View ValuationCoCreation Grass 将来の成長Future 基準チェック /26CoCreation Grass利益と収益がそれぞれ年間16.9%と15.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に23% 16.8%なると予測されています。主要情報16.9%収益成長率16.78%EPS成長率Leisure 収益成長30.4%収益成長率15.1%将来の株主資本利益率22.97%アナリストカバレッジLow最終更新日04 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesNew Risk • May 20New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 96% Dividend yield: 1.9% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Dividend is not well covered by cash flows (96% cash payout ratio).Board Change • May 20Less than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Chairman & President Qiangxiang Wang is the most experienced director on the board, commencing their role in 2021. Independent Director Yao Wang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.お知らせ • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu Chinaお知らせ • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026お知らせ • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025お知らせ • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu Chinaお知らせ • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025お知らせ • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024お知らせ • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥1.08 (vs CN¥1.12 in FY 2022)Full year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China.お知らせ • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 25% over the past year.お知らせ • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023Reported Earnings • Mar 29Full year 2022 earnings released: EPS: CN¥1.12 (vs CN¥0.95 in FY 2021)Full year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.21 (vs CN¥0.25 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 27%, compared to a 30% growth forecast for the industry in China.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥35.93, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China.Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥40.83, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Leisure industry in China.業績と収益の成長予測XSSC:605099 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20285,1831,135N/A1,139312/31/20274,507951N/A989412/31/20263,885801N/A68943/31/20263,412712349708N/A12/31/20253,291668530737N/A9/30/20253,167633531742N/A6/30/20253,124573451727N/A3/31/20253,057546247503N/A12/31/20242,952511295465N/A9/30/20242,804473304447N/A6/30/20242,701488336392N/A3/31/20242,591459291378N/A12/31/20232,461431318408N/A9/30/20232,435445293339N/A6/30/20232,425465308402N/A3/31/20232,348455445518N/A12/31/20222,471447372506N/A9/30/20222,505414346509N/A6/30/20222,452373211434N/A3/31/20222,45036752287N/A12/31/20212,30238021256N/A9/30/20212,256417-12254N/A6/30/20212,212447-30158N/A3/31/20212,026443165332N/A12/31/20201,850411307405N/A9/30/20201,729387359424N/A12/31/20191,554285N/A341N/A12/31/20181,398245N/A234N/A12/31/20171,239240N/A236N/A12/31/20161,086228N/A277N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 605099の予測収益成長率 (年間16.9% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 605099の収益 ( 16.9% ) CN市場 ( 27.2% ) よりも低い成長が予測されています。高成長収益: 605099の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 605099の収益 ( 15.1% ) CN市場 ( 16.2% ) よりも低い成長が予測されています。高い収益成長: 605099の収益 ( 15.1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 605099の 自己資本利益率 は、3年後には高くなると予測されています ( 23 %)成長企業の発掘7D1Y7D1Y7D1YConsumer-durables 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 18:52終値2026/05/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋CoCreation Grass Co., Ltd 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Zhuonan XuChina International Capital Corporation LimitedYun GuoCitic Securities Co., Ltd.Yanhe FangHuatai Research2 その他のアナリストを表示
New Risk • May 20New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 96% Dividend yield: 1.9% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Dividend is not well covered by cash flows (96% cash payout ratio).
Board Change • May 20Less than half of directors are independentThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Chairman & President Qiangxiang Wang is the most experienced director on the board, commencing their role in 2021. Independent Director Yao Wang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
お知らせ • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu China
お知らせ • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026
お知らせ • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026
お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025
お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025
お知らせ • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
お知らせ • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025
お知らせ • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024
Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024
お知らせ • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 29Full year 2023 earnings released: EPS: CN¥1.08 (vs CN¥1.12 in FY 2022)Full year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China.
お知らせ • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024
Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 25% over the past year.
お知らせ • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023
Reported Earnings • Mar 29Full year 2022 earnings released: EPS: CN¥1.12 (vs CN¥0.95 in FY 2021)Full year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.
Reported Earnings • Apr 30First quarter 2022 earnings released: EPS: CN¥0.21 (vs CN¥0.25 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 27%, compared to a 30% growth forecast for the industry in China.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥35.93, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China.
Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥40.83, the stock trades at a forward P/E ratio of 29x. Average forward P/E is 28x in the Leisure industry in China.