., Ltd., Annual General Meeting, May 09, 2025, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing Chinaお知らせ • Mar 28Three's Company Media Group Co., Ltd. to Report Q1, 2025 Results on Apr 26, 2025Three's Company Media Group Co., Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025お知らせ • Dec 27Three's Company Media Group Co., Ltd. to Report Fiscal Year 2024 Results on Apr 26, 2025Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2024 results on Apr 26, 2025Reported Earnings • Oct 31Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: CN¥1.17b (down 31% from 3Q 2023). Net income: CN¥51.5m (down 50% from 3Q 2023). Profit margin: 4.4% (down from 6.0% in 3Q 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Oct 15Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥29.11, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 18x in the Media industry in China. Total loss to shareholders of 14% over the past three years.お知らせ • Sep 30Three's Company Media Group Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Three's Company Media Group Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥29.60, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 15% over the past three years.Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.79 (vs CN¥0.35 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.79 (up from CN¥0.35 in 2Q 2023). Revenue: CN¥975.7m (down 23% from 2Q 2023). Net income: CN¥81.5m (up 9.1% from 2Q 2023). Profit margin: 8.3% (up from 5.9% in 2Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Aug 16Three's Company Media Group Co., Ltd. (SHSE:605168) announces an Equity Buyback for CNY 100 million worth of its shares.Three's Company Media Group Co., Ltd. (SHSE:605168) announces a share repurchase program. Under the program, the company will repurchase up to CNY 100 million worth of its shares. The shares will be repurchased at a price not more than CNY 46.67 per share. The shares repurchased will be used to reduce the company's registered capital. The program will be valid for a period of 3 months from shareholders approval.お知らせ • Jun 28Three's Company Media Group Co., Ltd. to Report First Half, 2024 Results on Aug 30, 2024Three's Company Media Group Co., Ltd. announced that they will report first half, 2024 results on Aug 30, 2024Buy Or Sell Opportunity • Jun 06Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 31% to CN¥30.14. The fair value is estimated to be CN¥38.12, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 17%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 147% in the next 2 years.お知らせ • May 01Three's Company Media Group Co., Ltd., Annual General Meeting, May 20, 2024Three's Company Media Group Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing ChinaReported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.33 (vs CN¥0.96 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.33 (down from CN¥0.96 in 1Q 2023). Revenue: CN¥936.4m (flat on 1Q 2023). Net income: CN¥48.7m (down 66% from 1Q 2023). Profit margin: 5.2% (down from 15% in 1Q 2023). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.お知らせ • Mar 30Three's Company Media Group Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Three's Company Media Group Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024Valuation Update With 7 Day Price Move • Mar 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥67.16, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Media industry in China. Total returns to shareholders of 12% over the past three years.Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥48.23, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 31% over the past three years.お知らせ • Dec 30Three's Company Media Group Co., Ltd. to Report Fiscal Year 2023 Results on Apr 30, 2024Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2023 results on Apr 30, 2024Reported Earnings • Nov 01Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: CN¥1.69b (up 10% from 3Q 2022). Net income: CN¥102.2m (up 19% from 3Q 2022). Profit margin: 6.0% (up from 5.6% in 3Q 2022). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China.Reported Earnings • Aug 15Second quarter 2023 earnings released: EPS: CN¥1.38 (vs CN¥1.06 in 2Q 2022)Second quarter 2023 results: EPS: CN¥1.38. Revenue: CN¥1.26b (up 11% from 2Q 2022). Net income: CN¥74.6m (down 52% from 2Q 2022). Profit margin: 5.9% (down from 14% in 2Q 2022). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China.お知らせ • Jun 28Three's Company Media Group Co., Ltd. to Report First Half, 2023 Results on Aug 30, 2023Three's Company Media Group Co., Ltd. announced that they will report first half, 2023 results on Aug 30, 2023Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥131, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 20% over the past year.Upcoming Dividend • Jun 21Upcoming dividend of CN¥2.20 per share at 1.5% yieldEligible shareholders must have bought the stock before 28 June 2023. Payment date: 28 June 2023. Payout ratio is a comfortable 24% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Chinese dividend payers (2.0%). Lower than average of industry peers (2.1%).Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥144, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 57% over the past year.Reported Earnings • Apr 12Full year 2022 earnings released: EPS: CN¥8.35 (vs CN¥5.02 in FY 2021)Full year 2022 results: EPS: CN¥8.35 (up from CN¥5.02 in FY 2021). Revenue: CN¥5.65b (up 58% from FY 2021). Net income: CN¥736.4m (up 46% from FY 2021). Profit margin: 13% (down from 14% in FY 2021). Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Media industry in China.Valuation Update With 7 Day Price Move • Mar 23Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥149, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 21x in the Media industry in China. Total returns to shareholders of 35% over the past year.Valuation Update With 7 Day Price Move • Mar 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥122, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 4.9% over the past year.Valuation Update With 7 Day Price Move • Feb 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥122, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 3.6% over the past year.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥101, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 19% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥41.84 per share.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Oct 27Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to CN¥69.67, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Media industry in China. Total loss to shareholders of 3.1% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥50.48 per share.Reported Earnings • Oct 21Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: CN¥1.54b (up 108% from 3Q 2021). Net income: CN¥86.0m (down 8.4% from 3Q 2021). Profit margin: 5.6% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Media industry in China.Reported Earnings • Jul 23Second quarter 2022 earnings released: EPS: CN¥3.19 (vs CN¥1.14 in 2Q 2021)Second quarter 2022 results: EPS: CN¥3.19 (up from CN¥1.14 in 2Q 2021). Revenue: CN¥1.14b (up 36% from 2Q 2021). Net income: CN¥156.0m (up 37% from 2Q 2021). Profit margin: 14% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 51%, compared to a 10% growth forecast for the industry in China.Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improved over the past weekAfter last week's 24% share price gain to CN¥117, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Media industry in China. Total returns to shareholders of 26% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥67.62 per share.Buying Opportunity • Apr 15Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 33%. The fair value is estimated to be CN¥177, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 35% over the last 3 years. Earnings per share has grown by 30%. For the next 3 years, revenue is forecast to grow by 27% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.Reported Earnings • Apr 10Full year 2021 earnings released: EPS: CN¥7.25 (vs CN¥5.86 in FY 2020)Full year 2021 results: EPS: CN¥7.25 (up from CN¥5.86 in FY 2020). Revenue: CN¥3.57b (up 27% from FY 2020). Net income: CN¥505.0m (up 39% from FY 2020). Profit margin: 14% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 44%, compared to a 15% growth forecast for the industry in China.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥185, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 17x in the Media industry in China. Total returns to shareholders of 27% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥80.79 per share.Reported Earnings • Mar 04Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥7.26 (up from CN¥5.86 in FY 2020). Revenue: CN¥3.57b (up 27% from FY 2020). Net income: CN¥505.8m (up 39% from FY 2020). Profit margin: 14% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 44%, compared to a 16% growth forecast for the industry in China.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥175, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Media industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥104 per share.Valuation Update With 7 Day Price Move • Dec 15Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥138, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 16x in the Media industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥105 per share.Reported Earnings • Oct 19Third quarter 2021 earnings released: EPS CN¥1.34 (vs CN¥1.16 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥738.3m (up 7.4% from 3Q 2020). Net income: CN¥93.8m (up 17% from 3Q 2020). Profit margin: 13% (up from 12% in 3Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • Aug 19Second quarter 2021 earnings released: EPS CN¥1.65 (vs CN¥1.08 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥840.0m (up 19% from 2Q 2020). Net income: CN¥113.7m (up 83% from 2Q 2020). Profit margin: 14% (up from 8.8% in 2Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • Apr 16Full year 2020 earnings released: EPS CN¥5.86 (vs CN¥3.74 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥2.81b (up 72% from FY 2019). Net income: CN¥362.8m (up 87% from FY 2019). Profit margin: 13% (up from 12% in FY 2019). The increase in margin was driven by higher revenue.業績と収益の成長予測XSSC:605168 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20285,221353N/A741112/31/20274,674283N/A174112/31/20264,185222N/A18013/31/20263,910127224229N/A12/31/20253,665190505543N/A9/30/20253,69386780819N/A6/30/20253,953137793831N/A3/31/20254,089148491531N/A12/31/20244,208123114122N/A9/30/20244,483390478487N/A6/30/20245,002441368386N/A3/31/20245,289435320340N/A12/31/20235,284528101128N/A9/30/20235,970754-3820N/A6/30/20235,813738-120-71N/A3/31/20235,689818-342-294N/A12/31/20225,653737-194-155N/A9/30/20224,998546-298-200N/A6/30/20224,200554-8553N/A3/31/20223,90251258196N/A12/31/20213,571505143295N/A9/30/20213,112441123205N/A6/30/20213,0624273982N/A3/31/20212,92637683125N/A12/31/20202,80836390116N/A9/30/20202,3642943237N/A6/30/20202,0682515457N/A3/31/20201,7522196972N/A12/31/20191,631194N/A141N/A12/31/20181,100124N/A78N/A12/31/201775898N/A132N/A12/31/201636973N/A66N/A6/30/201620943N/A29N/A3/31/201616234N/A27N/A12/31/201511424N/A24N/A9/30/201510719N/A24N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 605168の予測収益成長率 (年間31.9% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 605168の収益 ( 31.9% ) はCN市場 ( 26.3% ) よりも速いペースで成長すると予測されています。高成長収益: 605168の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 605168の収益 ( 10.7% ) CN市場 ( 16.8% ) よりも低い成長が予測されています。高い収益成長: 605168の収益 ( 10.7% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 605168の 自己資本利益率 は、3年後には低くなると予測されています ( 11 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/20 06:46終値2026/08/20 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Three's Company Future Technology Group Co., Ltd. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Lulu XiaHuatai Research
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥39.37, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 28x in the Media industry in China. Total loss to shareholders of 19% over the past three years.
Valuation Update With 7 Day Price Move • Jul 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥41.07, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 25x in the Media industry in China. Total loss to shareholders of 18% over the past three years.
お知らせ • Jun 30Three's Company Future Technology Group Co., Ltd. to Report First Half, 2026 Results on Aug 31, 2026Three's Company Future Technology Group Co., Ltd. announced that they will report first half, 2026 results on Aug 31, 2026
Declared Dividend • May 22Dividend of CN¥0.72 announcedShareholders will receive a dividend of CN¥0.72. Ex-date: 26th May 2026 Payment date: 26th May 2026 Dividend yield will be 1.1%, which is lower than the industry average of 3.0%. Sustainability & Growth Dividend is not covered by earnings (121% earnings payout ratio). However, it is covered by cash flows (68% cash payout ratio). The dividend has increased by an average of 6.5% per year over the past 6 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 34% to bring the payout ratio under control. EPS is expected to grow by 131% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Dehuan Liu was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 20Three's Company Future Technology Group Co., Ltd., Annual General Meeting, May 08, 2026Three's Company Future Technology Group Co., Ltd., Annual General Meeting, May 08, 2026, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing China
お知らせ • Mar 30Three's Company Media Group Co., Ltd. to Report Q1, 2026 Results on Apr 28, 2026Three's Company Media Group Co., Ltd. announced that they will report Q1, 2026 results on Apr 28, 2026
お知らせ • Dec 26Three's Company Media Group Co., Ltd. to Report Fiscal Year 2025 Results on Apr 18, 2026Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2025 results on Apr 18, 2026
お知らせ • Sep 30Three's Company Media Group Co., Ltd. to Report Q3, 2025 Results on Oct 31, 2025Three's Company Media Group Co., Ltd. announced that they will report Q3, 2025 results on Oct 31, 2025
お知らせ • Jun 30Three's Company Media Group Co., Ltd. to Report First Half, 2025 Results on Aug 30, 2025Three's Company Media Group Co., Ltd. announced that they will report first half, 2025 results on Aug 30, 2025
お知らせ • Apr 20Three's Company Media Group Co., Ltd., Annual General Meeting, May 09, 2025Three's Company Media Group Co., Ltd., Annual General Meeting, May 09, 2025, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing China
お知らせ • Mar 28Three's Company Media Group Co., Ltd. to Report Q1, 2025 Results on Apr 26, 2025Three's Company Media Group Co., Ltd. announced that they will report Q1, 2025 results on Apr 26, 2025
お知らせ • Dec 27Three's Company Media Group Co., Ltd. to Report Fiscal Year 2024 Results on Apr 26, 2025Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2024 results on Apr 26, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: CN¥1.17b (down 31% from 3Q 2023). Net income: CN¥51.5m (down 50% from 3Q 2023). Profit margin: 4.4% (down from 6.0% in 3Q 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Oct 15Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥29.11, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 18x in the Media industry in China. Total loss to shareholders of 14% over the past three years.
お知らせ • Sep 30Three's Company Media Group Co., Ltd. to Report Q3, 2024 Results on Oct 31, 2024Three's Company Media Group Co., Ltd. announced that they will report Q3, 2024 results on Oct 31, 2024
Valuation Update With 7 Day Price Move • Sep 27Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥29.60, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 15% over the past three years.
Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.79 (vs CN¥0.35 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.79 (up from CN¥0.35 in 2Q 2023). Revenue: CN¥975.7m (down 23% from 2Q 2023). Net income: CN¥81.5m (up 9.1% from 2Q 2023). Profit margin: 8.3% (up from 5.9% in 2Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Aug 16Three's Company Media Group Co., Ltd. (SHSE:605168) announces an Equity Buyback for CNY 100 million worth of its shares.Three's Company Media Group Co., Ltd. (SHSE:605168) announces a share repurchase program. Under the program, the company will repurchase up to CNY 100 million worth of its shares. The shares will be repurchased at a price not more than CNY 46.67 per share. The shares repurchased will be used to reduce the company's registered capital. The program will be valid for a period of 3 months from shareholders approval.
お知らせ • Jun 28Three's Company Media Group Co., Ltd. to Report First Half, 2024 Results on Aug 30, 2024Three's Company Media Group Co., Ltd. announced that they will report first half, 2024 results on Aug 30, 2024
Buy Or Sell Opportunity • Jun 06Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 31% to CN¥30.14. The fair value is estimated to be CN¥38.12, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Earnings per share has grown by 17%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 147% in the next 2 years.
お知らせ • May 01Three's Company Media Group Co., Ltd., Annual General Meeting, May 20, 2024Three's Company Media Group Co., Ltd., Annual General Meeting, May 20, 2024, at 14:30 China Standard Time. Location: 12F, Block C, No. 7, Zhichun Road, Haidian District, Beijing China
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: CN¥0.33 (vs CN¥0.96 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.33 (down from CN¥0.96 in 1Q 2023). Revenue: CN¥936.4m (flat on 1Q 2023). Net income: CN¥48.7m (down 66% from 1Q 2023). Profit margin: 5.2% (down from 15% in 1Q 2023). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Media industry in China. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
お知らせ • Mar 30Three's Company Media Group Co., Ltd. to Report Q1, 2024 Results on Apr 30, 2024Three's Company Media Group Co., Ltd. announced that they will report Q1, 2024 results on Apr 30, 2024
Valuation Update With 7 Day Price Move • Mar 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥67.16, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 19x in the Media industry in China. Total returns to shareholders of 12% over the past three years.
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥48.23, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 31% over the past three years.
お知らせ • Dec 30Three's Company Media Group Co., Ltd. to Report Fiscal Year 2023 Results on Apr 30, 2024Three's Company Media Group Co., Ltd. announced that they will report fiscal year 2023 results on Apr 30, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: CN¥1.69b (up 10% from 3Q 2022). Net income: CN¥102.2m (up 19% from 3Q 2022). Profit margin: 6.0% (up from 5.6% in 3Q 2022). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China.
Reported Earnings • Aug 15Second quarter 2023 earnings released: EPS: CN¥1.38 (vs CN¥1.06 in 2Q 2022)Second quarter 2023 results: EPS: CN¥1.38. Revenue: CN¥1.26b (up 11% from 2Q 2022). Net income: CN¥74.6m (down 52% from 2Q 2022). Profit margin: 5.9% (down from 14% in 2Q 2022). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Media industry in China.
お知らせ • Jun 28Three's Company Media Group Co., Ltd. to Report First Half, 2023 Results on Aug 30, 2023Three's Company Media Group Co., Ltd. announced that they will report first half, 2023 results on Aug 30, 2023
Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥131, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 20% over the past year.
Upcoming Dividend • Jun 21Upcoming dividend of CN¥2.20 per share at 1.5% yieldEligible shareholders must have bought the stock before 28 June 2023. Payment date: 28 June 2023. Payout ratio is a comfortable 24% but the company is not cash flow positive. Trailing yield: 1.5%. Lower than top quartile of Chinese dividend payers (2.0%). Lower than average of industry peers (2.1%).
Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥144, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 57% over the past year.
Reported Earnings • Apr 12Full year 2022 earnings released: EPS: CN¥8.35 (vs CN¥5.02 in FY 2021)Full year 2022 results: EPS: CN¥8.35 (up from CN¥5.02 in FY 2021). Revenue: CN¥5.65b (up 58% from FY 2021). Net income: CN¥736.4m (up 46% from FY 2021). Profit margin: 13% (down from 14% in FY 2021). Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 17% growth forecast for the Media industry in China.
Valuation Update With 7 Day Price Move • Mar 23Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥149, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 21x in the Media industry in China. Total returns to shareholders of 35% over the past year.
Valuation Update With 7 Day Price Move • Mar 06Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥122, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 20x in the Media industry in China. Total returns to shareholders of 4.9% over the past year.
Valuation Update With 7 Day Price Move • Feb 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥122, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 3.6% over the past year.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥101, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 16x in the Media industry in China. Total loss to shareholders of 19% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥41.84 per share.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Oct 27Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to CN¥69.67, the stock trades at a forward P/E ratio of 8x. Average forward P/E is 13x in the Media industry in China. Total loss to shareholders of 3.1% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥50.48 per share.
Reported Earnings • Oct 21Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: CN¥1.54b (up 108% from 3Q 2021). Net income: CN¥86.0m (down 8.4% from 3Q 2021). Profit margin: 5.6% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Media industry in China.
Reported Earnings • Jul 23Second quarter 2022 earnings released: EPS: CN¥3.19 (vs CN¥1.14 in 2Q 2021)Second quarter 2022 results: EPS: CN¥3.19 (up from CN¥1.14 in 2Q 2021). Revenue: CN¥1.14b (up 36% from 2Q 2021). Net income: CN¥156.0m (up 37% from 2Q 2021). Profit margin: 14% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 51%, compared to a 10% growth forecast for the industry in China.
Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improved over the past weekAfter last week's 24% share price gain to CN¥117, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Media industry in China. Total returns to shareholders of 26% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥67.62 per share.
Buying Opportunity • Apr 15Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 33%. The fair value is estimated to be CN¥177, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 35% over the last 3 years. Earnings per share has grown by 30%. For the next 3 years, revenue is forecast to grow by 27% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.
Reported Earnings • Apr 10Full year 2021 earnings released: EPS: CN¥7.25 (vs CN¥5.86 in FY 2020)Full year 2021 results: EPS: CN¥7.25 (up from CN¥5.86 in FY 2020). Revenue: CN¥3.57b (up 27% from FY 2020). Net income: CN¥505.0m (up 39% from FY 2020). Profit margin: 14% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 44%, compared to a 15% growth forecast for the industry in China.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment improved over the past weekAfter last week's 18% share price gain to CN¥185, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 17x in the Media industry in China. Total returns to shareholders of 27% over the past year. Simply Wall St's valuation model estimates the intrinsic value at CN¥80.79 per share.
Reported Earnings • Mar 04Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥7.26 (up from CN¥5.86 in FY 2020). Revenue: CN¥3.57b (up 27% from FY 2020). Net income: CN¥505.8m (up 39% from FY 2020). Profit margin: 14% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 44%, compared to a 16% growth forecast for the industry in China.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥175, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 18x in the Media industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥104 per share.
Valuation Update With 7 Day Price Move • Dec 15Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥138, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 16x in the Media industry in China. Simply Wall St's valuation model estimates the intrinsic value at CN¥105 per share.
Reported Earnings • Oct 19Third quarter 2021 earnings released: EPS CN¥1.34 (vs CN¥1.16 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥738.3m (up 7.4% from 3Q 2020). Net income: CN¥93.8m (up 17% from 3Q 2020). Profit margin: 13% (up from 12% in 3Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Aug 19Second quarter 2021 earnings released: EPS CN¥1.65 (vs CN¥1.08 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥840.0m (up 19% from 2Q 2020). Net income: CN¥113.7m (up 83% from 2Q 2020). Profit margin: 14% (up from 8.8% in 2Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Apr 16Full year 2020 earnings released: EPS CN¥5.86 (vs CN¥3.74 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥2.81b (up 72% from FY 2019). Net income: CN¥362.8m (up 87% from FY 2019). Profit margin: 13% (up from 12% in FY 2019). The increase in margin was driven by higher revenue.