Dat Xanh Group Croissance future

Future contrôle des critères 3/6

Dat Xanh Group devrait augmenter ses bénéfices et son chiffre d'affaires de 48% et de 5.5% par an respectivement. Le BPA devrait croître de de 46.4% par an. Le rendement des capitaux propres devrait être 3.2% dans 3 ans.

Informations clés

48.0%

Taux de croissance des bénéfices

46.4%

Taux de croissance du BPA

Real Estate croissance des bénéfices	11.0%
Taux de croissance des recettes	5.5%
Rendement futur des capitaux propres	3.2%
Couverture par les analystes	Low
Dernière mise à jour	30 Oct 2024

Mises à jour récentes de la croissance future

Recent updates

Prévisions de croissance des bénéfices et des revenus

HOSE:DXG - Estimations futures des analystes et données financières antérieures (VND Millions )
Date	Recettes	Les revenus	Flux de trésorerie disponible	Cash from Op	Moy. Nombre d'analystes
12/31/2026	5,292,450	438,500	1,548,700	1,732,700	2
12/31/2025	4,093,900	260,600	-1,459,200	-660,100	4
12/31/2024	4,016,400	192,833	-1,022,300	-1,100,100	4
9/30/2024	4,622,728	132,508	-882,170	-824,958	N/A
6/30/2024	4,823,530	169,849	-822,093	-740,868	N/A
3/31/2024	4,411,415	293,118	-776,723	-679,977	N/A
12/31/2023	3,724,826	166,824	-979,263	-849,982	N/A
9/30/2023	3,220,454	-218,790	-1,018,422	-884,649	N/A
6/30/2023	3,261,627	-133,705	-2,717,846	-2,586,068	N/A
3/31/2023	4,097,612	-156,783	-3,624,727	-3,477,576	N/A
12/31/2022	5,511,715	208,423	-4,052,265	-3,904,014	N/A
9/30/2022	6,866,980	797,007	-3,091,368	-3,030,236	N/A
6/30/2022	6,914,546	695,834	-694,541	-630,331	N/A
3/31/2022	8,927,895	861,671	1,048,433	1,110,830	N/A
12/31/2021	10,089,385	1,122,543	1,186,928	1,224,963	N/A
9/30/2021	8,833,325	774,330	-8,399	131,565	N/A
6/30/2021	8,462,649	102,735	612,732	727,562	N/A
3/31/2021	5,242,597	-32,197	101,077	187,752	N/A
12/31/2020	2,890,654	-495,745	-869,366	-780,231	N/A
9/30/2020	3,892,538	-157,419	-2,047,737	-1,977,791	N/A
6/30/2020	4,417,720	812,754	-2,631,571	-2,533,174	N/A
3/31/2020	4,917,030	897,768	-3,548,923	-3,390,885	N/A
12/31/2019	5,813,578	1,137,608	-1,874,088	-1,645,772	N/A
9/30/2019	5,206,523	1,299,829	-698,891	-482,836	N/A
6/30/2019	5,038,623	1,267,308	-835,404	-589,061	N/A
3/31/2019	4,959,987	1,131,926	-443,435	-261,009	N/A
12/31/2018	4,645,319	1,143,074	-1,068,340	-931,754	N/A
9/30/2018	4,439,599	1,019,021	-955,658	-815,881	N/A
6/30/2018	3,947,329	957,623	N/A	-1,915,406	N/A
3/31/2018	3,476,583	895,282	N/A	-1,038,901	N/A
12/31/2017	2,879,241	728,364	N/A	-1,054,110	N/A
9/30/2017	2,861,895	824,970	N/A	-1,082,702	N/A
6/30/2017	2,298,924	563,370	N/A	-443,844	N/A
3/31/2017	2,777,710	631,624	N/A	-709,536	N/A
12/31/2016	2,506,517	509,475	N/A	-467,259	N/A
9/30/2016	1,806,215	213,820	N/A	-104,660	N/A
6/30/2016	2,097,496	312,251	N/A	-24,742	N/A
3/31/2016	1,537,992	309,274	N/A	-75,955	N/A
12/31/2015	1,394,505	316,431	N/A	112,101	N/A
9/30/2015	1,147,873	360,856	N/A	279,578	N/A
6/30/2015	680,072	268,366	N/A	282,997	N/A
3/31/2015	585,391	183,113	N/A	282,894	N/A
1/1/2015	506,181	167,834	N/A	309,078	N/A
9/30/2014	390,926	84,820	N/A	58,377	N/A
6/30/2014	364,786	113,931	N/A	-193,705	N/A
3/31/2014	386,208	102,676	N/A	-70,519	N/A
12/31/2013	342,591	82,764	N/A	-129,582	N/A

Prévisions de croissance des analystes

Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de DXG ( 48% par an) est supérieure au taux d'épargne ( 3% ).

Bénéfices vs marché: Les bénéfices de DXG ( 48% par an) devraient croître plus rapidement que le marché VN ( 18.9% par an).

Croissance élevée des bénéfices: Les bénéfices de DXG devraient augmenter de manière significative au cours des 3 prochaines années.

Chiffre d'affaires vs marché: Le chiffre d'affaires de DXG ( 5.5% par an) devrait croître plus lentement que le marché de VN ( 16.9% par an).

Croissance élevée des revenus: Le chiffre d'affaires de DXG ( 5.5% par an) devrait croître plus lentement que 20% par an.

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

ROE futur: Le retour sur capitaux propres de DXG devrait être faible dans 3 ans ( 3.2 %).

Dat Xanh Group Croissance future

Future contrôle des critères 3/6

Informations clés

Mises à jour récentes de la croissance future

Consensus EPS estimates fall by 29%

Consensus EPS estimates fall by 14%

Price target decreased by 10% to ₫20,050

Consensus revenue estimates fall by 12%

Price target increased by 14% to ₫26,800

Price target decreased by 12% to ₫23,567

Recent updates

Third quarter 2024 earnings released: EPS: ₫44.00 (vs ₫112 in 3Q 2023)

Consensus EPS estimates fall by 29%

New minor risk - Share price stability

Investor sentiment improves as stock rises 16%

Dat Xanh Group Joint Stock Company Proposes the Profit Distribution Plan in 2024

Consensus EPS estimates fall by 14%

First quarter 2024 earnings released: EPS: ₫47.00 (vs ₫156 loss in 1Q 2023)

Investor sentiment deteriorates as stock falls 21%

Dat Xanh Group Joint Stock Company, Annual General Meeting, Apr 19, 2024

Price target decreased by 10% to ₫20,050

Consensus revenue estimates fall by 12%

New minor risk - Shareholder dilution

New minor risk - Earnings quality

Full year 2023 earnings released: EPS: ₫289 (vs ₫355 in FY 2022)

New major risk - Share price stability

Price target increased by 14% to ₫26,800

Second quarter 2023 earnings released: EPS: ₫256 (vs ₫221 in 2Q 2022)

Price target decreased by 12% to ₫23,567

Dat Xanh Group Joint Stock Company Announces the Resignation of Duong Van Bac – Member of the BOD and Member of the Audit Committee

Dat Xanh Group Joint Stock Company Provides Dividend Guidance for the Year 2023

Price target increased by 37% to ₫36,750

First quarter 2023 earnings released: ₫156 loss per share (vs ₫452 profit in 1Q 2022)

Consensus revenue estimates fall by 26%

Consensus EPS estimates increase by 49%, revenue downgraded

Investor sentiment deteriorates as stock falls 20%

Dat Xanh Group Joint Stock Company Approves the Resignation of Mr. Le Hao as Deputy Chief Executive Officer of Project Development Division

Full year 2022 earnings released: EPS: ₫245 (vs ₫1,942 in FY 2021)

Price target decreased to ₫31,633

Dat Xanh Group Joint Stock Company Announces Resignation of Truong Van Doi as CFO

Investor sentiment improved over the past week

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Price target decreased to ₫41,150

Investor sentiment improved over the past week

Dat Xanh Group Joint Stock Company Appoints Truong Van Doi as Chief Financial Officer

Dat Xanh Group Joint Stock Company Announces Board Changes

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

First quarter 2022 earnings: Revenues exceed analyst expectations

Price target increased to ₫48,500

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Dat Xanh Group Joint Stock Company, Annual General Meeting, Apr 23, 2022

Investor sentiment improved over the past week

Price target increased to ₫27,991

Second quarter 2021 earnings released: EPS ₫576 (vs ₫1,071 loss in 2Q 2020)

First quarter 2021 earnings released: EPS ₫1,025 (vs ₫130 in 1Q 2020)

Price target raised to ₫17,200

New 90-day high: ₫24,900

New 90-day high: ₫22,500

Full year 2020 earnings released: ₫833 loss per share

New 90-day high: ₫17,550

New 90-day high: ₫15,700

New 90-day high: ₫14,850

New 90-day high: ₫12,350

Third quarter earnings released

New 90-day high: ₫11,900

Analysts lower revenue estimates to ₫5.15t

Price target lowered to ₫15,093

New 90-day low - ₫8,780

Prévisions de croissance des bénéfices et des revenus

Prévisions de croissance des analystes

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

Découvrir les entreprises en croissance