Undervalued over 20% based on DCF

結果

36

5 新しい

Companies which are undervalued more than 20% based on the Discounted Cash Flow valuation.

36 各社

	会社概要	最終価格	7Dリターン	1Yリターン	時価総額	アナリストの目標	評価	成長	配当利回り	産業
	AXIA3	R$53.41	4.5%	20.2%	R$152.9b	R$70.08	12.7	11.5%	3.4%	Utilities
	RDOR3	R$35.30	4.6%	-9.6%	R$77.0b	R$47.76	16.0	17.2%	12.2%	Healthcare
	BBSE3	R$39.41	7.8%	21.1%	R$76.5b	R$37.33	8.3	0.6%	11.5%	Insurance
	CPLE3	R$14.65	4.4%	29.4%	R$43.5b	R$18.14	13.7	7.4%	7.3%	Utilities
	EGIE3	R$28.84	3.7%	1.4%	R$40.8b	R$34.11	10.3	2.9%	4.2%	Utilities
	RAIL3	R$14.59	5.0%	-0.2%	R$27.1b	R$18.88	22.1	28.6%	0.7%	Transportation
	CSMG3	R$55.10	3.3%	84.6%	R$20.9b	R$73.14	16.2	22.5%	3.1%	Utilities
	MRSA3B	R$37.66	0%	35.1%	R$12.5b	n/a	9.8	n/a	2.9%	Transportation
	NATU3 新しい	R$8.94	17.3%	-2.4%	R$12.3b	R$10.43	0.6	64.8%	0%	Household
	SMFT3	R$17.30	3.6%	-29.3%	R$10.7b	R$31.35	15.5	24.4%	3.4%	Consumer Services
	CYRE3	R$24.09	6.7%	-13.4%	R$10.4b	R$35.98	5.1	8.5%	4.4%	Consumer Durables
	LREN3	R$10.80	2.9%	-33.3%	R$10.4b	R$18.12	6.9	9.3%	7.8%	Retail
	SMTO3	R$18.63	4.7%	4.5%	R$6.0b	R$20.34	7.4	-4.4%	3.6%	Food, Beverage & Tobacco
	MDIA3	R$17.35	2.2%	-41.4%	R$5.8b	R$24.41	9.0	15.2%	2.1%	Food, Beverage & Tobacco
	DIRR3	R$11.01	5.8%	-28.4%	R$5.7b	R$19.42	6.7	13.8%	12.3%	Consumer Durables
	VIVA3 新しい	R$22.70	6.6%	-21.5%	R$5.3b	R$31.86	9.1	14.0%	3.1%	Consumer Durables
	HBSA3	R$3.52	4.1%	-1.7%	R$4.8b	R$4.40	101.1	46.1%	n/a	Transportation
	DXCO3	R$5.13	4.3%	-0.9%	R$4.7b	R$7.80	0.5	64.4%	0%	Materials
	TEND3	R$32.06	3.8%	37.2%	R$3.9b	R$45.21	6.8	18.6%	3.8%	Consumer Durables
	BAZA3	R$64.12	0.2%	-13.3%	R$3.6b	n/a	0.5	n/a	11.7%	Banks
	EZTC3	R$11.55	9.9%	-2.3%	R$3.2b	R$17.60	6.0	18.9%	9.6%	Consumer Durables
	HGBS11	R$18.57	0.6%	-2.9%	R$2.4b	n/a	0.9	n/a	10.2%	Real Estate
	CEAB3	R$7.85	7.8%	-53.4%	R$2.4b	R$17.45	4.2	3.9%	4.4%	Retail
	OPCT3	R$10.34	7.8%	52.1%	R$2.1b	R$13.63	12.3	28.5%	0.9%	Commercial Services

Page 1 of 1