View ValuationForyou 将来の成長Future 基準チェック /16Foryou利益と収益がそれぞれ年間18.6%と14.3%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に16% 18.9%なると予測されています。主要情報18.6%収益成長率18.88%EPS成長率Auto Components 収益成長22.9%収益成長率14.3%将来の株主資本利益率16.03%アナリストカバレッジGood最終更新日01 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Mar 31Foryou Corporation to Report Q1, 2026 Results on Apr 25, 2026Foryou Corporation announced that they will report Q1, 2026 results on Apr 25, 2026お知らせ • Mar 28Foryou Corporation, Annual General Meeting, Apr 24, 2026Foryou Corporation, Annual General Meeting, Apr 24, 2026, at 15:30 China Standard Time. Location: The Company's Meeting Room, Huizhou, Guangdong Chinaお知らせ • Dec 31Foryou Corporation to Report Fiscal Year 2025 Results on Mar 28, 2026Foryou Corporation announced that they will report fiscal year 2025 results on Mar 28, 2026お知らせ • Sep 30Foryou Corporation to Report Q3, 2025 Results on Oct 28, 2025Foryou Corporation announced that they will report Q3, 2025 results on Oct 28, 2025お知らせ • Sep 08Foryou Corporation Announces Changes to Its BoardForyou Corporation at its Extraordinary General Meeting of 2025 held on 5 September 2025 approved the Election of non-independent directors, cumulative voting system applicable: Zou Ganrong, non-independent director, Lin Yuanhui, non-independent director, Zhang Yuanze, non-independent director, Wu Wei, non-independent director, Li Daoyong, non-independent director, Sun Yongdi, non-independent director and Election of independent directors, cumulative voting system applicable: Li Changqing, independent director, Feng Guocan, independent director and Qiu Meilan, independent director.お知らせ • Jul 02Foryou Corporation to Report First Half, 2025 Results on Aug 20, 2025Foryou Corporation announced that they will report first half, 2025 results on Aug 20, 2025お知らせ • Apr 01Foryou Corporation Proposes Final Cash Dividend for the Year 2024Foryou Corporation announced on 31 March 2025 the profit distribution proposal for 2024: Cash dividend (tax included) of CNY 4.80000000 per 10 shares.お知らせ • Mar 31Foryou Corporation to Report Q1, 2025 Results on Apr 26, 2025Foryou Corporation announced that they will report Q1, 2025 results on Apr 26, 2025お知らせ • Mar 29Foryou Corporation, Annual General Meeting, Apr 25, 2025Foryou Corporation, Annual General Meeting, Apr 25, 2025, at 15:00 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong Chinaお知らせ • Dec 31Foryou Corporation to Report Fiscal Year 2024 Results on Mar 29, 2025Foryou Corporation announced that they will report fiscal year 2024 results on Mar 29, 2025Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.34 (vs CN¥0.24 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.34 (up from CN¥0.24 in 3Q 2023). Revenue: CN¥2.65b (up 37% from 3Q 2023). Net income: CN¥177.8m (up 54% from 3Q 2023). Profit margin: 6.7% (up from 6.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥30.30, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 14% over the past three years.お知らせ • Sep 30Foryou Corporation to Report Q3, 2024 Results on Oct 29, 2024Foryou Corporation announced that they will report Q3, 2024 results on Oct 29, 2024Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.22 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.22 in 2Q 2023). Revenue: CN¥2.20b (up 42% from 2Q 2023). Net income: CN¥144.6m (up 39% from 2Q 2023). Profit margin: 6.6% (down from 6.7% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥30.17, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 11% over the past three years.お知らせ • Jun 29Foryou Corporation to Report First Half, 2024 Results on Aug 20, 2024Foryou Corporation announced that they will report first half, 2024 results on Aug 20, 2024お知らせ • Jun 13Foryou Corporation Approves 2023 Final Dividend for A Shares, Payable on 19 June 2024Foryou Corporation approved 2023 final distribution plan to be implemented (A shares) cash dividend/10 shares tax included of CNY 3.50000000. Record date: 18 June 2024. Ex-date: 19 June 2024. Payment date: 19 June 2024.Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.16 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.27 (up from CN¥0.16 in 1Q 2023). Revenue: CN¥1.99b (up 51% from 1Q 2023). Net income: CN¥142.3m (up 84% from 1Q 2023). Profit margin: 7.1% (up from 5.9% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.お知らせ • Apr 03Foryou Corporation Announces Cash Profit Distribution Proposal for 2023Foryou Corporation announced on 01 April 2024 the profit distribution proposal for 2023 as Cash dividend/10 shares (tax included): CNY 3.50000000.Reported Earnings • Apr 01Full year 2023 earnings released: EPS: CN¥0.94 (vs CN¥0.80 in FY 2022)Full year 2023 results: EPS: CN¥0.94 (up from CN¥0.80 in FY 2022). Revenue: CN¥7.14b (up 27% from FY 2022). Net income: CN¥464.8m (up 22% from FY 2022). Profit margin: 6.5% (down from 6.7% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.お知らせ • Mar 30+ 1 more updateForyou Corporation, Annual General Meeting, May 17, 2024Foryou Corporation, Annual General Meeting, May 17, 2024, at 14:45 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong ChinaValuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥19.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.64 per share.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥29.56, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 27% over the past three years.お知らせ • Dec 29Foryou Corporation to Report Fiscal Year 2023 Results on Mar 30, 2024Foryou Corporation announced that they will report fiscal year 2023 results on Mar 30, 2024Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.22 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.24 (up from CN¥0.22 in 3Q 2022). Revenue: CN¥1.93b (up 27% from 3Q 2022). Net income: CN¥115.8m (up 11% from 3Q 2022). Profit margin: 6.0% (down from 6.8% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.お知らせ • Sep 30Foryou Corporation to Report Q3, 2023 Results on Oct 28, 2023Foryou Corporation announced that they will report Q3, 2023 results on Oct 28, 2023Reported Earnings • Aug 19Second quarter 2023 earnings released: EPS: CN¥0.22 (vs CN¥0.19 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.22 (up from CN¥0.19 in 2Q 2022). Revenue: CN¥1.55b (up 21% from 2Q 2022). Net income: CN¥104.2m (up 11% from 2Q 2022). Profit margin: 6.7% (down from 7.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.1% average weekly change).お知らせ • Jul 01Foryou Corporation to Report First Half, 2023 Results on Aug 19, 2023Foryou Corporation announced that they will report first half, 2023 results on Aug 19, 2023Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥31.93, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 154% over the past three years.お知らせ • May 18Foryou Corporation Announces Final Dividend on A Shares for the Year 2022, Payable on May 24, 2023Foryou Corporation announced final cash dividend/10 shares (tax included) of CNY 2.50000000 on A shares for the year 2022. Record date is May 23, 2023. Ex-date is May 24, 2023. Payment date is May 24, 2023.Reported Earnings • Apr 24First quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.15 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.15 in 1Q 2022). Revenue: CN¥1.32b (up 9.6% from 1Q 2022). Net income: CN¥77.5m (up 12% from 1Q 2022). Profit margin: 5.9% (in line with 1Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.20, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Auto Components industry in China. Total returns to shareholders of 282% over the past three years.Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.15 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.15 in 3Q 2021). Revenue: CN¥1.52b (up 41% from 3Q 2021). Net income: CN¥104.3m (up 46% from 3Q 2021). Profit margin: 6.8% (up from 6.6% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 51% per year.Reported Earnings • Aug 24Second quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.19 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥1.29b (up 18% from 2Q 2021). Net income: CN¥93.6m (up 14% from 2Q 2021). Profit margin: 7.3% (down from 7.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 34%, compared to a 36% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 60% per year whereas the company’s share price has increased by 65% per year.Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥49.89, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 27x in the Auto Components industry in China. Total returns to shareholders of 384% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.97 per share.Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥41.80, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 25x in the Auto Components industry in China. Total returns to shareholders of 299% over the past three years.Valuation Update With 7 Day Price Move • May 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥31.84, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 21x in the Auto Components industry in China. Total returns to shareholders of 222% over the past three years.Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.15 (up from CN¥0.12 in 1Q 2021). Revenue: CN¥1.20b (up 25% from 1Q 2021). Net income: CN¥69.2m (up 26% from 1Q 2021). Profit margin: 5.8% (up from 5.7% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 28%, compared to a 31% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 1 experienced director. No highly experienced directors. Non-Independent Director Jingyuan Li is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Buying Opportunity • Apr 14Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 48%. The fair value is estimated to be CN¥38.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.3% over the last 3 years. Earnings per share has grown by 65%. Revenue is forecast to grow by 60% in 2 years. Earnings is forecast to grow by 89% in the next 2 years.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥42.15, the stock trades at a forward P/E ratio of 48x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 251% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥38.24 per share.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.15 (vs CN¥0.08 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.08b (up 19% from 3Q 2020). Net income: CN¥71.3m (up 90% from 3Q 2020). Profit margin: 6.6% (up from 4.1% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 64% per year.Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.72, the stock trades at a forward P/E ratio of 56x. Average forward P/E is 20x in the Auto Components industry in China. Total returns to shareholders of 322% over the past three years.Reported Earnings • Aug 26Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.068 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥1.09b (up 56% from 2Q 2020). Net income: CN¥81.8m (up 140% from 2Q 2020). Profit margin: 7.5% (up from 4.9% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year whereas the company’s share price has increased by 47% per year.Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥37.00, the stock trades at a forward P/E ratio of 52x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 102% over the past three years.Reported Earnings • Apr 29First quarter 2021 earnings released: EPS CN¥0.12 (vs CN¥0.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥958.2m (up 88% from 1Q 2020). Net income: CN¥55.1m (up 211% from 1Q 2020). Profit margin: 5.7% (up from 3.5% in 1Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • Apr 14Full year 2020 earnings released: EPS CN¥0.39 (vs CN¥0.16 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥3.37b (flat on FY 2019). Net income: CN¥181.0m (up 143% from FY 2019). Profit margin: 5.4% (up from 2.2% in FY 2019).Is New 90 Day High Low • Feb 09New 90-day high: CN¥39.00The company is up 71% from its price of CN¥22.75 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥11.60 per share.Is New 90 Day High Low • Jan 20New 90-day high: CN¥32.42The company is up 88% from its price of CN¥17.28 on 23 October 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥10.68 per share.Is New 90 Day High Low • Nov 12New 90-day high: CN¥23.48The company is up 16% from its price of CN¥20.20 on 14 August 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.41 per share.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥96.6m, up 108% from the prior year. Total revenue was CN¥3.07b over the last 12 months, down 10% from the prior year.業績と収益の成長予測XSEC:002906 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202821,8801,4281,2741,474712/31/202718,7841,1944721,710912/31/202615,8949563474983/31/202613,655792691,185N/A12/31/202513,048782-761,057N/A9/30/202512,107748-382621N/A6/30/202511,275706-447571N/A3/31/202510,656665-482514N/A12/31/202410,158651-314590N/A9/30/20249,181632-127782N/A6/30/20248,463570-477428N/A3/31/20247,812530-224533N/A12/31/20237,137465-211442N/A9/30/20236,426411-34521N/A6/30/20236,02039944484N/A3/31/20235,753389-101356N/A1/1/20235,638380-99339N/A9/30/20225,366358-56324N/A6/30/20224,923325443775N/A3/31/20224,730313270549N/A12/31/20214,488299172469N/A9/30/20214,387300-26062N/A6/30/20214,213266-475-171N/A3/31/20213,823218-19075N/A12/31/20203,374181-84135N/A9/30/20203,06597159319N/A6/30/20202,97187358513N/A3/31/20203,06784187353N/A12/31/20193,38374N/A187N/A9/30/20193,42346N/A114N/A6/30/20193,47741N/A-134N/A3/31/20193,52019N/A98N/A12/31/20183,46917N/A77N/A9/30/20183,559121N/A237N/A6/30/20183,816159N/A572N/A3/31/20183,946217N/A257N/A12/31/20174,166280N/A172N/A9/30/20174,466315N/A53N/A12/31/20164,247295N/A325N/A12/31/20154,145181N/A399N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 002906の予測収益成長率 (年間18.6% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 002906の収益 ( 18.6% ) CN市場 ( 27.2% ) よりも低い成長が予測されています。高成長収益: 002906の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 002906の収益 ( 14.3% ) CN市場 ( 16.2% ) よりも低い成長が予測されています。高い収益成長: 002906の収益 ( 14.3% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 002906の 自己資本利益率 は、3年後には低くなると予測されています ( 16 %)。成長企業の発掘7D1Y7D1Y7D1YAutomobiles 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/23 23:05終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Foryou Corporation 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。15 アナリスト機関Shiwen LiChina International Capital Corporation LimitedJingtao LiCitic Securities Co., Ltd.Kailin WuCitigroup Inc12 その他のアナリストを表示
お知らせ • Mar 31Foryou Corporation to Report Q1, 2026 Results on Apr 25, 2026Foryou Corporation announced that they will report Q1, 2026 results on Apr 25, 2026
お知らせ • Mar 28Foryou Corporation, Annual General Meeting, Apr 24, 2026Foryou Corporation, Annual General Meeting, Apr 24, 2026, at 15:30 China Standard Time. Location: The Company's Meeting Room, Huizhou, Guangdong China
お知らせ • Dec 31Foryou Corporation to Report Fiscal Year 2025 Results on Mar 28, 2026Foryou Corporation announced that they will report fiscal year 2025 results on Mar 28, 2026
お知らせ • Sep 30Foryou Corporation to Report Q3, 2025 Results on Oct 28, 2025Foryou Corporation announced that they will report Q3, 2025 results on Oct 28, 2025
お知らせ • Sep 08Foryou Corporation Announces Changes to Its BoardForyou Corporation at its Extraordinary General Meeting of 2025 held on 5 September 2025 approved the Election of non-independent directors, cumulative voting system applicable: Zou Ganrong, non-independent director, Lin Yuanhui, non-independent director, Zhang Yuanze, non-independent director, Wu Wei, non-independent director, Li Daoyong, non-independent director, Sun Yongdi, non-independent director and Election of independent directors, cumulative voting system applicable: Li Changqing, independent director, Feng Guocan, independent director and Qiu Meilan, independent director.
お知らせ • Jul 02Foryou Corporation to Report First Half, 2025 Results on Aug 20, 2025Foryou Corporation announced that they will report first half, 2025 results on Aug 20, 2025
お知らせ • Apr 01Foryou Corporation Proposes Final Cash Dividend for the Year 2024Foryou Corporation announced on 31 March 2025 the profit distribution proposal for 2024: Cash dividend (tax included) of CNY 4.80000000 per 10 shares.
お知らせ • Mar 31Foryou Corporation to Report Q1, 2025 Results on Apr 26, 2025Foryou Corporation announced that they will report Q1, 2025 results on Apr 26, 2025
お知らせ • Mar 29Foryou Corporation, Annual General Meeting, Apr 25, 2025Foryou Corporation, Annual General Meeting, Apr 25, 2025, at 15:00 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong China
お知らせ • Dec 31Foryou Corporation to Report Fiscal Year 2024 Results on Mar 29, 2025Foryou Corporation announced that they will report fiscal year 2024 results on Mar 29, 2025
Reported Earnings • Oct 29Third quarter 2024 earnings released: EPS: CN¥0.34 (vs CN¥0.24 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.34 (up from CN¥0.24 in 3Q 2023). Revenue: CN¥2.65b (up 37% from 3Q 2023). Net income: CN¥177.8m (up 54% from 3Q 2023). Profit margin: 6.7% (up from 6.0% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 23%After last week's 23% share price gain to CN¥30.30, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 14% over the past three years.
お知らせ • Sep 30Foryou Corporation to Report Q3, 2024 Results on Oct 29, 2024Foryou Corporation announced that they will report Q3, 2024 results on Oct 29, 2024
Reported Earnings • Aug 20Second quarter 2024 earnings released: EPS: CN¥0.28 (vs CN¥0.22 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.28 (up from CN¥0.22 in 2Q 2023). Revenue: CN¥2.20b (up 42% from 2Q 2023). Net income: CN¥144.6m (up 39% from 2Q 2023). Profit margin: 6.6% (down from 6.7% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jul 11Investor sentiment improves as stock rises 19%After last week's 19% share price gain to CN¥30.17, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 11% over the past three years.
お知らせ • Jun 29Foryou Corporation to Report First Half, 2024 Results on Aug 20, 2024Foryou Corporation announced that they will report first half, 2024 results on Aug 20, 2024
お知らせ • Jun 13Foryou Corporation Approves 2023 Final Dividend for A Shares, Payable on 19 June 2024Foryou Corporation approved 2023 final distribution plan to be implemented (A shares) cash dividend/10 shares tax included of CNY 3.50000000. Record date: 18 June 2024. Ex-date: 19 June 2024. Payment date: 19 June 2024.
Reported Earnings • Apr 27First quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.16 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.27 (up from CN¥0.16 in 1Q 2023). Revenue: CN¥1.99b (up 51% from 1Q 2023). Net income: CN¥142.3m (up 84% from 1Q 2023). Profit margin: 7.1% (up from 5.9% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
お知らせ • Apr 03Foryou Corporation Announces Cash Profit Distribution Proposal for 2023Foryou Corporation announced on 01 April 2024 the profit distribution proposal for 2023 as Cash dividend/10 shares (tax included): CNY 3.50000000.
Reported Earnings • Apr 01Full year 2023 earnings released: EPS: CN¥0.94 (vs CN¥0.80 in FY 2022)Full year 2023 results: EPS: CN¥0.94 (up from CN¥0.80 in FY 2022). Revenue: CN¥7.14b (up 27% from FY 2022). Net income: CN¥464.8m (up 22% from FY 2022). Profit margin: 6.5% (down from 6.7% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
お知らせ • Mar 30+ 1 more updateForyou Corporation, Annual General Meeting, May 17, 2024Foryou Corporation, Annual General Meeting, May 17, 2024, at 14:45 China Standard Time. Location: Group Office Building, Zone A, No. 1, Shangxia North Road, Dongjiang High-tech Industrial Park, Huizhou, Guangdong China
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥19.05, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Auto Components industry in China. Total loss to shareholders of 46% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.64 per share.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥29.56, the stock trades at a forward P/E ratio of 26x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 27% over the past three years.
お知らせ • Dec 29Foryou Corporation to Report Fiscal Year 2023 Results on Mar 30, 2024Foryou Corporation announced that they will report fiscal year 2023 results on Mar 30, 2024
Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.22 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.24 (up from CN¥0.22 in 3Q 2022). Revenue: CN¥1.93b (up 27% from 3Q 2022). Net income: CN¥115.8m (up 11% from 3Q 2022). Profit margin: 6.0% (down from 6.8% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth.
お知らせ • Sep 30Foryou Corporation to Report Q3, 2023 Results on Oct 28, 2023Foryou Corporation announced that they will report Q3, 2023 results on Oct 28, 2023
Reported Earnings • Aug 19Second quarter 2023 earnings released: EPS: CN¥0.22 (vs CN¥0.19 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.22 (up from CN¥0.19 in 2Q 2022). Revenue: CN¥1.55b (up 21% from 2Q 2022). Net income: CN¥104.2m (up 11% from 2Q 2022). Profit margin: 6.7% (down from 7.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 21% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.1% average weekly change).
お知らせ • Jul 01Foryou Corporation to Report First Half, 2023 Results on Aug 19, 2023Foryou Corporation announced that they will report first half, 2023 results on Aug 19, 2023
Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥31.93, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 154% over the past three years.
お知らせ • May 18Foryou Corporation Announces Final Dividend on A Shares for the Year 2022, Payable on May 24, 2023Foryou Corporation announced final cash dividend/10 shares (tax included) of CNY 2.50000000 on A shares for the year 2022. Record date is May 23, 2023. Ex-date is May 24, 2023. Payment date is May 24, 2023.
Reported Earnings • Apr 24First quarter 2023 earnings released: EPS: CN¥0.16 (vs CN¥0.15 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.16 (up from CN¥0.15 in 1Q 2022). Revenue: CN¥1.32b (up 9.6% from 1Q 2022). Net income: CN¥77.5m (up 12% from 1Q 2022). Profit margin: 5.9% (in line with 1Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.20, the stock trades at a forward P/E ratio of 38x. Average forward P/E is 26x in the Auto Components industry in China. Total returns to shareholders of 282% over the past three years.
Reported Earnings • Oct 29Third quarter 2022 earnings released: EPS: CN¥0.22 (vs CN¥0.15 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.22 (up from CN¥0.15 in 3Q 2021). Revenue: CN¥1.52b (up 41% from 3Q 2021). Net income: CN¥104.3m (up 46% from 3Q 2021). Profit margin: 6.8% (up from 6.6% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 23% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 51% per year.
Reported Earnings • Aug 24Second quarter 2022 earnings released: EPS: CN¥0.19 (vs CN¥0.17 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.19 (up from CN¥0.17 in 2Q 2021). Revenue: CN¥1.29b (up 18% from 2Q 2021). Net income: CN¥93.6m (up 14% from 2Q 2021). Profit margin: 7.3% (down from 7.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 34%, compared to a 36% growth forecast for the Auto Components industry in China. Over the last 3 years on average, earnings per share has increased by 60% per year whereas the company’s share price has increased by 65% per year.
Valuation Update With 7 Day Price Move • Jul 19Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥49.89, the stock trades at a forward P/E ratio of 53x. Average forward P/E is 27x in the Auto Components industry in China. Total returns to shareholders of 384% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥23.97 per share.
Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥41.80, the stock trades at a forward P/E ratio of 44x. Average forward P/E is 25x in the Auto Components industry in China. Total returns to shareholders of 299% over the past three years.
Valuation Update With 7 Day Price Move • May 03Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥31.84, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 21x in the Auto Components industry in China. Total returns to shareholders of 222% over the past three years.
Reported Earnings • Apr 28First quarter 2022 earnings released: EPS: CN¥0.15 (vs CN¥0.12 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.15 (up from CN¥0.12 in 1Q 2021). Revenue: CN¥1.20b (up 25% from 1Q 2021). Net income: CN¥69.2m (up 26% from 1Q 2021). Profit margin: 5.8% (up from 5.7% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 28%, compared to a 31% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has increased by 68% per year but the company’s share price has only increased by 40% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27High number of new and inexperienced directorsThere are 10 new directors who have joined the board in the last 3 years. The company's board is composed of: 10 new directors. 1 experienced director. No highly experienced directors. Non-Independent Director Jingyuan Li is the most experienced director on the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Buying Opportunity • Apr 14Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 48%. The fair value is estimated to be CN¥38.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 5.3% over the last 3 years. Earnings per share has grown by 65%. Revenue is forecast to grow by 60% in 2 years. Earnings is forecast to grow by 89% in the next 2 years.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to CN¥42.15, the stock trades at a forward P/E ratio of 48x. Average forward P/E is 22x in the Auto Components industry in China. Total returns to shareholders of 251% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥38.24 per share.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.15 (vs CN¥0.08 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CN¥1.08b (up 19% from 3Q 2020). Net income: CN¥71.3m (up 90% from 3Q 2020). Profit margin: 6.6% (up from 4.1% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 65% per year whereas the company’s share price has increased by 64% per year.
Valuation Update With 7 Day Price Move • Oct 16Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥41.72, the stock trades at a forward P/E ratio of 56x. Average forward P/E is 20x in the Auto Components industry in China. Total returns to shareholders of 322% over the past three years.
Reported Earnings • Aug 26Second quarter 2021 earnings released: EPS CN¥0.17 (vs CN¥0.068 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥1.09b (up 56% from 2Q 2020). Net income: CN¥81.8m (up 140% from 2Q 2020). Profit margin: 7.5% (up from 4.9% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year whereas the company’s share price has increased by 47% per year.
Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥37.00, the stock trades at a forward P/E ratio of 52x. Average forward P/E is 19x in the Auto Components industry in China. Total returns to shareholders of 102% over the past three years.
Reported Earnings • Apr 29First quarter 2021 earnings released: EPS CN¥0.12 (vs CN¥0.04 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: CN¥958.2m (up 88% from 1Q 2020). Net income: CN¥55.1m (up 211% from 1Q 2020). Profit margin: 5.7% (up from 3.5% in 1Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • Apr 14Full year 2020 earnings released: EPS CN¥0.39 (vs CN¥0.16 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥3.37b (flat on FY 2019). Net income: CN¥181.0m (up 143% from FY 2019). Profit margin: 5.4% (up from 2.2% in FY 2019).
Is New 90 Day High Low • Feb 09New 90-day high: CN¥39.00The company is up 71% from its price of CN¥22.75 on 11 November 2020. The Chinese market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is down 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥11.60 per share.
Is New 90 Day High Low • Jan 20New 90-day high: CN¥32.42The company is up 88% from its price of CN¥17.28 on 23 October 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥10.68 per share.
Is New 90 Day High Low • Nov 12New 90-day high: CN¥23.48The company is up 16% from its price of CN¥20.20 on 14 August 2020. The Chinese market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Auto Components industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥9.41 per share.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥96.6m, up 108% from the prior year. Total revenue was CN¥3.07b over the last 12 months, down 10% from the prior year.