Thomas Cook (India) Limited

Report azionario BSE:500413

Capitalizzazione di mercato: ₹48.2b

Thomas Cook (India) Performance degli utili passati

Criteri Il passato verificati 2/6

Thomas Cook (India) ha registrato una crescita degli utili a un tasso medio annuo di 63.4%, mentre il settore Hospitality ha registrato utili in crescita a un tasso medio annuo di 40.2%. I ricavi sono stati in crescita a un tasso medio annuo di 33%. Il ritorno sul capitale proprio di Thomas Cook (India) è 8.7% e ha margini netti di 2.6%.

Informazioni chiave

63.39%

Tasso di crescita degli utili

65.22%

Tasso di crescita dell'EPS

Hospitality Crescita del settore30.25%
Tasso di crescita dei ricavi32.98%
Rendimento del capitale proprio8.74%
Margine netto2.61%
Prossimo aggiornamento sugli utili03 Aug 2026

Aggiornamenti sulle prestazioni recenti

Recent updates

Aggiornamento narrativa • Jun 18

500413: Forex Partnerships And Network Expansion Will Support Future Upside Potential

Analysts have kept the Thomas Cook (India) price target unchanged at ₹131.5, citing only marginal tweaks to assumptions such as discount rate, long term revenue growth, profit margin and future P/E that were not large enough to alter the overall valuation outcome. What’s in the News for Thomas Cook (India) Thomas Cook (India) entered into an exclusive long term partnership with Atlys to integrate its foreign exchange services into the visa application process, offering products such as Visa backed Forex Cards, prepaid multi currency cards and currency notes, with digital onboarding, video KYC and doorstep delivery across India.
Aggiornamento narrativa • Jun 04

500413: Demerger And Network Expansion Will Support Future Upside Potential

Analysts have trimmed their price target on Thomas Cook (India) from ₹166.50 to ₹131.50, reflecting updated assumptions for the discount rate, revenue growth, profit margins and a higher future P/E multiple. What's in the News The board has scheduled a meeting on March 20, 2026 to consider a demerger, consolidation of equity shares, merger by absorption of group entities, and a reduction in paid up equity share capital, along with other matters.
Aggiornamento narrativa • May 11

500413: Demerger Plan Will Drive Future Upside For Expanding Travel Network

Analysts are keeping the fair value estimate for Thomas Cook (India) steady at ₹166.5, with only small refinements to the discount rate, revenue growth, profit margin, and future P/E assumptions behind this unchanged price target. What's in the News A board meeting is scheduled for May 12, 2026 to review the audited standalone and consolidated financial results for Q4 and the full year ended March 31, 2026, and to consider a dividend recommendation for FY 2025-26 (Board Meeting).
Aggiornamento narrativa • Apr 24

500413: Demerger And Expanding Travel Network Will Drive Future Upside

Analysts have slightly reduced their price target on Thomas Cook (India) from ₹167.50 to ₹166.50, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News Board meeting scheduled for March 20, 2026 to consider a demerger, consolidation of equity shares, merger by absorption of group entities, and a reduction in the face value of equity shares of Thomas Cook (India) (Board Meeting).
Aggiornamento narrativa • Apr 08

500413: Resort Partnerships And Demerger Will Drive Future Upside

Analysts have maintained the price target for Thomas Cook (India) at ₹167.5, citing only minor technical tweaks to the discount rate, revenue growth, profit margin and future P/E inputs that do not materially change their overall view of the stock. What's in the News Board meeting scheduled for March 20, 2026 to consider a demerger of a business undertaking into a separate company; consolidation of existing shares into a higher face value; mergers of group entities into Thomas Cook (India); and a reduction in paid up equity share capital through a change in face value, alongside other business items (Board Meeting).
Aggiornamento narrativa • Mar 24

500413: Resort And Destination Partnerships Will Drive Future Upside

Analysts have maintained the price target for Thomas Cook (India) at ₹167.50, citing largely unchanged assumptions on fair value, growth, margins and future P/E that together support a steady view on the stock’s valuation outlook. What's in the News Board meeting on Mar 20, 2026 to consider a potential demerger, consolidation of existing equity shares, mergers by absorption of group entities, and a reduction in paid up equity share capital, alongside other business matters (Board Meeting).
Aggiornamento narrativa • Mar 10

500413: Resort And Destination Partnerships Will Shape Future Upside

Analysts have kept the Thomas Cook (India) fair value estimate steady at ₹167.5, with only small technical adjustments to the discount rate, long term revenue growth, profit margin and future P/E assumptions informing this unchanged price target. What's in the News Thomas Cook (India) has expanded its Nature Trails resort portfolio with new properties at Hampi in Karnataka and Rishikesh in Uttarakhand, targeting heritage, spiritual and adventure focused travel segments (Business Expansions).
Aggiornamento narrativa • Feb 22

500413: Tourism Partnerships And Resort Expansion Will Drive Future Upside

Analysts have trimmed their price target on Thomas Cook (India) to ₹167.5 from ₹184, citing updated assumptions around revenue growth, profit margins and forward P/E that point to a slightly more conservative outlook on the stock's potential value. What's in the News Thomas Cook (India) and SOTC Travel announced Summer 2026 charter flights to Bhutan from Bengaluru and Ahmedabad, offering non stop connectivity with multiple April and May departures and a Special Saver Program starting at ₹76,000 to ₹79,000 per person for 7 days, 6 nights packages (Key Developments).
Aggiornamento narrativa • Feb 08

500413: Resort And Forex Network Expansion Will Drive Future Upside

Analysts have trimmed their fair value estimate for Thomas Cook (India) to ₹184 from ₹194, reflecting updated assumptions around slightly lower revenue growth and a lower future P/E multiple, partially offset by marginally higher profit margin expectations and a modest reduction in the discount rate. What's in the News Expanded foreign exchange network in Bengaluru with a new JP Nagar outlet.
Aggiornamento narrativa • Jan 24

500413: Resort And Forex Expansion Will Drive Future Upside

Analysts have maintained their fair value estimate for Thomas Cook (India) at ₹194.0, noting that only minor adjustments to assumptions such as discount rate, revenue growth, profit margin and future P/E were made, resulting in an unchanged price target. What's in the News Expansion of the Nature Trails resort portfolio with the launch of Nature Trails Rishikesh in Uttarakhand, located between Rishikesh and Haridwar and offering 29 rooms across 4 acres with access to spiritual, nature and adventure tourism options, including Rajaji National Park and white-water rafting (Key Developments).
Aggiornamento narrativa • Jan 08

500413: Expanded Nature And Forex Network Will Drive Future Upside

Analysts have kept their fair value estimate for Thomas Cook (India) steady at ₹194.00 per share, citing only marginal tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any material change in the core investment view. What's in the News Thomas Cook (India) has expanded its Nature Trails portfolio with the launch of Nature Trails Rock Valley in Ponda, Goa, a 15 acre resort focused on immersive outdoor activities, adventure sports and nature based experiences.
Aggiornamento narrativa • Dec 22

500413: Expanding Travel Network And Event Logistics Will Drive Future Upside

Analysts have nudged their price target for Thomas Cook (India) slightly higher to Rs 194.0, reflecting fine tuned assumptions around discount rates, revenue growth and profitability while keeping overall fair value broadly unchanged. What's in the News Board meeting scheduled on December 18, 2025 to consider the appointment of Gurumoorthy Mahalingam as an additional independent director and other matters (company filing) Extraordinary shareholders meeting on December 19, 2025 via postal ballot to amend and extend the company’s ESOP 2018 and ESOP 2024 schemes, including to subsidiary employees (company filing) Rapid expansion of the foreign exchange network with new outlets in Varanasi, Uttar Pradesh and Kottayam, Kerala, strengthening coverage of key tourist and student hubs (company announcement) Launch of new product offerings, including extensive China holiday packages and flexible small-group Van Tours across multiple international destinations to capture rising outbound travel demand (company announcement) Strategic partnerships secured, such as exclusive accommodation and transport management for the Asian Aquatic Championships 2025 and a Memorandum of Understanding with India’s Ministry of Tourism to enhance tourism experiences using traveller feedback (company announcement) Valuation Changes Fair Value: Maintained effectively unchanged at ₹194.0 per share, reflecting only rounding adjustments versus the prior ₹194 estimate.
Aggiornamento narrativa • Dec 08

500413: Expanding Travel Services And Event Logistics Will Drive Future Upside

Analysts have marginally adjusted their price target on Thomas Cook (India) to ₹194.0. This reflects slightly higher assumed revenue growth and discount rates, partially offset by a modestly lower forecast profit margin and largely unchanged valuation multiples. What's in the News Signed a three year MoU with India’s Ministry of Tourism to collect real time traveller feedback and support data driven upgrades at key domestic destinations (Strategic Alliances) Launched TC Pay, a mobile first forex super app offering end to end digital fulfilment, card management, real time tracking and WhatsApp support for retail customers (Product Related Announcement) Introduced forex retail as a dedicated category on quick commerce platform Blinkit, enabling rapid doorstep delivery of forex cards in major metros with plans to expand to more cities (Client Announcement) Appointed exclusive accommodation and transport partner for the Asian Aquatic Championships 2025 in Ahmedabad, managing logistics for over 1,100 participants and officials across six hotel locations (Client Announcement) Expanded its physical footprint with a new forex outlet in Kottayam, strengthening its Kerala network to 14 locations and targeting leisure, business and student segments in central Kerala (Business Expansions) Valuation Changes Fair Value: Unchanged at ₹194.0 per share, indicating no revision to the target price despite underlying assumption tweaks.
Aggiornamento narrativa • Nov 24

500413: New Travel Partnerships And Event Deals Will Drive Future Upside

Analysts have revised their price target for Thomas Cook (India) down from ₹218 to ₹194, citing updated assumptions related to growth rates and profitability metrics. What's in the News Thomas Cook India and SOTC Travel have launched an extensive China holidays portfolio, offering new destinations and experiences including high-speed train journeys, curated Indian menus, and immersive activities for both leisure and business travelers (Key Developments).
User avatar
Nuova narrativa • Feb 15

Consolidation Of Nature Trails Into Domestic Operations Will Expand Offerings In The Growing Domestic Tourism Sector

Strategic expansions and focus on cost optimization could drive revenue growth and improve profitability across Thomas Cook (India)'s service and tourism segments.

Ripartizione dei ricavi e delle spese

Come Thomas Cook (India) guadagna e spende denaro. In base agli ultimi utili dichiarati, su base LTM.

Storico di utili e ricavi

BSE:500413 Ricavi, spese e utili (INR Millions )
DataRicaviUtiliSpese G+ASpese di R&S
31 Mar 2683,9822,1899450
31 Dec 2586,0192,4481,7310
30 Sep 2585,1722,5261,7310
30 Jun 2584,4162,51100
31 Mar 2581,4512,5431,7310
31 Dec 2478,4852,4641,5500
30 Sep 2476,8062,7921,5500
30 Jun 2475,0632,61400
31 Mar 2473,1332,5901,5500
31 Dec 2369,4961,9331,1860
30 Sep 2365,9281,2951,1860
30 Jun 2359,7138321,1860
31 Mar 2350,485441,1860
31 Dec 2242,744-6464590
30 Sep 2234,861-1,0634590
30 Jun 2225,764-1,51600
31 Mar 2219,061-2,5884590
31 Dec 2117,244-1,9103250
30 Sep 2112,127-2,2723250
30 Jun 2110,818-2,43300
31 Mar 217,958-2,5413250
31 Dec 2015,692-2,4082,1300
30 Sep 2030,963-1,7572,1300
30 Jun 2047,147-1,11600
31 Mar 2068,656-72,1270
31 Dec 1972,1881192,6710
30 Sep 1970,4054932,6710
30 Jun 1969,0403702,6710
31 Mar 1966,6878482,6710
31 Dec 1878,02659,4393,3400
30 Sep 1892,77959,4793,3400
30 Jun 18104,54359,72200
31 Mar 18113,15259,6803,3400
31 Dec 17107,0528892,7560
30 Sep 1794,6335662,7560
30 Jun 1788,7774192,7560
31 Mar 1787,7894342,7690
31 Dec 1665,373-471,6950
30 Sep 1659,643-311,6950
30 Jun 1651,930-1907420
31 Mar 1660,939-7792,2170

Guadagni di qualità: 500413 ha guadagni di alta qualità.

Margine di profitto in crescita: Gli attuali margini di profitto netti di 500413 (2.6%) sono inferiori rispetto allo scorso anno (3.1%).

Flusso di cassa libero e analisi degli utili

Analisi della crescita degli utili nel passato

Andamento degli utili: 500413 è diventata redditizia negli ultimi 5 anni, aumentando i guadagni del 63.4% all'anno.

Accelerare la crescita: 500413 ha avuto una crescita negativa degli utili nell'ultimo anno, quindi non può essere confrontata con la sua media quinquennale.

Guadagni vs Settore: 500413 ha avuto una crescita negativa degli utili ( -14% ) nell'ultimo anno, rendendo difficile il confronto con la media del settore Hospitality ( 1.3% ).

Rendimento del capitale proprio

ROE elevato: Il Return on Equity ( 8.7% ) di 500413 è considerato basso.

Rendimento delle attività

Rendimento del capitale investito

Scoprire le aziende con forti performance passate

7D

1Y

7D

1Y

7D

1Y

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/07/23 14:55
Prezzo dell'azione a fine giornata2026/07/23 00:00
Utili2026/03/31
Utili annuali2026/03/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina GitHub; abbiamo anche delle guide su come utilizzare i nostri report e dei tutorial su YouTube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

Thomas Cook (India) Limited è coperta da 7 analisti. 2 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Akhil Parekh360 ONE Capital Market Private Limited
null null360 ONE Capital Market Private Limited
Pankaj KaduAxis Capital Limited