View ValuationVistra 将来の成長Future 基準チェック /16Vistra利益と収益がそれぞれ年間12%と6.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に54.8% 13.9%なると予測されています。主要情報12.0%収益成長率13.87%EPS成長率Renewable Energy 収益成長13.8%収益成長率6.4%将来の株主資本利益率54.81%アナリストカバレッジGood最終更新日24 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 03Vistra Declares Quarterly Dividend on Common Dividend, Payable on June 30, 2026Vistra announced that its board of directors has declared a quarterly dividend of $0.2290 per share of Vistra's common stock. The common dividend is payable on June 30, 2026, to common stockholders of record as of June 22, 2026. The ex-dividend date for the common dividend will be June 22, 2026.お知らせ • Apr 04Vistra Corp. to Report Q1, 2026 Results on May 07, 2026Vistra Corp. announced that they will report Q1, 2026 results on May 07, 2026お知らせ • Mar 19Vistra Corp., Annual General Meeting, Apr 29, 2026Vistra Corp., Annual General Meeting, Apr 29, 2026.お知らせ • Feb 20Vistra Corp. Declares Quarterly Dividend on Common Stock, Payable on March 31, 2026Vistra Corp. announced that its board of directors has declared a quarterly dividend of $0.2280 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. The common dividend is payable on March 31, 2026, to common stockholders of record as of March 20, 2026. The ex-dividend date for the common dividend will be March 20, 2026.お知らせ • Jan 24Vistra Corp. to Report Q4, 2025 Results on Feb 26, 2026Vistra Corp. announced that they will report Q4, 2025 results on Feb 26, 2026お知らせ • Nov 06+ 1 more updateVistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended September 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended September 30, 2025. For the three months period, the company reported impairment of long-lived assets was $5 million.お知らせ • Oct 31Vistra Declares Quarterly Dividend on Common Stock, Payable on December 31, 2025Vistra Corp. board of directors has declared a quarterly dividend of $0.2270 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 2% increase in the company's quarterly common stock dividend per share from its fourth quarter 2024 dividend. The common dividend is payable on December 31, 2025, to common stockholders of record as of December 22, 2025. The ex-dividend date for the common dividend will be December 22, 2025.お知らせ • Oct 03Vistra Corp. to Report Q3, 2025 Results on Nov 06, 2025Vistra Corp. announced that they will report Q3, 2025 results at 12:30 PM, US Eastern Standard Time on Nov 06, 2025お知らせ • Aug 07Vistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended June 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended June 30, 2025. For the period, the company reported impairment of long-lived assets was $68 million.お知らせ • Jul 31Vistra Declares Dividend on Common Stock, Payable on September 30, 2025Vistra announced that its board of directors has declared a quarterly dividend of $0.2260 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 3% increase in the company's quarterly common stock dividend per share from its third quarter 2024 dividend. The common dividend is payable on September 30, 2025, to common stockholders of record as of September 19, 2025. The ex-dividend date for the common dividend will be September 19, 2025.お知らせ • Jul 09Vistra Corp. to Report Q2, 2025 Results on Aug 07, 2025Vistra Corp. announced that they will report Q2, 2025 results on Aug 07, 2025お知らせ • Jul 08Vistra Receives Approval to Extend Operation of Perry Nuclear Plant Through 2046Vistra announced that it has received approval from the Nuclear Regulatory Commission to extend the operation of its 1,268-megawatt Perry Nuclear Power Plant through 2046, an additional 20 years beyond its original license. The plant first connected to the grid in 1986 and is currently operating under its initial 40-year license. The company submitted its application for license renewal to the NRC in 2023. Perry, a single-unit facility, is the last of Vistra's six nuclear reactors to apply for and receive its license extension, through 2046, from the NRC. Now, each of Vistra's reactors is licensed to operate for a total of 60 years. Beaver Valley units 1 and 2 in Pennsylvania are licensed through 2036 and 2047, respectively; the single reactor at Davis-Besse in Ohio is licensed through 2037; and Comanche Peak units 1 and 2 in Texas are licensed to operate through 2050 and 2053, respectively. Nuclear plants are uniquely positioned to provide both carbon-free power and always-on baseload generation. Vistra has established a leading role in a strategic, responsible energy transition and expansion, operating the nation's second-largest competitive fleet of nuclear power plants. Together, these six nuclear reactors have the capacity to generate more than 6,500 MW of emission-free energy, enough to power about 3.25 million homes. Locally, the extension of Perry's operating license also secures long-term economic benefits for the community around the plant. Perry employs approximately 600 full-time staff and more than 200 permanent contractors, supporting hundreds of families in the region. In addition, regularly scheduled refueling outages bring in 800 to 1,200 highly skilled technicians from across the country, generating significant economic activity for local hotels, restaurants, and service businesses. These recurring events represent an important boost to the local economy and underscore the plant's role as a vital regional employer.お知らせ • May 17Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion.Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion on May 15, 2025. Vistra is acquiring these assets for $1.9 billion or approximately $743/kW, subject to certain net working capital adjustments. The acquisition includes five combined cycle gas turbine facilities and two combustion turbine facilities located across PJM, New England, New York, and California. Vistra expects to fund the transaction with the assumption of an existing term loan from Lotus and cash on hand. The transaction is subject to certain regulatory approvals, including the Federal Energy Regulatory Commission and the Department of Justice under the Hart-Scott-Rodino Act, and is expected to close sometime in late 2025 or early 2026. The acquisition is expected to deliver immediate benefits to Vistra shareholders, including Ongoing Operations AFCFbG per share accretion. Barclays and Moelis & Company LLC are serving as financial advisors, and Trina Chandler, Caroline Phillips, Max Raskin, Natasha Gianvecchio, James Blackburn, Laura Waller, Stacey VanBelleghem, Robert Brown, Michelle Gross, Seth Richardson, Jocelyn Noll, Elizabeth Park, Bradley Bourne and S. Drew Levin of Latham & Watkins LLP and Cleary Gottlieb Steen & Hamilton LLP are serving as legal advisors, to Vistra. Lazard is serving as exclusive financial advisor, and Jonathan Melmed and Adam Hankiss of King & Spalding LLP and Eversheds Sutherland are serving as legal advisors, to Lotus Infrastructure Partners.業績と収益の成長予測BOVESPA:V1ST34 - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202826,9603,9715,4067,7181112/31/202725,5373,7384,9467,0591312/31/202623,2273,3104,1536,257133/31/202619,4452,0491,1364,670N/A12/31/202517,7387524044,070N/A9/30/202517,1919601,1023,991N/A6/30/202518,5082,1961,1274,226N/A3/31/202518,1032,2341,8444,850N/A12/31/202417,2242,4672,0324,563N/A9/30/202416,2651,8521,3714,091N/A6/30/202414,0644771,5143,949N/A3/31/202413,4085982,0144,330N/A12/31/202314,7791,3433,2065,453N/A9/30/202315,5701,2812,9914,965N/A6/30/202316,6291,4482,4274,220N/A3/31/202315,028-393-281,329N/A12/31/202213,728-1,377-844485N/A9/30/202213,173-388-1,218379N/A6/30/202211,018-1,014-1,396128N/A3/31/202211,9954251382,038N/A12/31/202112,077-1,295-1,452-206N/A9/30/202111,287-2,029-1,156494N/A6/30/202111,848-1,592-750971N/A3/31/202111,792-1,463-4841,132N/A12/31/202011,4436361,5743,337N/A9/30/202011,7798991,8233,263N/A6/30/202011,4215691,8083,163N/A3/31/202011,7447591,6522,900N/A12/31/201911,809928N/A2,736N/A9/30/201911,512508N/A2,431N/A6/30/201911,561725N/A2,382N/A3/31/201911,302477N/A1,881N/A12/31/20189,144-54N/A1,471N/A9/30/20187,524-447N/A1,404N/A6/30/20186,115-504N/A1,024N/A3/31/20184,838-638N/A1,223N/A12/31/20175,430-254N/A1,386N/A9/30/20175,678818N/A884N/A6/30/20175,534731N/A588N/A3/31/20175,472258N/A175N/A12/31/20165,164-163N/A-157N/A9/30/20165,078-2,266N/A-168N/A6/30/20165,126-3,969N/A36N/A3/31/20165,147-3,684N/A150N/A12/31/20155,370-4,677N/A237N/A9/30/20155,512-8,134N/A268N/A6/30/20155,581-6,653N/A274N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: V1ST34の予測収益成長率 (年間12% ) は 貯蓄率 ( 12.4% ) を下回っています。収益対市場: V1ST34の収益 ( 12% ) BR市場 ( 12.9% ) よりも低い成長が予測されています。高成長収益: V1ST34の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: V1ST34の収益 ( 6.4% ) BR市場 ( 7% ) よりも低い成長が予測されています。高い収益成長: V1ST34の収益 ( 6.4% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: V1ST34の 自己資本利益率 は、3年後には非常に高くなると予測されています ( 54.8 %)。成長企業の発掘7D1Y7D1Y7D1YUtilities 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/26 10:18終値2026/06/25 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Vistra Corp. 13 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。31 アナリスト機関Sunaina OcalanBernsteinJames ThalackerBMO Capital Markets Equity ResearchMoses SuttonBNP Paribas28 その他のアナリストを表示
お知らせ • May 03Vistra Declares Quarterly Dividend on Common Dividend, Payable on June 30, 2026Vistra announced that its board of directors has declared a quarterly dividend of $0.2290 per share of Vistra's common stock. The common dividend is payable on June 30, 2026, to common stockholders of record as of June 22, 2026. The ex-dividend date for the common dividend will be June 22, 2026.
お知らせ • Apr 04Vistra Corp. to Report Q1, 2026 Results on May 07, 2026Vistra Corp. announced that they will report Q1, 2026 results on May 07, 2026
お知らせ • Mar 19Vistra Corp., Annual General Meeting, Apr 29, 2026Vistra Corp., Annual General Meeting, Apr 29, 2026.
お知らせ • Feb 20Vistra Corp. Declares Quarterly Dividend on Common Stock, Payable on March 31, 2026Vistra Corp. announced that its board of directors has declared a quarterly dividend of $0.2280 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. The common dividend is payable on March 31, 2026, to common stockholders of record as of March 20, 2026. The ex-dividend date for the common dividend will be March 20, 2026.
お知らせ • Jan 24Vistra Corp. to Report Q4, 2025 Results on Feb 26, 2026Vistra Corp. announced that they will report Q4, 2025 results on Feb 26, 2026
お知らせ • Nov 06+ 1 more updateVistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended September 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended September 30, 2025. For the three months period, the company reported impairment of long-lived assets was $5 million.
お知らせ • Oct 31Vistra Declares Quarterly Dividend on Common Stock, Payable on December 31, 2025Vistra Corp. board of directors has declared a quarterly dividend of $0.2270 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 2% increase in the company's quarterly common stock dividend per share from its fourth quarter 2024 dividend. The common dividend is payable on December 31, 2025, to common stockholders of record as of December 22, 2025. The ex-dividend date for the common dividend will be December 22, 2025.
お知らせ • Oct 03Vistra Corp. to Report Q3, 2025 Results on Nov 06, 2025Vistra Corp. announced that they will report Q3, 2025 results at 12:30 PM, US Eastern Standard Time on Nov 06, 2025
お知らせ • Aug 07Vistra Corp. Reports Unaudited Impairment of Long-Lived Assets for the Three Months Ended June 30, 2025Vistra Corp. reports unaudited impairment of long-lived assets for the three months ended June 30, 2025. For the period, the company reported impairment of long-lived assets was $68 million.
お知らせ • Jul 31Vistra Declares Dividend on Common Stock, Payable on September 30, 2025Vistra announced that its board of directors has declared a quarterly dividend of $0.2260 per share of Vistra's common stock, reflecting an estimated aggregate payment of approximately $75 million this quarter. This represents an approximate 3% increase in the company's quarterly common stock dividend per share from its third quarter 2024 dividend. The common dividend is payable on September 30, 2025, to common stockholders of record as of September 19, 2025. The ex-dividend date for the common dividend will be September 19, 2025.
お知らせ • Jul 09Vistra Corp. to Report Q2, 2025 Results on Aug 07, 2025Vistra Corp. announced that they will report Q2, 2025 results on Aug 07, 2025
お知らせ • Jul 08Vistra Receives Approval to Extend Operation of Perry Nuclear Plant Through 2046Vistra announced that it has received approval from the Nuclear Regulatory Commission to extend the operation of its 1,268-megawatt Perry Nuclear Power Plant through 2046, an additional 20 years beyond its original license. The plant first connected to the grid in 1986 and is currently operating under its initial 40-year license. The company submitted its application for license renewal to the NRC in 2023. Perry, a single-unit facility, is the last of Vistra's six nuclear reactors to apply for and receive its license extension, through 2046, from the NRC. Now, each of Vistra's reactors is licensed to operate for a total of 60 years. Beaver Valley units 1 and 2 in Pennsylvania are licensed through 2036 and 2047, respectively; the single reactor at Davis-Besse in Ohio is licensed through 2037; and Comanche Peak units 1 and 2 in Texas are licensed to operate through 2050 and 2053, respectively. Nuclear plants are uniquely positioned to provide both carbon-free power and always-on baseload generation. Vistra has established a leading role in a strategic, responsible energy transition and expansion, operating the nation's second-largest competitive fleet of nuclear power plants. Together, these six nuclear reactors have the capacity to generate more than 6,500 MW of emission-free energy, enough to power about 3.25 million homes. Locally, the extension of Perry's operating license also secures long-term economic benefits for the community around the plant. Perry employs approximately 600 full-time staff and more than 200 permanent contractors, supporting hundreds of families in the region. In addition, regularly scheduled refueling outages bring in 800 to 1,200 highly skilled technicians from across the country, generating significant economic activity for local hotels, restaurants, and service businesses. These recurring events represent an important boost to the local economy and underscore the plant's role as a vital regional employer.
お知らせ • May 17Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion.Vistra Corp. (NYSE:VST) agreed to acquire Natural Gas Assets of Lotus Infrastructure Partners for $1.9 billion on May 15, 2025. Vistra is acquiring these assets for $1.9 billion or approximately $743/kW, subject to certain net working capital adjustments. The acquisition includes five combined cycle gas turbine facilities and two combustion turbine facilities located across PJM, New England, New York, and California. Vistra expects to fund the transaction with the assumption of an existing term loan from Lotus and cash on hand. The transaction is subject to certain regulatory approvals, including the Federal Energy Regulatory Commission and the Department of Justice under the Hart-Scott-Rodino Act, and is expected to close sometime in late 2025 or early 2026. The acquisition is expected to deliver immediate benefits to Vistra shareholders, including Ongoing Operations AFCFbG per share accretion. Barclays and Moelis & Company LLC are serving as financial advisors, and Trina Chandler, Caroline Phillips, Max Raskin, Natasha Gianvecchio, James Blackburn, Laura Waller, Stacey VanBelleghem, Robert Brown, Michelle Gross, Seth Richardson, Jocelyn Noll, Elizabeth Park, Bradley Bourne and S. Drew Levin of Latham & Watkins LLP and Cleary Gottlieb Steen & Hamilton LLP are serving as legal advisors, to Vistra. Lazard is serving as exclusive financial advisor, and Jonathan Melmed and Adam Hankiss of King & Spalding LLP and Eversheds Sutherland are serving as legal advisors, to Lotus Infrastructure Partners.