Minor International Public Company Limited

Report azionario SET:MINT

Capitalizzazione di mercato: ฿123.7b

Minor International Performance degli utili passati

Criteri Il passato verificati 4/6

Minor International ha registrato una crescita degli utili a un tasso medio annuo di 69.8%, mentre il settore Hospitality ha registrato utili in crescita a un tasso medio annuo di 43.5%. I ricavi sono stati in crescita a un tasso medio annuo di 19.5%. Il ritorno sul capitale proprio di Minor International è 10.2% e ha margini netti di 4.6%.

Informazioni chiave

69.78%

Tasso di crescita degli utili

71.38%

Tasso di crescita dell'EPS

Hospitality Crescita del settore-8.34%
Tasso di crescita dei ricavi19.48%
Rendimento del capitale proprio10.17%
Margine netto4.56%
Ultimo aggiornamento sugli utili31 Mar 2026

Aggiornamenti sulle prestazioni recenti

Recent updates

Aggiornamento della narrazione May 11

MINT: Planned Singapore REIT Launch Will Support Future Share Returns

Analysts have trimmed their price target for Minor International to THB32.67 from THB33.72, reflecting slightly softer assumptions on fair value, discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Minor International is preparing to launch a real estate investment trust on the Singapore Exchange valued at about US$1b, backed by around 14 hotels, mainly 12 in Europe and 2 in Thailand, with the company planning to keep a significant but sub‑50% stake (Key Developments).
Aggiornamento della narrazione Apr 23

MINT: Planned REIT And Dividend Moves Will Support Future Share Returns

Analysts kept their THB price target for Minor International unchanged. Their valuation work, with a fair value of THB33.72, a discount rate of 14.81% and an implied future P/E of about 22.55x, still lines up with prior assumptions on revenue growth and profit margins.
Aggiornamento della narrazione Apr 07

MINT: Planned Hotel REIT Listing And Dividend Policy Will Support Future Returns

Analysts have trimmed their 12 month price target for Minor International slightly, lowering it by about THB0.50 to reflect small adjustments to assumptions for fair value, discount rate, revenue growth, profit margin and forward P/E. What's in the News Board meeting scheduled for February 13, 2026 to review and propose approval of the financial statements for the year ended December 31, 2025 and related auditor's report, along with other business items (company disclosure).
Aggiornamento della narrazione Mar 24

MINT: Planned REIT Listing And Dividend Policy Will Support Future Returns

Analysts have slightly reduced their price target for Minor International to THB34.22 from THB34.67, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News Board meeting scheduled for February 13, 2026, to consider proposing the 2025 financial statements and auditor's report to the Annual General Meeting, along with other business items (Board Meeting).
Aggiornamento della narrazione Mar 07

MINT: Planned REIT Listing And Dividend Will Support Future Shareholder Returns

Analysts have nudged their average price target for Minor International slightly higher to THB34.67 from THB34.58, reflecting updated assumptions around discount rates, modest changes in revenue growth, slightly softer profit margins and a marginally higher future P/E multiple. What's in the News A board meeting has been scheduled for February 24, 2026 to consider dividend payment for the 2025 year, director reelection, an increase in the number of board members, directors’ remuneration for 2026, the AGM, and other matters (Key Developments).
Aggiornamento della narrazione Feb 21

MINT: Share Buyback Plan Will Support Future Returns And Earnings Per Share

Analysts have nudged their price target for Minor International slightly higher to THB34.58 from THB34.42, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled for November 28, 2025 to consider approval of a share repurchase project for financial management purposes (company filing).
Aggiornamento della narrazione Feb 06

MINT: Share Buyback Plan Will Support Future Earnings And Capital Returns

Analysts have nudged their price target for Minor International slightly lower to $34.42 from $34.56, reflecting updated views on revenue growth, profit margins and a modest adjustment in the assumed P/E multiple. What's in the News Board meetings scheduled for November 28, 2025 and December 11, 2025 include an agenda item to approve a share repurchase project for financial management (company board filings).
Aggiornamento della narrazione Jan 23

MINT: Share Buyback Plan Will Support Future Earnings Upside

Analysts have nudged their price target for Minor International slightly higher to about $34.56 from $34.50, citing small adjustments in fair value, discount rate and long term P/E assumptions as the key drivers. What's in the News Board meeting scheduled for December 11, 2025 to consider approval of a share repurchase project for financial management purposes (company filing) Board meeting scheduled for November 28, 2025 with an agenda that also includes approval of a share repurchase project for financial management purposes (company filing) Board of Directors authorized a share buyback plan on November 28, 2025 (company announcement) Company announced a share repurchase program of up to 23,000,000 shares, about 0.41% of share capital, with a budget of THB 500 million and a price cap of 115% of the average closing price of the 5 business days before each repurchase date, valid through June 2, 2026, with 5,669,976,977 shares issued as of March 5, 2025 (company announcement) Analyst and investor day scheduled to cover MINT's business strategy, business parameter updates, outlook and Q3 2025 financial results (company event) Valuation Changes The fair value estimate has risen slightly from THB 34.50 to about THB 34.56 per share.
Aggiornamento della narrazione Jan 07

MINT: Share Repurchase Plan Will Support Future Earnings And Upside Potential

Analysts have maintained their fair value estimate for Minor International at $34.50. They cite only small adjustments to the discount rate, profit margin, and forward P/E assumptions, rather than any major change in their overall outlook.
Aggiornamento della narrazione Dec 14

MINT: Share Repurchases Will Support Future Earnings Despite Revenue Contraction

Analysts have nudged their price target for Minor International modestly higher to reflect a slightly reduced discount rate and a marginally lower future earnings multiple, with updated estimates now implying a fair value of $34.50 per share. What's in the News Board meeting scheduled for December 11, 2025, to approve a share repurchase project aimed at financial management efficiency (Key Developments) Board meeting on November 28, 2025, to consider approval of a share repurchase project for financial management purposes (Key Developments) Board of Directors authorized a share buyback plan on November 28, 2025, formalizing the company’s intention to repurchase its own shares (Key Developments) New share repurchase program announced for up to 23,000,000 shares, or 0.41% of capital, totaling THB 500 million, with a price cap of 115% of the five day average and program validity through June 2, 2026 (Key Developments) Upcoming analyst and investor day to review business strategy, key operating metrics, outlook, and Q3 2025 financial results (Key Developments) Valuation Changes Fair Value: Unchanged at THB 34.50 per share, indicating no revision to the core valuation outcome.
Aggiornamento della narrazione Nov 28

MINT: Net Profit Margin Outlook Will Drive Rebound Despite Revenue Headwinds

Analysts have lowered their price target for Minor International from $35.66 to $34.50. This revision is based on updated expectations for both revenue growth and profit margin outlooks.
User avatar
Nuova narrazione Feb 09

Expansion Into Indonesia, Italy, And Australia Will Boost Future Performance

Strategic expansion into new markets and asset-light models are expected to drive substantial revenue growth without significant capital expenditure.

Ripartizione dei ricavi e delle spese

Come Minor International guadagna e spende denaro. In base agli ultimi utili dichiarati, su base LTM.


Storico di utili e ricavi

SET:MINT Ricavi, spese e utili (THB Millions )
DataRicaviUtiliSpese G+ASpese di R&S
31 Mar 26165,7837,55353,0850
31 Dec 25164,8247,30452,5060
30 Sep 25163,0787,93951,2270
30 Jun 25163,5165,53551,2400
31 Mar 25164,3225,26850,8450
31 Dec 24164,8736,00251,4430
30 Sep 24163,1613,27849,6050
30 Jun 24161,3895,27250,0740
31 Mar 24157,6745,71750,0340
31 Dec 23152,7173,58248,5920
30 Sep 23147,7625,93749,1660
30 Jun 23143,6608,07047,7720
31 Mar 23135,9295,57145,2070
31 Dec 22124,1852,82842,1890
30 Sep 22111,226-61644,4610
30 Jun 2296,276-5,70740,9630
31 Mar 2279,259-11,22538,3650
31 Dec 2170,796-14,71338,8820
30 Sep 2162,859-18,76431,1830
30 Jun 2157,124-23,95229,3810
31 Mar 2148,324-28,40927,7170
31 Dec 2058,246-22,86828,0490
30 Sep 2077,466-13,42333,8460
30 Jun 2096,715-3,18939,9190
31 Mar 20116,2877,05144,9430
31 Dec 19122,3219,40946,4340
30 Sep 19120,6786,29849,2040
30 Jun 19102,1523,08744,7580
31 Mar 1990,2962,83540,8700
31 Dec 1877,4084,29736,9450
30 Sep 1861,0835,55629,4330
30 Jun 1859,5005,67928,7250
31 Mar 1857,7945,21028,4100
31 Dec 1756,9535,41527,8330
30 Sep 1755,3985,09827,0810
30 Jun 1755,0774,94527,0240
31 Mar 1754,7134,94026,5900
31 Dec 1653,2546,59025,9110
30 Sep 1653,9568,71625,0300
30 Jun 1650,2618,64923,6650
31 Mar 1647,1518,45822,2440
31 Dec 1544,7967,04021,3860
30 Sep 1541,1005,24020,2480
30 Jun 1540,0625,06319,3170

Guadagni di qualità: MINT ha guadagni di alta qualità.

Margine di profitto in crescita: Gli attuali margini di profitto netti di MINT (4.6%) MINT sono più alti rispetto allo scorso anno (3.2%).


Flusso di cassa libero e analisi degli utili


Analisi della crescita degli utili nel passato

Andamento degli utili: MINT è diventata redditizia negli ultimi 5 anni, aumentando i guadagni del 69.8% all'anno.

Accelerare la crescita: La crescita degli utili di MINT nell'ultimo anno ( 43.4% ) è inferiore alla media quinquennale ( 69.8% all'anno).

Guadagni vs Settore: La crescita degli utili MINT nell'ultimo anno ( 43.4% ) ha superato la percentuale del settore Hospitality -23.8%.


Rendimento del capitale proprio

ROE elevato: Il Return on Equity ( 10.2% ) di MINT è considerato basso.


Rendimento delle attività


Rendimento del capitale investito


Scoprire le aziende con forti performance passate

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/05/21 08:37
Prezzo dell'azione a fine giornata2026/05/21 00:00
Utili2026/03/31
Utili annuali2025/12/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

Minor International Public Company Limited è coperta da 34 analisti. 16 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Nuanpun NoiruchchukornAsia Plus Securities Company Limited
Teerapol UdomvejBofA Global Research
Wikij TirawannaratBualuang Securities PCL