Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

会社概要	最終価格	7Dリターン	1Yリターン	時価総額	アナリストの目標	評価	成長	配当利回り	産業
BBRI	Rp3,150.00	0.3%	-23.9%	Rp471.3t	Rp3,701.73	1.4	5.5%	11.0%	Banks
BMRI	Rp4,210.00	1.4%	-11.7%	Rp388.3t	Rp5,297.08	1.4	2.5%	11.3%	Banks
AMMN	Rp4,450.00	-0.4%	-42.6%	Rp317.9t	Rp6,939.38	33.1	25.4%	n/a	Materials
ASII	Rp4,790.00	0%	-14.1%	Rp190.8t	Rp6,742.50	6.4	6.9%	8.1%	Capital Goods
ICBP	Rp7,875.00	2.3%	-15.3%	Rp91.5t	Rp9,464.76	12.4	16.2%	3.4%	Food, Beverage & Tobacco
HMSP	Rp745.00	-0.7%	40.6%	Rp85.5t	Rp835.00	10.0	8.5%	7.6%	Food, Beverage & Tobacco
EXCL	Rp2,770.00	-2.1%	0%	Rp49.1t	Rp3,179.05	1.1	108.5%	8.8%	Telecom
BNGA	Rp1,675.00	0.6%	-2.6%	Rp41.9t	Rp2,106.67	0.8	6.3%	9.3%	Banks
TAPG	Rp2,050.00	7.0%	43.9%	Rp38.7t	Rp2,006.00	10.1	2.0%	8.8%	Food, Beverage & Tobacco
GGRM	Rp19,600.00	-3.1%	128.6%	Rp37.6t	Rp18,027.78	8.5	0.9%	4.1%	Food, Beverage & Tobacco
CMRY	Rp4,670.00	-0.8%	-2.9%	Rp36.8t	Rp6,467.86	16.8	15.5%	4.3%	Food, Beverage & Tobacco
PTBA 新しい	Rp2,500.00	4.2%	2.9%	Rp27.9t	Rp3,042.14	8.6	0.6%	13.3%	Energy
MAPI	Rp1,500.00	-1.0%	20.0%	Rp24.2t	Rp1,703.89	10.0	10.2%	0.7%	Retail
MDIY	Rp945.00	0%	-20.6%	Rp23.9t	Rp1,285.71	19.9	19.0%	1.9%	Retail
MKPI	Rp22,100.00	0.6%	-12.4%	Rp21.0t	n/a	16.9	n/a	3.3%	Real Estate Management and Development
MAPA	Rp705.00	4.4%	9.3%	Rp19.2t	Rp892.78	10.5	8.9%	0.6%	Retail
INTP	Rp5,550.00	0%	-19.9%	Rp18.2t	Rp6,441.38	7.8	-6.0%	8.4%	Materials
BBTN	Rp1,220.00	1.2%	-6.5%	Rp16.9t	Rp1,519.00	0.5	5.9%	4.4%	Banks
PSAB 新しい	Rp645.00	0.8%	17.3%	Rp16.8t	n/a	3.3	n/a	15.9%	Materials
ULTJ	Rp1,495.00	-0.3%	16.3%	Rp15.3t	Rp2,650.00	8.6	9.3%	8.7%	Food, Beverage & Tobacco
AUTO	Rp3,330.00	12.9%	37.6%	Rp15.1t	Rp3,341.67	6.6	7.4%	6.9%	Automobiles
POWR 新しい	Rp925.00	10.8%	31.2%	Rp13.6t	Rp844.97	11.9	11.1%	8.2%	Utilities
STTP	Rp9,400.00	-0.3%	-8.7%	Rp12.4t	n/a	10.0	n/a	0%	Food, Beverage & Tobacco
CTRA	Rp620.00	-0.8%	-41.5%	Rp11.2t	Rp901.25	4.6	-0.03%	5.8%	Real Estate Management and Development

Undervalued over 20% based on DCF