Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

会社概要	最終価格	7Dリターン	1Yリターン	時価総額	アナリストの目標	評価	成長	配当利回り	産業
7020	ر.س67.55	5.5%	5.6%	ر.س51.8b	ر.س77.25	14.2	6.9%	4.4%	Telecom
2280	ر.س49.90	3.4%	4.9%	ر.س49.7b	ر.س57.67	20.4	8.0%	2.3%	Food, Beverage & Tobacco
2290	ر.س34.10	5.0%	3.8%	ر.س19.2b	ر.س32.04	65.9	19.8%	5.9%	Materials
4263	ر.س168.40	-0.4%	-0.9%	ر.س13.6b	ر.س194.35	18.4	9.7%	3.9%	Transportation
4004	ر.س101.50	0.3%	-21.9%	ر.س10.2b	ر.س129.14	23.1	17.9%	2.0%	Healthcare
2310	ر.س13.46	2.1%	-33.2%	ر.س9.8b	ر.س16.54	1.9	100.8%	7.4%	Materials
2250	ر.س12.62	2.7%	-34.3%	ر.س8.4b	ر.س14.43	161.3	71.4%	2.0%	Materials
2381	ر.س93.50	7.6%	24.3%	ر.س8.3b	ر.س98.56	2.6	46.8%	2.9%	Energy
2350	ر.س5.39	1.7%	5.3%	ر.س8.1b	ر.س6.06	1.1	64.1%	n/a	Materials
4321	ر.س16.31	0.2%	-20.1%	ر.س7.7b	ر.س19.28	6.6	9.0%	9.2%	Real Estate Management and Development
2330	ر.س24.56	-0.8%	-29.8%	ر.س6.3b	ر.س30.39	1441.6	84.8%	0%	Materials
6004	ر.س72.30	0.6%	-28.1%	ر.س5.9b	ر.س92.02	19.7	15.8%	2.8%	Commercial Services
4018	ر.س121.40	3.2%	-28.6%	ر.س5.4b	ر.س143.47	32.9	28.2%	1.2%	Healthcare
4161	ر.س4.69	-0.2%	-15.2%	ر.س5.3b	ر.س5.24	19.8	4.7%	1.7%	Consumer Retailing
4031	ر.س27.34	1.9%	-39.6%	ر.س5.1b	ر.س40.63	24.3	20.8%	7.3%	Transportation
4322	ر.س10.05	0.1%	-19.6%	ر.س5.0b	ر.س17.90	24.9	28.7%	2.2%	Real Estate Management and Development
3040	ر.س45.28	0.8%	5.1%	ر.س5.0b	ر.س46.43	21.5	8.1%	7.1%	Materials
3030	ر.س28.96	2.3%	-25.6%	ر.س4.4b	ر.س37.28	12.2	3.9%	6.2%	Materials
6010	ر.س15.30	4.9%	-26.7%	ر.س4.3b	ر.س20.68	12.9	7.7%	0%	Food, Beverage & Tobacco
4260	ر.س32.20	4.5%	-38.0%	ر.س3.4b	ر.س43.61	11.0	11.7%	3.5%	Transportation
4009	ر.س32.68	1.9%	-43.1%	ر.س3.0b	ر.س57.05	17.8	24.7%	1.5%	Healthcare
3092	ر.س23.31	2.5%	-22.7%	ر.س2.8b	ر.س26.70	15.2	7.0%	6.9%	Materials
1831	ر.س4.65	-1.7%	22.4%	ر.س2.7b	ر.س5.93	8.4	2.8%	3.4%	Commercial Services
2040 新しい	ر.س25.90	2.3%	-11.5%	ر.س2.6b	ر.س25.95	28.9	16.0%	3.9%	Capital Goods

Undervalued over 20% based on DCF