お知らせ • Aug 25

Integra Resources Corp. Reports Final Oxide Drill Results and Key Observations from Stockpile Drill Program at DeLamar

Integra Resources Corp. announced the remaining drill results from the stockpile drill program at the DeLamar Project (“DeLamar” or the “Project”) located in southwestern Idaho. The stockpile drill program was completed in Second Quarter 2023 and totaled 12,588 meters (“m”) in 321 drill holes. This news release includes results from the remaining 145 drill holes representing 4,244 m. The stockpile drill program at DeLamar was designed to test a large portion of the estimated 60 million tonnes (“Mt”) of gold and silver mineralized material that was stockpiled and/or used as backfill at the Project by previous operators. The Company believes that oxide-and-mixed gold and silver mineralized material from the stockpiles and backfill at DeLamar has the potential to increase the heap leach mine life of the Project in future phases and further bolster the robust economics presented in the 2022 Pre-feasibility Study (“PFS”). Integra intends to release an updated mineral resource estimate for DeLamar in Third Quarter 2023 which will include the stockpile and backfill mineralized material. In Fourth Quarter 2023, the Company expects to submit the Mine Plan of Operations (“MPO”) at DeLamar to the United States Bureau of Land Management. The MPO is the first significant step in the National Environmental Policy Act permitting process as it represents the proposed action for the Project. Latest Drilling Highlights: The latest drilling highlights from DeLamar (North DeLamar, Stockpile 1) include: NDM-23-133: 0.23 grams per tonne (“g/t”) gold (“Au”) and 20.17 g/t silver (“Ag”) (0.49 g/t gold equivalent (“AuEq”)) over 103.63 m NDM-23-127: 0.29 g/t Au and 24.54 g/t Ag (0.61 g/t AuEq) over 30.48 m NDM-23-131: 0.24 g/t Au and 17.08 g/t Ag (0.46 g/t AuEq) over 97.54 m WD1-23-324: 0.23 g/t Au and 21.23 g/t Ag (0.50 g/t AuEq) over 27.43 m The latest drilling highlights from Florida Mountain (Jacobs Gulch) include: JG-23-024: 0.33 g/t Au and 10.22 g/t Ag (0.46 g/t AuEq) over 21.34 m JG-23-138: 0.32 g/t Au and 7.38 g/t Ag (0.41 g/t AuEq) over 41.15 m JG-23-181: 0.34 g/t Au and 11.15 g/t Ag (0.49 g/t AuEq) over 19.81 m Drill Program Highlights: The stockpile and backfill program tested 4 targets at DeLamar and 2 targets at Florida Mountain, representing approximately 49 Mt and 11 Mt of mineralized material respectively. At DeLamar, the targets included the North DeLamar and Sommercamp Backfill as well as Stockpiles 1 and 2. At Florida Mountain, the targets included the Jacobs Gulch Stockpile and Tip Top Backfill. Highlight intercepts from each target of the drill program released since December 2022 include: DeLamar North DeLamar Backfill: NDM-22-039: 0.27 g/t Au and 24.60 g/t Ag (0.59 g/t AuEq) over 111.25 m Stockpile 1 & 2: WD1-23-168: 0.65 g/t Au and 20.91 g/t Ag (0.92 g/t AuEq) over 39.62 m, including 12.51 g/t Au and 31.04 g/t Ag (12.91 g/t AuEq) over 1.52 m Sommercamp Backfill: SC-23-063: 0.50 g/t Au and 18.35 g/t Ag (0.74 g/t AuEq) over 38.10 m Florida Mountain Jacobs Gulch Stockpile: JG-23-109: 0.62 g/t Au and 9.54 g/t Ag (0.74 g/t AuEq) over 76.20 m, including 7.30 g/t Au and 9.13 g/t Ag (7.42 g/t AuEq) over 1.53 m Tip Top Backfill: TT-23-012: 0.40 g/t Au and 12.26 g/t Ag (0.56 g/t AuEq) over 57.91 m, including 6.92 g/t Au and 64.24 g/t Ag (7.75 g/t AuEq) over 1.53 m Key Observations and Next Steps: The stockpile/backfill mineralized material, a portion of which was included as a pre-stripping cost in the PFS, has the potential, subject to future studies, to significantly enhance the economics of the overall Project. The Jacobs Gulch Stockpile (~9 Mt) is located at Florida Mountain and contains slightly higher-grade mineralized material than other stockpiles and backfill. Subject to ongoing engineering, this stockpile could be placed on the heap leach pad in early years of processing before the current location becomes a development rock storage facility (“DRSF”). This stockpile may be included in the MPO submittal. The North DeLamar Backfill (~16 Mt) contains the most mineralized material on a tonnage basis and has the potential to contribute the greatest number of ounces of gold and silver in the upcoming mineral resource estimate. A portion of this mineralized material was included as a pre-stripping cost in the PFS and will be included in the MPO submittal. The Tip Top Backfill (~2 Mt), located at Florida Mountain, is located on top of the in-situ resource. Subject to ongoing engineering studies, this backfill material may be included in the MPO submittal. Sommercamp Backfill (~5 Mt) is located at DeLamar and a portion of this mineralized material was included as a pre-stripping cost in the PFS mine plan. In future mine plans, this material has the potential to be mined at a lower cost since a portion of it was moved as waste in the PFS. A portion of this backfill will be included in the MPO submittal. Stockpiles 1 (~16 Mt) and 2 (~12 Mt) are located at DeLamar. These stockpiles are not situated on top of in-situ resource which allows flexibility of processing in future mine plans. In general, the stockpile/backfill material drilled is consistent in both grade and mineralized width, demonstrating impressive continuity. Access to mineralized material in the stockpiles and backfill are expected to provide additional flexibility to load the heap leach pad during any potential operational or weather related events once in operation. Metallurgical testwork on the mineralized material is underway with cyanide shakes complete and bottle roll tests from all areas underway. Preliminary bottle roll testing from the DeLamar stockpiles and backfill is encouraging. At least one column leach test from each of the six areas are planned to begin before the end of the year. The mineralized stockpiles and backfill that were not included as part of pre-stripping costs in the PFS is expected to have lower overall mining costs in future economic studies since the material is located at surface and was previously mined, eliminating or limiting additional blasting costs. An updated mineral resource estimate is expected this quarter which should demonstrate strong resource growth at the Project from the stockpiles and backfill, further growing the industry leading resource endowment in the Great Basin controlled by Integra. The Company plans to begin an updated economic study for DeLamar next year, which will include mineralized material from the stockpiles and backfill, highlighting the potential for this material to increase the heap leach mine life and overall gold and silver production in future phases.

お知らせ • Jun 29

Integra Resources Corp. Announces Maiden Preliminary Economic Assessment for Wildcat & Mountain View Projects

Integra Resources Corp. announced results for the maiden Preliminary Economic Assessment and updated resource estimate for each of the Wildcat Project and Mountain View Project located in western Nevada. The PEA demonstrates the potential for a low-cost, high-margin, heap leach gold-silver operation with a phased development and production strategy and robust economics. The average annual production of Wildcat & Mountain View and the DeLamar Project on a combined basis is expected to exceed 200kozs of goldequivalent, demonstrating one of the largest heap leach production profiles among precious metal developers in the Great Basin. The PEA is preliminary in nature and includes inferred mineral resources that are too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability. The PEA outlines a profitable heap leach operation with a phased development approach that sees production beginning at Wildcat and expanding to Mountain View in year 8. A phased development approach allows the Company to utilize one fleet for mining and processing equipment resulting in significantly reduced total capital requirements. In total, the approximately 30,000 tonnes per day heap leach operation at Wildcat and 16,000 tpd heap leach operation at Mountain View is expected to process 99.5 million tonnes of mineralized material and produce 1,043koz AuEq over the 13-year LOM. The average annual LOM production at Wildcat & Mountain View is expected to be 80koz AuEq per year which, assuming base case metal prices of USD 1,700/oz Au and USD 21.50/oz Ag will generate total net free cash flow LOM of USD 485 million and average annual free cash flow of USD 46 million from year 1-13. Each of Wildcat & Mountain View will have its own heap leach pad and waste rock facility. The mining equipment and fleet will be moved between the two projects to provide efficient operations and value optimization. Wildcat & Mountain View will share an Adsorption/Desorption/Recovery plant located first at Wildcat and then moved to Mountain View in year 8, at which point the loaded carbon from production years 8 and 9 at Wildcat will be trucked to Mountain View for processing. Mining will be done using 90 tonne haul trucks and 200t and 250t shovels. Material will be crushed to 9 millimeters at Wildcat and 19mm at Mountain View using a three-stage crushing circuit. No agglomeration is expected to be required at either project. The total site costs including mining, processing and G&A for Wildcat & Mountain View are USD 8.19/t processed over the LOM. The LOM site level cash costs net-of-silver by-product for Wildcat & Mountain View are USD 862/oz Au and USD 882/oz AuEq on a co-product basis. The site level AISC, which includes heap leach expansion capital for Wildcat in year 2 and Mountain View in year 9, is USD 956/oz Au on a by- product basis and USD 973/oz AuEq on a co-product basis. The all-in cost for Wildcat & Mountain View is USD 1,162/oz Au on a by-product basis and USD 1,175/oz AuEq on a co-product basis and includes Wildcat & Mountain View initial capital expenditure, heap leach expansion capital, sustaining capital, reclamation and closure costs. As part of the PEA, Integra completed an updated resource estimate for Wildcat & Mountain View. This resource update incorporates drilling from the 2021-2022 drill programs and is based on a new geological interpretation for both the lithological and oxidation models. In addition to new drilling, which included twinning of historical drill holes, the relogging and re-assaying of the available historical data provided enough information to upgrade most of the resources into the Indicated category. Classification of the resources was interpreted manually considering various information such as geology, grade and recovery continuity as well as interpolation parameters and drilling spacing. The Company utilized a general guideline of 50m by 50m spacing for the Indicated resource and 100m by 100m for the Inferred resource. The resources were then constrained using Lerchs-Grossmann pit optimization to respect the definition of reasonable prospects for economic extraction. The updated resource estimate saw an increase in total in-pit AuEq ounces driven primarily by the drilling that took place in 2021-2022 which allowed for the re-interpretation of the oxidation profile at Wildcat and a better constraint of the high-grade breccia body at Mountain View, new geotechnical parameters and metallurgical recoveries, and a higher Au price assumption. As a result of this geological and modeling work, approximately 80% of the resources for Wildcat & Mountain View are now classified as Indicated. The Company utilized the resource estimate block model described above as a basis for the PEA study, however, additional `modifying factors' were considered for the PEA. These factors included Au prices and pit designs, among others. The modifying factors in the PEA led to a substantial difference between the mineral resource estimate and the PEA production plan. Based on the positive results of the PEA, Integra will continue to de-risk Wildcat & Mountain View through baseline and technical studies in the areas of hydrology, geotechnical and metallurgy. Once the EPO is received, the Company is expected to undertake an exploration drill program to grow the resource at the Wildcat & Mountain View which could increase the mine life and further enhance the robust economics outlined in the PEA. The PEA was prepared by Micon International Limited of Toronto, Canada and included contributions from Forte Dynamics, NewFields and Convergent Mining. The PEA is preliminary in nature and includes inferred mineral resources that are too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.

インタレスト・カバレッジ・レシオ	198x
現金	US$111.38m
エクイティ	US$271.41m
負債合計	US$132.28m
総資産	US$403.69m

データ	最終更新日（UTC時間）
企業分析	2026/09/15 22:06
終値	2026/09/15 00:00
収益	2026/06/30
年間収益	2025/12/31

パッケージ	データ	タイムフレーム	米国ソース例
会社財務	10年	損益計算書キャッシュ・フロー計算書貸借対照表	SECフォーム10-K SECフォーム10-Q
アナリストのコンセンサス予想	+プラス3年	予想財務アナリストの目標株価	アナリストリサーチレポート Blue Matrix
市場価格	30年	株価配当、分割、措置	ICEマーケットデータ SECフォームS-1
所有権	10年	トップ株主インサイダー取引	SECフォーム4 SECフォーム13D
マネジメント	10年	リーダーシップ・チーム取締役会	SECフォーム10-K SECフォームDEF 14A
主な進展	10年	会社からのお知らせ	SECフォーム8-K

アナリスト	機関
Richard Gray	ATB Cormark
Carey MacRury	Canaccord Genuity
Philip Ker	Canaccord Genuity

Integra Resources バランスシートの健全性

財務の健全性 基準チェック /66

主要情報

財務の健全性に関する最新情報

Is Integra Resources (CVE:ITR) A Risky Investment?

Is Integra Resources (CVE:ITR) Using Too Much Debt?

Is Integra Resources (CVE:ITR) A Risky Investment?

Integra Resources (CVE:ITR) Has Debt But No Earnings; Should You Worry?

Is Integra Resources (CVE:ITR) Using Too Much Debt?

Is Integra Resources (CVE:ITR) Using Too Much Debt?

Recent updates

ITR: Florida Canyon Reserve Growth Will Support Higher Long-Term Cash Generation

ITR: Florida Canyon Free Cash Flow Outlook Will Support Long-Term Upside

Second quarter 2026 earnings: EPS and revenues miss analyst expectations

Investor sentiment improves as stock rises 16%

Integra Resources Corp. Maintains Production Guidance for the Full Year 2026

President recently bought CA$75k worth of stock

ITR: Florida Canyon Reserve Expansion Will Drive Stronger Long-Term Cash Generation

ITR: Capital-Intensive 2026 Plan Will Position Florida Canyon For Upside

Integra Resources (TSXV:ITR) Stock Could Be 52.1% Undervalued After Florida Canyon Transition Plan

Integra Resources Stock Eyes Higher 2027 Production After Florida Canyon Bridge Year Plans

Investor sentiment improves as stock rises 16%

Integra Resources Corp. Announces Executive Changes

Integra Resources' (CVE:ITR) Promising Earnings May Rest On Soft Foundations

New minor risk - Shareholder dilution

First quarter 2026 earnings: EPS in line with analyst expectations despite revenue beat

Integra Receives Final Approval of Exploration Plan of Operations for the Wildcat Deposit, Advancing Nevada North Project Toward Pre-Feasibility Study

Integra Resources Corp. Maintains Production Guidance for the Year 2026

Integra Resources Corp. to Report Q1, 2026 Results on May 11, 2026

Integra Resources Corp Announces Results from Near-Mine Oxide Gold Drilling At Florida Canyon Mine

Integra Resources Corp., Annual General Meeting, Jun 26, 2026

Integra Resources Corp. Launches Largest Drill Program in Its History

President recently bought CA$100k worth of stock

Integra Resources Corp. Provides Production Guidance for the Year 2026,2027 and 2028

Investor sentiment deteriorates as stock falls 16%

Integra Resources Corp. Announces Appointment of Chantal Lavoie to Board of Directors

Investor sentiment improves as stock rises 20%

Integra Resources Corp. (TSXV:ITR) acquired 6,600-acre ranch Adjacent To DeLamar Project in Owyhee County, Idaho for $12.5 million.

Chief Financial Officer exercised options to buy CA$270k worth of stock.

Chief Financial Officer recently sold CA$149k worth of stock

New minor risk - Shareholder dilution

Integra Resources Corp. has completed a Follow-on Equity Offering in the amount of $55.012 million.

Integra Resources Corp. has filed a Follow-on Equity Offering.

Investor sentiment deteriorates as stock falls 21%

Heap Leach Expansion And New Projects Will Transform Long Term Cash Generation Potential

Integra Resources Corp. to Report Q4, 2025 Results on Mar 24, 2026

Independent Director exercised options and sold CA$244k worth of stock

Integra Resources Corp. Announces Selection of the Delamar Heap Leach Project for the Fast-41 Transparency Projects

Integra Resources Corp. Receives Federal Permitting Schedule for Delamar Heap Leach Project

President exercised options to buy CA$137k worth of stock.

Chief Financial Officer recently sold CA$219k worth of stock

Investor sentiment improves as stock rises 16%

Investor sentiment improves as stock rises 19%

Investor sentiment improves as stock rises 16%

Integra Resources Corp. to Report Q3, 2025 Results on Nov 12, 2025

Integra Announces Results from Near- Surface Oxide Gold Drilling at Florida Canyon

Investor sentiment improves as stock rises 17%

Investor sentiment improves as stock rises 15%

Analysts' Revenue Estimates For Integra Resources Corp. (CVE:ITR) Are Surging Higher

Investor sentiment improves as stock rises 16%

Is Integra Resources (CVE:ITR) A Risky Investment?

Integra Resources Corp. to Report Q2, 2025 Results on Aug 13, 2025

Integra Resources Corp. Provides Production Guidance for the Year 2025

New major risk - Revenue and earnings growth

Integra Resources Corp. Initiates 10,000 Meter Drill Program At Florida Canyon, Focused on Near-Surface Gold Resource Growth Opportunities

Integra Resources Corp. to Report Q1, 2025 Results on May 14, 2025

Integra Resources Corp., Annual General Meeting, Jun 27, 2025

Integra Resources Corp. Announce the Formal Submission of the Updated Mine Plan of Operations to the U.S. Bureau of Land Management for the Delamar Project

Integra Resources Corp. to Report Q4, 2024 Results on Mar 26, 2025

Now 21% overvalued

Integra Resources Corp. Announces Executive and Board Changes

Integra Resources Corp. Provides Results from the Infill, Geotechnical-Metallurgical, and Exploration Drill Program at the Wildcat Deposit Located in Nevada, USA

New major risk - Shareholder dilution

New major risk - Revenue and earnings growth

Integra Resources Corp. Announces Board Changes

Integra Resources Corp. announced that it has received CAD 20.115 million in funding from Beedie Investments Ltd.

Integra Resources Corp. announced that it expects to receive CAD 20.115 million in funding from Beedie Investments Ltd.

Integra Resources Corp. (TSXV:ITR) agreed to acquire Florida Canyon Gold Inc. (TSXV:FCGV) for CAD 94.74 million.

Is Integra Resources (CVE:ITR) Using Too Much Debt?

New major risk - Financial position

財務の健全性基準チェック /66