Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

会社概要	最終価格	7Dリターン	1Yリターン	時価総額	アナリストの目標	評価	成長	配当利回り	産業
VHM	₫73,600.00	6.5%	40.7%	₫604.6t	₫64,627.27	7.6	-10.5%	4.1%	Real Estate Management and Development
BID	₫36,900.00	3.4%	-7.9%	₫287.0t	₫45,832.56	1.5	14.6%	1.1%	Banks
TCB	₫33,450.00	7.9%	-14.1%	₫237.0t	₫40,713.69	1.3	15.9%	3.0%	Banks
VPB	₫26,750.00	7.6%	-19.7%	₫212.2t	₫32,810.00	1.2	16.1%	1.9%	Banks
GAS	₫84,100.00	0.5%	25.7%	₫202.9t	₫85,736.70	16.1	14.1%	2.4%	Utilities
BSR	₫26,850.00	0.6%	63.6%	₫134.4t	n/a	6.8	-32.0%	1.1%	Energy
VNM	₫62,800.00	-0.5%	3.8%	₫131.2t	₫75,124.69	13.3	6.7%	6.9%	Food, Beverage & Tobacco
ACB	₫22,250.00	2.1%	-9.1%	₫129.1t	₫26,497.60	1.3	16.6%	3.5%	Banks
MWG	₫75,500.00	4.6%	0.7%	₫110.9t	₫111,543.57	11.2	10.8%	1.3%	Retail
HVN	₫23,150.00	1.3%	-25.1%	₫72.0t	₫43,600.00	15.9	61.4%	0%	Transportation
SHB	₫12,050.00	4.8%	-31.7%	₫57.8t	n/a	0.8	n/a	3.3%	Banks
GMD 新しい	₫79,300.00	0.9%	20.2%	₫33.8t	₫91,450.00	14.3	4.5%	2.8%	Transportation
FRT	₫142,900.00	-0.07%	14.5%	₫25.6t	₫171,097.22	22.5	22.1%	0%	Retail
BWE 新しい	₫42,400.00	-0.8%	-10.8%	₫9.3t	₫56,232.00	10.2	25.4%	3.1%	Utilities
KLB	₫12,300.00	-0.4%	n/a	₫9.2t	n/a	1.0	n/a	n/a	Banks
HAH	₫47,800.00	0.4%	-17.4%	₫9.0t	₫65,300.00	7.6	2.5%	4.2%	Transportation
HSG	₫10,900.00	3.3%	-22.6%	₫8.8t	₫13,544.84	14.0	12.1%	3.5%	Materials
VCF	₫293,800.00	3.0%	-6.9%	₫7.8t	n/a	16.1	n/a	16.3%	Food, Beverage & Tobacco
NT2	₫21,100.00	-0.7%	-5.4%	₫6.1t	₫26,864.75	4.5	-6.6%	3.3%	Utilities
BIC	₫21,700.00	4.8%	-28.0%	₫4.4t	n/a	9.6	n/a	4.0%	Insurance
SCS	₫44,650.00	-0.8%	-31.1%	₫4.3t	₫60,000.00	6.3	-9.6%	11.2%	Transportation
DHC	₫36,250.00	-1.5%	29.0%	₫3.9t	₫41,519.09	7.1	-6.8%	5.0%	Materials
AST	₫66,000.00	3.9%	10.8%	₫3.6t	n/a	11.6	n/a	6.3%	Retail
MSH	₫30,700.00	1.7%	-15.7%	₫3.5t	₫42,800.00	5.5	4.5%	13.0%	Consumer Durables

Undervalued over 20% based on DCF