View Future GrowthRoyalties 過去の業績過去 基準チェック /06Royaltiesは32.8%の年平均成長率で業績を伸ばしているが、Metals and Mining業界はgrowingで18.3%毎年増加している。売上は成長しており、年平均55.7%の割合である。主要情報32.85%収益成長率41.37%EPS成長率Metals and Mining 業界の成長27.39%収益成長率55.73%株主資本利益率n/aネット・マージン-26.61%前回の決算情報31 Dec 2025最近の業績更新Reported Earnings • Mar 21Full year 2025 earnings released: EPS: CA$0 (vs CA$0.002 loss in FY 2024)Full year 2025 results: EPS: CA$0 (improved from CA$0.002 loss in FY 2024). Net loss: CA$38.3k (loss narrowed 90% from FY 2024).Reported Earnings • Nov 28Third quarter 2025 earnings released: CA$0.001 loss per share (vs CA$0 in 3Q 2024)Third quarter 2025 results: CA$0.001 loss per share (further deteriorated from CA$0 in 3Q 2024). Net loss: CA$132.8k (loss widened 322% from 3Q 2024).Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 2Q 2024)Second quarter 2025 results: EPS: CA$0 (in line with 2Q 2024). Net income: CA$111.8k (up CA$158.4k from 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 29% per year, which means it is well ahead of earnings.Reported Earnings • May 30First quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 1Q 2024)First quarter 2025 results: EPS: CA$0 (in line with 1Q 2024). Net loss: CA$33.6k (loss narrowed 18% from 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.Reported Earnings • Mar 12Full year 2024 earnings released: CA$0.002 loss per share (vs CA$0.001 loss in FY 2023)Full year 2024 results: CA$0.002 loss per share (further deteriorated from CA$0.001 loss in FY 2023). Net loss: CA$392.3k (loss widened 115% from FY 2023). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Reported Earnings • Dec 01Third quarter 2024 earnings released: EPS: CA$0 (vs CA$0 in 3Q 2023)Third quarter 2024 results: EPS: CA$0 (in line with 3Q 2023). Net loss: CA$83.8k (loss narrowed 4.4% from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.すべての更新を表示Recent updatesお知らせ • Apr 22Royalties Inc., Annual General Meeting, Jun 25, 2026Royalties Inc., Annual General Meeting, Jun 25, 2026.Reported Earnings • Mar 21Full year 2025 earnings released: EPS: CA$0 (vs CA$0.002 loss in FY 2024)Full year 2025 results: EPS: CA$0 (improved from CA$0.002 loss in FY 2024). Net loss: CA$38.3k (loss narrowed 90% from FY 2024).Recent Insider Transactions • Jan 15Chairman recently bought CA$77k worth of stockOn the 13th of January, Timothy Gallagher bought around 1m shares on-market at roughly CA$0.077 per share. This transaction amounted to 2.1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Timothy has been a buyer over the last 12 months, purchasing a net total of CA$302k worth in shares.Reported Earnings • Nov 28Third quarter 2025 earnings released: CA$0.001 loss per share (vs CA$0 in 3Q 2024)Third quarter 2025 results: CA$0.001 loss per share (further deteriorated from CA$0 in 3Q 2024). Net loss: CA$132.8k (loss widened 322% from 3Q 2024).Recent Insider Transactions • Oct 02Chairman recently bought CA$86k worth of stockOn the 30th of September, Timothy Gallagher bought around 1m shares on-market at roughly CA$0.07 per share. This transaction amounted to 2.8% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Timothy has been a buyer over the last 12 months, purchasing a net total of CA$92k worth in shares.Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 2Q 2024)Second quarter 2025 results: EPS: CA$0 (in line with 2Q 2024). Net income: CA$111.8k (up CA$158.4k from 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 29% per year, which means it is well ahead of earnings.お知らせ • Aug 29Royalties Inc. (CNSX:RI) entered into agreement to acquire unknown minority stake of an additional 1.05 million shares of Music Royalties Inc.Royalties Inc. (CNSX:RI) entered into agreement to acquire unknown minority stake of an additional 1.05 million shares of Music Royalties Inc. at a price of CAD 0.50 per share with a value of $525,000 from two private investors in exchange for the issuance of 8,750,000 shares in Royalties Inc. on August 29, 2025.Board Change • Jul 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. Independent Director Andy Robertson was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • May 30First quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 1Q 2024)First quarter 2025 results: EPS: CA$0 (in line with 1Q 2024). Net loss: CA$33.6k (loss narrowed 18% from 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.New Risk • May 30New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -CA$183k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-CA$183k free cash flow). Share price has been highly volatile over the past 3 months (32% average weekly change). Negative equity (-CA$1.6m). Revenue is less than US$1m (CA$105k revenue, or US$76k). Market cap is less than US$10m (CA$9.00m market cap, or US$6.52m).お知らせ • May 07Royalties Inc., Annual General Meeting, Jun 25, 2025Royalties Inc., Annual General Meeting, Jun 25, 2025. Location: us02web zoom us j 84362167941, CanadaReported Earnings • Mar 12Full year 2024 earnings released: CA$0.002 loss per share (vs CA$0.001 loss in FY 2023)Full year 2024 results: CA$0.002 loss per share (further deteriorated from CA$0.001 loss in FY 2023). Net loss: CA$392.3k (loss widened 115% from FY 2023). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.お知らせ • Jan 14Royalties Inc. announced that it has received CAD 0.18 million in fundingOn January 13, 2025, Royalties Inc. closed the transaction.お知らせ • Dec 28Royalties Inc. announced that it expects to receive CAD 0.18 million in fundingRoyalties Inc. announces a Non Brokered private placement of 6,000,000 shares at a Price of CAD 0.03 for gross proceeds of CAD 180,000 on December 27, 2024.Reported Earnings • Dec 01Third quarter 2024 earnings released: EPS: CA$0 (vs CA$0 in 3Q 2023)Third quarter 2024 results: EPS: CA$0 (in line with 3Q 2023). Net loss: CA$83.8k (loss narrowed 4.4% from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.お知らせ • Sep 26Royalties Inc. announced that it has received CAD 0.105 million in fundingOn September 25, 2024, Royalties Inc., closed the transaction. The company issued 3,000,000 common shares at a price of CAD 105,000 in the transaction.Reported Earnings • Aug 23Second quarter 2024 earnings released: EPS: US$0 (vs US$0 in 2Q 2023)Second quarter 2024 results: EPS: US$0 (in line with 2Q 2023). Net loss: US$34.4k (loss widened 343% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 89% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.お知らせ • Aug 22Royalties Inc. announced that it expects to receive CAD 0.21 million in fundingRoyalties Inc. announced a non-brokered private placement of 6,000,000 shares at a price of CAD 0.035 per share for the gross proceeds of CAD 210,000.Reported Earnings • May 27First quarter 2024 earnings released: EPS: US$0 (vs US$0 in 1Q 2023)First quarter 2024 results: EPS: US$0 (in line with 1Q 2023). Net loss: US$30.2k (loss narrowed 21% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 30% per year, which means it is significantly lagging earnings.お知らせ • Apr 20Royalties Inc., Annual General Meeting, Jun 27, 2024Royalties Inc., Annual General Meeting, Jun 27, 2024.お知らせ • Jun 21Royalties Inc. announced that it expects to receive CAD 0.094 million in fundingRoyalties Inc. announced a non-brokered private placement and it will issue 1,880,000 common shares at an issue price of CAD 0.05 per common share for gross proceeds of CAD 94,000 on June 20, 2023.New Risk • Jun 20New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: CA$12.8m (US$9.66m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (48% average weekly change). Negative equity (-US$1.3m). Revenue is less than US$1m (US$17k revenue). Market cap is less than US$10m (CA$12.8m market cap, or US$9.66m). Minor Risk Shareholders have been diluted in the past year (21% increase in shares outstanding).お知らせ • May 31Royalties Inc., Annual General Meeting, Jun 29, 2023Royalties Inc., Annual General Meeting, Jun 29, 2023, at 11:00 Eastern Daylight. Agenda: To receive the report of the Directors and the financial statements of the Corporation for the financial year ended December 31, 2022, together with the report of the auditors thereon; to elect Directors; to appoint auditors; to ratify the Corporation's existing Stock Option Plan; and to consider other matters.Board Change • Apr 13Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Paul O'Brien was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Aug 08Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Director Paul O'Brien was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Paul O'Brien was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 24Xtierra Inc., Annual General Meeting, Jun 20, 2022Xtierra Inc., Annual General Meeting, Jun 20, 2022.Board Change • Jan 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Paul O'Brien was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Feb 27Xtierra Inc. Announces Further Drill Results on the Victor VeinXtierra Inc. announced further positive and consistent drill results on another two drill holes of a five-hole program totaling 1,800 meters into a previously identified structure (Victor vein) with high-grade silver mineralization located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of the third hole, X6B, was to test the continuity between the two best drill hole results from the 2010-2013 exploration work in which X26 intersected 6.0 meters of 847 Ag/t at 381 meters depth and X40-1 with 2.45 meters of 1623 Ag/t at 424 meters depth. Drill hole X6B was 459.05 meters in length with 97% core recovery and intersected six different levels of silver/base metal mineralization but exhibiting weaker mineralization southwest of X26. The objective of the fourth hole, X7B was to test the continuity between X5B at the northern end of the Victor vein structure and X6B. Drill hole X7B with a total depth of 308.7 meters a core recovery of 93% also intersected Silver and Lead, Zinc, Copper mineralization at two levels of elevation. It is important to compare these drill results to the average grades of the resource estimate used in the preliminary economic assessment (PEA) of the main Bilbao deposit by Runge Pincock Minarco (Canada) Limited ("RPM") dated April 28, 2014. This independent Technical Report in accordance with NI 43-101 reported a resource estimate on the Bilbao Project with average grades of 2.1% zinc, 1.4% lead and 63.96 g/t silver, based on 3 year trailing average metal prices of: Zinc USD 0.94/lb, Lead USD 1.01/lb and Silver USD 30.24/ounce. The mine plan incorporated in the PEA targeted the extraction of only the lower, unoxidized, sulphide zone based on a production rate of 2,000 tonnes per day, or 720,000 tonnes per year for a total of 5.2 million tonnes with over a mine life of approximately 8 years. compared with the main Bilbao deposit, the current targeted mineralization is associated with a relatively narrow vein structure, possibly with skarn overtones.お知らせ • Feb 05Xtierra Inc. Announces Initial Drill Results on the Victor VeinXtierra Inc. announced positive drill results on the first two drill holes of a five hole program totaling 1800 meters into a previously identified structure (Victor vein) with high-grade silver mineralization located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of the first hole, X4B, located at the southern end of the Victor vein, was to establish continuity of the mineralization with high silver values at different elevations and along strike from two prior drill holes spaced 100 meters apart: between drill hole X96 which intersected 2 meters of 373 g/t Ag and drill hole X84B which intersected 3.25 meters of 412 g/t Ag. The objective of the second hole, X5B, located at the northern end of the approximately 500 meters strike length of the Victor vein was to confirm the continuity of high-grade silver mineralisation between earlier drill holes X42 which intersected 1 meter of 182 g/t Ag and X75 which intersected 0.7 meters of 2,047 g/t Ag. It is important to compare these drill results to the average grades of the resource estimate used in the preliminary economic assessment (PEA) of the main Bilbao deposit by Runge Pincock Minarco (Canada) Limited ("RPM") dated April 28, 2014. This independent Technical Report in accordance with NI 43-101 reported a resource estimate on the Bilbao Project with average grades of 2.1% zinc, 1.4% lead and 63.96 g/t silver, based on 3 year trailing average metal prices of: Zinc USD 0.94/lb, Lead USD 1.01/lb and Silver USD 30.24/ounce. The mine plan incorporated in the PEA targeted the extraction of only the lower, unoxidized, sulphide zone based on a production rate of 2,000 tonnes per day, or 720,000 tonnes per year for a total of 5.2 million tonnes with over a mine life of approximately 8 years. The third hole, X6B, tested the continuity between the two best drill hole results from the 2010-2013 exploration work in which X26 intersected 6 meters of 847 Ag/t and X40-1 and 2.45 meters of 1623 Ag/t at 424 meters depth. X7B tested the continuity between X5B at the northern end and X6B. The fifth and final hole, X8B was drilled just north of the southernmost previous drill hole X100 which intersected 1 meter of 810 g/t Ag to test the extension of the Victor vein where it intersects a manto stockwork area. Drill core samples were sent to an SGS laboratory in Durango. Historically, samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP- MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70 to 95% of core length).お知らせ • Jan 08Xtierra Inc. Completes the First Two Drill Holes and 732 Meters of Planned Five Drill Holes Totaling 1,500 Meters into Previously Identified Areas of High-Grade Silver MineralizationXtierra Inc. has completed the first two drill holes and 732 meters of a planned five drill holes totaling 1,500 meters into previously identified areas of high-grade silver mineralization. Drill core samples will be sent to an SGS laboratory in Durango with results anticipated by the end of the month. Current drilling is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of drilling these two holes is to confirm the continuity of the high-grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are 100 meters apart. The third hole will test the continuity between the two best drill hole results in X26 and X40-1. Key prior drilling results (silver only) from the period 2010-2013 are summarized below. This high-grade silver zone called the Victor Vein runs north-south over a strike length of approximately 500 meters. Company's prior drill campaigns and exploration in 2010-2013 identified eight targets for potential satellite mineralization around the main Bilbao polymetallic deposit. The table above provides strong evidence of potential additional significant silver resources which require further drilling to prepare a 43-101 report. With the much-improved outlook for silver prices, approaching the $30 per ounce level used in the 2014 RungePincockMinarco (Canada) Limited (RPM) PEA, the company are excited about these silver targets potentially increasing the value of the Bilbao deposit. The company invested over $30 million at Bilbao commented Tim Gallagher, President. Historically, samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP-MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70% to 95% of core length).お知らせ • Nov 28Xtierra Inc. Proposes Drilling of High-Grade Silver Zones At BilbaoXtierra Inc. proposed drilling of high-grade Silver Zones at Bilbao. With the much improved outlook for silver prices, Xtierra announced on September 24, 2020, that it intends to drill the high grade silver potential at Bilbao in 2 areas. The company will undertake a small drill campaign of 5 holes for a total of 1500 meters into two previously identified areas of high grade silver mineralization. The company is currently waiting for approval from SEMARNAT for the environmental permit to begin drilling which has been delayed due to a reduced 3 day work week by the Mexican government. A review of prior exploration reports and drill results from 2010-2013, identified 8 targets for potential satellite mineralization around the main Bilbao deposit, two of which stand out with high grade silver potential and therefore merit drilling for the potential to expand tonnage in the unexplored high grade vein systems. The first target area is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. This high grade silver zone runs north-south over a strike length of approximately 500 meters. The objective of drilling 2 holes into this silver zone is to confirm the continuity of the high grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are separated by 100 meters. With the goal of exploring the silver potential in the area as well as the main Bilbao deposit, an internal review of the prior drilling of 113 holes was made which identified 74 holes with higher silver values suggesting a target for further exploration of a potential mineral deposit of three to four million tonnes with a probable grade in the range of 200-240 g/t Ag, plus lead, zinc and copper by-product. The combination of the existing deposit, the high grade.お知らせ • Sep 26Xtierra to Drill High Grade Silver Potential At BilbaoXtierra Inc. intends to undertake a small drill campaign of 5 holes for a total of 1500 meters into two previously identified areas of high grade silver mineralization. The first target area is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The key prior drilling results (silver only) from the period 2010-2013 are summarized in below. This high grade silver zone runs north-south over a strike length of approximately 500 meters. Samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP-MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70 to 95 per cent of core length). The objective of drilling 2 holes into this silver zone is to confirm the continuity of the high grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are separated by 100 meters.お知らせ • Jul 18Xtierra Inc. announced that it has received CAD 1 million in fundingOn July 15, 2020, Xtierra Inc. (TSXV:XAG) closed the transaction. The shares issued in the transaction are subject to a 4 month hold period expiring on November 11, 2020. The transaction has been conditionally approved by TSX Venture Exchange and is subject to final acceptance by the TSX Venture Exchange.収支内訳Royalties の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史CNSX:RI 収益、費用、利益 ( )CAD Millions日付収益収益G+A経費研究開発費31 Dec 25000030 Sep 25000030 Jun 25000031 Mar 25000031 Dec 24000030 Sep 24000030 Jun 24000031 Mar 24000031 Dec 23000030 Sep 23000030 Jun 23000031 Mar 23000031 Dec 22000030 Sep 22000030 Jun 22000031 Mar 22000031 Dec 210-11030 Sep 210-11030 Jun 210-11031 Mar 210-11031 Dec 200-11030 Sep 200-10030 Jun 200-10031 Mar 20000031 Dec 19000030 Sep 19000030 Jun 19000031 Mar 19000031 Dec 180-11030 Sep 180-11030 Jun 180-11031 Mar 180-11031 Dec 170-10030 Sep 170-10030 Jun 170-10031 Mar 170-10031 Dec 160-10030 Sep 16000030 Jun 16000031 Mar 160-10031 Dec 150-10030 Sep 150-110質の高い収益: RIは現在利益が出ていません。利益率の向上: RIは現在利益が出ていません。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: RIは利益を出していないが、過去 5 年間で年間32.8%の割合で損失を削減してきた。成長の加速: RIの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。収益対業界: RIは利益が出ていないため、過去 1 年間の収益成長をMetals and Mining業界 ( 115.2% ) と比較することは困難です。株主資本利益率高いROE: RIの負債は資産を上回っているため、自己資本利益率を計算することは困難です。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YMaterials 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/05/07 18:43終値2026/05/07 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Royalties Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • Mar 21Full year 2025 earnings released: EPS: CA$0 (vs CA$0.002 loss in FY 2024)Full year 2025 results: EPS: CA$0 (improved from CA$0.002 loss in FY 2024). Net loss: CA$38.3k (loss narrowed 90% from FY 2024).
Reported Earnings • Nov 28Third quarter 2025 earnings released: CA$0.001 loss per share (vs CA$0 in 3Q 2024)Third quarter 2025 results: CA$0.001 loss per share (further deteriorated from CA$0 in 3Q 2024). Net loss: CA$132.8k (loss widened 322% from 3Q 2024).
Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 2Q 2024)Second quarter 2025 results: EPS: CA$0 (in line with 2Q 2024). Net income: CA$111.8k (up CA$158.4k from 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 29% per year, which means it is well ahead of earnings.
Reported Earnings • May 30First quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 1Q 2024)First quarter 2025 results: EPS: CA$0 (in line with 1Q 2024). Net loss: CA$33.6k (loss narrowed 18% from 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 12Full year 2024 earnings released: CA$0.002 loss per share (vs CA$0.001 loss in FY 2023)Full year 2024 results: CA$0.002 loss per share (further deteriorated from CA$0.001 loss in FY 2023). Net loss: CA$392.3k (loss widened 115% from FY 2023). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Dec 01Third quarter 2024 earnings released: EPS: CA$0 (vs CA$0 in 3Q 2023)Third quarter 2024 results: EPS: CA$0 (in line with 3Q 2023). Net loss: CA$83.8k (loss narrowed 4.4% from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
お知らせ • Apr 22Royalties Inc., Annual General Meeting, Jun 25, 2026Royalties Inc., Annual General Meeting, Jun 25, 2026.
Reported Earnings • Mar 21Full year 2025 earnings released: EPS: CA$0 (vs CA$0.002 loss in FY 2024)Full year 2025 results: EPS: CA$0 (improved from CA$0.002 loss in FY 2024). Net loss: CA$38.3k (loss narrowed 90% from FY 2024).
Recent Insider Transactions • Jan 15Chairman recently bought CA$77k worth of stockOn the 13th of January, Timothy Gallagher bought around 1m shares on-market at roughly CA$0.077 per share. This transaction amounted to 2.1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Timothy has been a buyer over the last 12 months, purchasing a net total of CA$302k worth in shares.
Reported Earnings • Nov 28Third quarter 2025 earnings released: CA$0.001 loss per share (vs CA$0 in 3Q 2024)Third quarter 2025 results: CA$0.001 loss per share (further deteriorated from CA$0 in 3Q 2024). Net loss: CA$132.8k (loss widened 322% from 3Q 2024).
Recent Insider Transactions • Oct 02Chairman recently bought CA$86k worth of stockOn the 30th of September, Timothy Gallagher bought around 1m shares on-market at roughly CA$0.07 per share. This transaction amounted to 2.8% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Timothy has been a buyer over the last 12 months, purchasing a net total of CA$92k worth in shares.
Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 2Q 2024)Second quarter 2025 results: EPS: CA$0 (in line with 2Q 2024). Net income: CA$111.8k (up CA$158.4k from 2Q 2024). Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has increased by 29% per year, which means it is well ahead of earnings.
お知らせ • Aug 29Royalties Inc. (CNSX:RI) entered into agreement to acquire unknown minority stake of an additional 1.05 million shares of Music Royalties Inc.Royalties Inc. (CNSX:RI) entered into agreement to acquire unknown minority stake of an additional 1.05 million shares of Music Royalties Inc. at a price of CAD 0.50 per share with a value of $525,000 from two private investors in exchange for the issuance of 8,750,000 shares in Royalties Inc. on August 29, 2025.
Board Change • Jul 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 1 highly experienced director. Independent Director Andy Robertson was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • May 30First quarter 2025 earnings released: EPS: CA$0 (vs CA$0 in 1Q 2024)First quarter 2025 results: EPS: CA$0 (in line with 1Q 2024). Net loss: CA$33.6k (loss narrowed 18% from 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 5% per year, which means it is well ahead of earnings.
New Risk • May 30New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -CA$183k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-CA$183k free cash flow). Share price has been highly volatile over the past 3 months (32% average weekly change). Negative equity (-CA$1.6m). Revenue is less than US$1m (CA$105k revenue, or US$76k). Market cap is less than US$10m (CA$9.00m market cap, or US$6.52m).
お知らせ • May 07Royalties Inc., Annual General Meeting, Jun 25, 2025Royalties Inc., Annual General Meeting, Jun 25, 2025. Location: us02web zoom us j 84362167941, Canada
Reported Earnings • Mar 12Full year 2024 earnings released: CA$0.002 loss per share (vs CA$0.001 loss in FY 2023)Full year 2024 results: CA$0.002 loss per share (further deteriorated from CA$0.001 loss in FY 2023). Net loss: CA$392.3k (loss widened 115% from FY 2023). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
お知らせ • Jan 14Royalties Inc. announced that it has received CAD 0.18 million in fundingOn January 13, 2025, Royalties Inc. closed the transaction.
お知らせ • Dec 28Royalties Inc. announced that it expects to receive CAD 0.18 million in fundingRoyalties Inc. announces a Non Brokered private placement of 6,000,000 shares at a Price of CAD 0.03 for gross proceeds of CAD 180,000 on December 27, 2024.
Reported Earnings • Dec 01Third quarter 2024 earnings released: EPS: CA$0 (vs CA$0 in 3Q 2023)Third quarter 2024 results: EPS: CA$0 (in line with 3Q 2023). Net loss: CA$83.8k (loss narrowed 4.4% from 3Q 2023). Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
お知らせ • Sep 26Royalties Inc. announced that it has received CAD 0.105 million in fundingOn September 25, 2024, Royalties Inc., closed the transaction. The company issued 3,000,000 common shares at a price of CAD 105,000 in the transaction.
Reported Earnings • Aug 23Second quarter 2024 earnings released: EPS: US$0 (vs US$0 in 2Q 2023)Second quarter 2024 results: EPS: US$0 (in line with 2Q 2023). Net loss: US$34.4k (loss widened 343% from 2Q 2023). Over the last 3 years on average, earnings per share has increased by 89% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
お知らせ • Aug 22Royalties Inc. announced that it expects to receive CAD 0.21 million in fundingRoyalties Inc. announced a non-brokered private placement of 6,000,000 shares at a price of CAD 0.035 per share for the gross proceeds of CAD 210,000.
Reported Earnings • May 27First quarter 2024 earnings released: EPS: US$0 (vs US$0 in 1Q 2023)First quarter 2024 results: EPS: US$0 (in line with 1Q 2023). Net loss: US$30.2k (loss narrowed 21% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 30% per year, which means it is significantly lagging earnings.
お知らせ • Apr 20Royalties Inc., Annual General Meeting, Jun 27, 2024Royalties Inc., Annual General Meeting, Jun 27, 2024.
お知らせ • Jun 21Royalties Inc. announced that it expects to receive CAD 0.094 million in fundingRoyalties Inc. announced a non-brokered private placement and it will issue 1,880,000 common shares at an issue price of CAD 0.05 per common share for gross proceeds of CAD 94,000 on June 20, 2023.
New Risk • Jun 20New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: CA$12.8m (US$9.66m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (48% average weekly change). Negative equity (-US$1.3m). Revenue is less than US$1m (US$17k revenue). Market cap is less than US$10m (CA$12.8m market cap, or US$9.66m). Minor Risk Shareholders have been diluted in the past year (21% increase in shares outstanding).
お知らせ • May 31Royalties Inc., Annual General Meeting, Jun 29, 2023Royalties Inc., Annual General Meeting, Jun 29, 2023, at 11:00 Eastern Daylight. Agenda: To receive the report of the Directors and the financial statements of the Corporation for the financial year ended December 31, 2022, together with the report of the auditors thereon; to elect Directors; to appoint auditors; to ratify the Corporation's existing Stock Option Plan; and to consider other matters.
Board Change • Apr 13Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 3 non-independent directors. Independent Director Paul O'Brien was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Aug 08Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Director Paul O'Brien was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Paul O'Brien was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 24Xtierra Inc., Annual General Meeting, Jun 20, 2022Xtierra Inc., Annual General Meeting, Jun 20, 2022.
Board Change • Jan 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Paul O'Brien was the last director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Feb 27Xtierra Inc. Announces Further Drill Results on the Victor VeinXtierra Inc. announced further positive and consistent drill results on another two drill holes of a five-hole program totaling 1,800 meters into a previously identified structure (Victor vein) with high-grade silver mineralization located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of the third hole, X6B, was to test the continuity between the two best drill hole results from the 2010-2013 exploration work in which X26 intersected 6.0 meters of 847 Ag/t at 381 meters depth and X40-1 with 2.45 meters of 1623 Ag/t at 424 meters depth. Drill hole X6B was 459.05 meters in length with 97% core recovery and intersected six different levels of silver/base metal mineralization but exhibiting weaker mineralization southwest of X26. The objective of the fourth hole, X7B was to test the continuity between X5B at the northern end of the Victor vein structure and X6B. Drill hole X7B with a total depth of 308.7 meters a core recovery of 93% also intersected Silver and Lead, Zinc, Copper mineralization at two levels of elevation. It is important to compare these drill results to the average grades of the resource estimate used in the preliminary economic assessment (PEA) of the main Bilbao deposit by Runge Pincock Minarco (Canada) Limited ("RPM") dated April 28, 2014. This independent Technical Report in accordance with NI 43-101 reported a resource estimate on the Bilbao Project with average grades of 2.1% zinc, 1.4% lead and 63.96 g/t silver, based on 3 year trailing average metal prices of: Zinc USD 0.94/lb, Lead USD 1.01/lb and Silver USD 30.24/ounce. The mine plan incorporated in the PEA targeted the extraction of only the lower, unoxidized, sulphide zone based on a production rate of 2,000 tonnes per day, or 720,000 tonnes per year for a total of 5.2 million tonnes with over a mine life of approximately 8 years. compared with the main Bilbao deposit, the current targeted mineralization is associated with a relatively narrow vein structure, possibly with skarn overtones.
お知らせ • Feb 05Xtierra Inc. Announces Initial Drill Results on the Victor VeinXtierra Inc. announced positive drill results on the first two drill holes of a five hole program totaling 1800 meters into a previously identified structure (Victor vein) with high-grade silver mineralization located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of the first hole, X4B, located at the southern end of the Victor vein, was to establish continuity of the mineralization with high silver values at different elevations and along strike from two prior drill holes spaced 100 meters apart: between drill hole X96 which intersected 2 meters of 373 g/t Ag and drill hole X84B which intersected 3.25 meters of 412 g/t Ag. The objective of the second hole, X5B, located at the northern end of the approximately 500 meters strike length of the Victor vein was to confirm the continuity of high-grade silver mineralisation between earlier drill holes X42 which intersected 1 meter of 182 g/t Ag and X75 which intersected 0.7 meters of 2,047 g/t Ag. It is important to compare these drill results to the average grades of the resource estimate used in the preliminary economic assessment (PEA) of the main Bilbao deposit by Runge Pincock Minarco (Canada) Limited ("RPM") dated April 28, 2014. This independent Technical Report in accordance with NI 43-101 reported a resource estimate on the Bilbao Project with average grades of 2.1% zinc, 1.4% lead and 63.96 g/t silver, based on 3 year trailing average metal prices of: Zinc USD 0.94/lb, Lead USD 1.01/lb and Silver USD 30.24/ounce. The mine plan incorporated in the PEA targeted the extraction of only the lower, unoxidized, sulphide zone based on a production rate of 2,000 tonnes per day, or 720,000 tonnes per year for a total of 5.2 million tonnes with over a mine life of approximately 8 years. The third hole, X6B, tested the continuity between the two best drill hole results from the 2010-2013 exploration work in which X26 intersected 6 meters of 847 Ag/t and X40-1 and 2.45 meters of 1623 Ag/t at 424 meters depth. X7B tested the continuity between X5B at the northern end and X6B. The fifth and final hole, X8B was drilled just north of the southernmost previous drill hole X100 which intersected 1 meter of 810 g/t Ag to test the extension of the Victor vein where it intersects a manto stockwork area. Drill core samples were sent to an SGS laboratory in Durango. Historically, samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP- MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70 to 95% of core length).
お知らせ • Jan 08Xtierra Inc. Completes the First Two Drill Holes and 732 Meters of Planned Five Drill Holes Totaling 1,500 Meters into Previously Identified Areas of High-Grade Silver MineralizationXtierra Inc. has completed the first two drill holes and 732 meters of a planned five drill holes totaling 1,500 meters into previously identified areas of high-grade silver mineralization. Drill core samples will be sent to an SGS laboratory in Durango with results anticipated by the end of the month. Current drilling is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The objective of drilling these two holes is to confirm the continuity of the high-grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are 100 meters apart. The third hole will test the continuity between the two best drill hole results in X26 and X40-1. Key prior drilling results (silver only) from the period 2010-2013 are summarized below. This high-grade silver zone called the Victor Vein runs north-south over a strike length of approximately 500 meters. Company's prior drill campaigns and exploration in 2010-2013 identified eight targets for potential satellite mineralization around the main Bilbao polymetallic deposit. The table above provides strong evidence of potential additional significant silver resources which require further drilling to prepare a 43-101 report. With the much-improved outlook for silver prices, approaching the $30 per ounce level used in the 2014 RungePincockMinarco (Canada) Limited (RPM) PEA, the company are excited about these silver targets potentially increasing the value of the Bilbao deposit. The company invested over $30 million at Bilbao commented Tim Gallagher, President. Historically, samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP-MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70% to 95% of core length).
お知らせ • Nov 28Xtierra Inc. Proposes Drilling of High-Grade Silver Zones At BilbaoXtierra Inc. proposed drilling of high-grade Silver Zones at Bilbao. With the much improved outlook for silver prices, Xtierra announced on September 24, 2020, that it intends to drill the high grade silver potential at Bilbao in 2 areas. The company will undertake a small drill campaign of 5 holes for a total of 1500 meters into two previously identified areas of high grade silver mineralization. The company is currently waiting for approval from SEMARNAT for the environmental permit to begin drilling which has been delayed due to a reduced 3 day work week by the Mexican government. A review of prior exploration reports and drill results from 2010-2013, identified 8 targets for potential satellite mineralization around the main Bilbao deposit, two of which stand out with high grade silver potential and therefore merit drilling for the potential to expand tonnage in the unexplored high grade vein systems. The first target area is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. This high grade silver zone runs north-south over a strike length of approximately 500 meters. The objective of drilling 2 holes into this silver zone is to confirm the continuity of the high grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are separated by 100 meters. With the goal of exploring the silver potential in the area as well as the main Bilbao deposit, an internal review of the prior drilling of 113 holes was made which identified 74 holes with higher silver values suggesting a target for further exploration of a potential mineral deposit of three to four million tonnes with a probable grade in the range of 200-240 g/t Ag, plus lead, zinc and copper by-product. The combination of the existing deposit, the high grade.
お知らせ • Sep 26Xtierra to Drill High Grade Silver Potential At BilbaoXtierra Inc. intends to undertake a small drill campaign of 5 holes for a total of 1500 meters into two previously identified areas of high grade silver mineralization. The first target area is located adjacent to and west of the main Bilbao Silver-Lead-Zinc deposit. The key prior drilling results (silver only) from the period 2010-2013 are summarized in below. This high grade silver zone runs north-south over a strike length of approximately 500 meters. Samples from half-core were prepared at the Stewart Group laboratory in Zacatecas and analyzed for multi-element content using ICP-MS by Stewart Group in Kamloops, British Columbia. Standards and blanks were used regularly for quality control. Significant mineralized intervals are reported in the table as core lengths and estimated true thickness (70 to 95 per cent of core length). The objective of drilling 2 holes into this silver zone is to confirm the continuity of the high grade silver values to the northwest between drill holes X42 and X75 and to the south between drill holes X84B and X96 which are separated by 100 meters.
お知らせ • Jul 18Xtierra Inc. announced that it has received CAD 1 million in fundingOn July 15, 2020, Xtierra Inc. (TSXV:XAG) closed the transaction. The shares issued in the transaction are subject to a 4 month hold period expiring on November 11, 2020. The transaction has been conditionally approved by TSX Venture Exchange and is subject to final acceptance by the TSX Venture Exchange.