Formula One Group Résultats passés
Passé contrôle des critères 1/6
Formula One Group a connu une croissance annuelle moyenne de ses bénéfices de 50.1%, tandis que le secteur Entertainment a vu ses bénéfices augmenter de en hausse à 26.6% par an. Les revenus ont augmenté de en hausse à un taux moyen de 21% par an. Le rendement des capitaux propres de Formula One Group est 2.6% et ses marges nettes sont de 5.6%.
Informations clés
50.09%
Taux de croissance des bénéfices
n/a
Taux de croissance du BPA
| Entertainment Croissance de l'industrie | 18.06% |
| Taux de croissance des recettes | 21.03% |
| Rendement des fonds propres | 2.57% |
| Marge nette | 5.57% |
| Dernière mise à jour des bénéfices | 30 Sep 2025 |
Mises à jour récentes des performances passées
Recent updates
Mise à jour du récit • Apr 28
FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience
Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
Nouveau récit • Apr 16
Formula One: "Away we go" or "driving to survive"?
Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.Mise à jour du récit • Apr 14
FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside
Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.
Mise à jour du récit • Mar 31
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential
Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.Mise à jour du récit • Mar 17
FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals
Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.
Mise à jour du récit • Mar 03
FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings
Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.Mise à jour du récit • Feb 16
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside
Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.Mise à jour du récit • Feb 02
FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value
Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.Article d’analyse • Feb 02
Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Mise à jour du récit • Jan 19
FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks
Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.Mise à jour du récit • Jan 05
FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks
Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.Mise à jour du récit • Dec 19
FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings
The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.Article d’analyse • Dec 15
Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price
When close to half the companies in the Entertainment industry in the United States have price-to-sales ratios (or...Mise à jour du récit • Dec 05
FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance
Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.Article d’analyse • Nov 27
The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...Mise à jour du récit • Nov 21
FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target
The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.Mise à jour du récit • Nov 07
FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum
Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.Mise à jour du récit • Sep 04
F1 Expansion And Digital Transformation Will Energize Racing's Future
Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.Article d’analyse • Aug 15
Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality
Investors were underwhelmed by the solid earnings posted by Formula One Group ( NASDAQ:FWON.K ) recently. Our analysis...Article d’analyse • Aug 08
Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)
NasdaqGS:FWON.K 1 Year Share Price vs Fair Value Explore Formula One Group's Fair Values from the Community and select...Article d’analyse • Jul 18
We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Article d’analyse • Jun 13
What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?
Let's talk about the popular Formula One Group ( NASDAQ:FWON.K ). The company's shares led the NASDAQGS gainers with a...Ventilation des recettes et des dépenses
Ventilation des recettes et des dépenses
Comment Formula One Group gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.
Historique des gains et des recettes
| Date | Recettes | Les revenus | Dépenses G+A | Dépenses de R&D |
|---|---|---|---|---|
| 30 Sep 25 | 3,988 | 222 | 455 | 0 |
| 30 Jun 25 | 3,821 | 273 | 437 | 0 |
| 31 Mar 25 | 3,481 | -85 | 417 | 0 |
| 31 Dec 24 | 3,620 | -30 | 408 | 0 |
| 30 Sep 24 | 3,716 | 278 | 388 | 0 |
| 30 Jun 24 | 3,692 | 279 | 354 | 0 |
| 31 Mar 24 | 3,428 | 371 | 332 | 0 |
| 31 Dec 23 | 3,222 | 185 | 316 | 0 |
| 30 Sep 23 | 2,746 | 499 | 319 | 0 |
| 30 Jun 23 | 2,574 | 489 | 308 | 0 |
| 31 Mar 23 | 2,594 | 484 | 307 | 0 |
| 31 Dec 22 | 2,573 | 558 | 288 | 0 |
| 30 Sep 22 | 2,606 | 35 | 261 | 0 |
| 30 Jun 22 | 2,559 | -123 | 244 | 0 |
| 31 Mar 22 | 2,316 | -179 | 223 | 0 |
| 31 Dec 21 | 2,136 | -190 | 210 | 0 |
| 30 Sep 21 | 1,834 | 1 | 188 | 0 |
| 30 Jun 21 | 1,763 | -44 | 180 | 0 |
| 31 Mar 21 | 1,286 | -299 | 173 | 0 |
| 31 Dec 20 | 1,145 | -596 | 174 | 0 |
| 30 Sep 20 | 1,183 | -765 | 189 | 0 |
| 30 Jun 20 | 1,219 | -629 | 197 | 0 |
| 31 Mar 20 | 1,815 | -506 | 208 | 0 |
| 31 Dec 19 | 2,022 | -311 | 210 | 0 |
| 30 Sep 19 | 1,980 | -368 | 215 | 0 |
| 30 Jun 19 | 1,994 | -367 | 212 | 0 |
| 31 Mar 19 | 1,959 | -281 | 210 | 0 |
| 31 Dec 18 | 1,827 | -150 | 204 | 0 |
| 30 Sep 18 | 1,916 | 449 | 190 | 0 |
| 30 Jun 18 | 1,770 | 370 | 195 | 0 |
| 31 Mar 18 | 1,801 | 334 | 203 | 0 |
| 31 Dec 17 | 1,783 | 255 | 199 | 0 |
| 30 Sep 17 | 1,213 | -120 | 160 | 0 |
| 30 Jun 17 | 712 | -42 | 122 | 0 |
| 31 Mar 17 | 96 | -58 | 74 | 0 |
| 31 Dec 16 | 0 | 329 | 58 | 0 |
| 30 Sep 16 | 0 | 274 | 64 | 0 |
| 30 Jun 16 | 0 | 112 | 69 | 0 |
| 31 Mar 16 | 0 | 167 | 75 | 0 |
Des revenus de qualité: FWON.K a un important ponctuel perte de $110.0M impactant ses 12 derniers mois de résultats financiers à 30th September, 2025.
Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de FWON.K sont inférieures à celles de l'année dernière FWON.K. (5.6%) sont inférieures à celles de l'année dernière (7.5%).
Analyse des flux de trésorerie disponibles par rapport aux bénéfices
Analyse de la croissance passée des bénéfices
Tendance des revenus: FWON.K est devenue rentable au cours des 5 dernières années, augmentant ses bénéfices de 50.1% par an.
Accélération de la croissance: FWON.K a connu une croissance négative de ses bénéfices au cours de l'année écoulée, elle ne peut donc pas être comparée à sa moyenne sur 5 ans.
Bénéfices par rapport au secteur d'activité: FWON.K a enregistré une croissance négative de ses bénéfices ( -20.1% ) au cours de l'année écoulée, ce qui rend difficile la comparaison avec la moyenne du secteur Entertainment ( -4.9% ).
Rendement des fonds propres
ROE élevé: Le retour sur capitaux propres de FWON.K ( 2.6% ) est considéré comme faible.
Rendement des actifs
Rendement des capitaux employés
Découvrir des entreprises performantes dans le passé
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/20 21:51 |
| Cours de l'action en fin de journée | 2026/05/20 00:00 |
| Les revenus | 2025/09/30 |
| Revenus annuels | 2024/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Formula One Group est couverte par 29 analystes. 19 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Alex Pound | Arete Research Services LLP |
| David Joyce | Barclays |
| Matthew Harrigan | Benchmark Company |