HYBE Co., Ltd.

KOSE:A352820 Rapport sur les actions

Capitalisation boursière : ₩7.2t

HYBE Résultats passés

Passé contrôle des critères 0/6

Les bénéfices de HYBE ont diminué à un taux annuel moyen de -51.6%, tandis que le secteur Entertainment a vu ses bénéfices augmenter de en à 1.1% par an. Les revenus ont augmenté de en à un taux moyen de 18.6% par an.

Informations clés

-51.57%

Taux de croissance des bénéfices

-52.88%

Taux de croissance du BPA

Entertainment Croissance de l'industrie12.56%
Taux de croissance des recettes18.63%
Rendement des fonds propres-12.90%
Marge nette-16.01%
Dernière mise à jour des bénéfices31 Mar 2026

Mises à jour récentes des performances passées

Recent updates

Mise à jour du récit Jul 22

A352820: New Content Partnerships Will Support Measured Future Upside

Analysts have adjusted their price target for HYBE to ₩364,375 from ₩387,833, citing updated assumptions for revenue growth, profit margins, the discount rate, and the future P/E multiple. What’s in the News for HYBE Nex announced a new partnership with HYBE to launch a BTS branded music experience on the Nex Playground platform, using controller free, motion tracking technology to let players engage with BTS tracks through full body gameplay.
Mise à jour du récit Jul 08

A352820: Share Repurchase Plan Will Support Future Compensation Driven Upside Potential

The latest analyst update on HYBE reduces the implied fair value from around ₩323,861 to about ₩313,891, as analysts reflect slightly adjusted assumptions for the discount rate, expected revenue growth, profit margins, and future P/E levels in their price target models. What's in the News for HYBE Nex announced a new partnership with HYBE to launch a BTS branded music experience on the Nex Playground platform, creating a co branded edition of the Starri game that uses controller free, motion tracking technology for full body interaction with BTS tracks.
Mise à jour du récit Jun 22

A352820: Higher Margins And Buyback Plans Will Support Measured Future Upside

Analysts have modestly reduced their HYBE price target to ₩387,833 from ₩398,346, citing updated assumptions that include a slightly lower revenue growth outlook, a small improvement in profit margin, a lower discount rate and a higher future P/E multiple. What’s in the News for HYBE HYBE Co., Ltd.
Mise à jour du récit Jun 04

A352820: Share Repurchase Plan Will Support Future Compensation Driven Upside Potential

Analysts now see HYBE's fair value price target at ₩323,860.83, slightly lower than the prior ₩324,956.31. This reflects adjusted assumptions for revenue growth, profit margins and future P/E, while keeping the overall outlook broadly consistent.
Mise à jour du récit May 21

A352820: Share Repurchase And Content Distribution Will Support Future Repricing Potential

Analysts have revised their price target for HYBE from about ₩511,989 to roughly ₩459,400, reflecting updated assumptions for slightly lower fair value along with adjusted views on revenue growth, profit margins, and future P/E levels. What's in the News HYBE Co., Ltd.
Mise à jour du récit May 04

A352820: Share Repurchase Program Will Support Future Upside Potential

HYBE's implied fair value price target has been revised from ₩388,288 to ₩324,956 as analysts update their assumptions for revenue growth, profit margin and future P/E multiples. What's in the News HYBE's Board of Directors authorized a share buyback plan on February 12, 2026, signaling an intention to repurchase stock under a defined program (Key Developments).
Mise à jour du récit Apr 20

A352820: Share Repurchase Plan Will Support Future Repricing Potential

Analysts have slightly trimmed their HYBE fair value estimate from ₩519,480.88 to ₩511,988.62 as they update assumptions around the discount rate, revenue growth, profit margin and future P/E, and use these revised inputs to refresh their overall price target framework. What's in the News The Board of Directors of HYBE Co., Ltd.
Mise à jour du récit Apr 06

A352820: Share Repurchase Plan Will Support Equity Rerating Potential

Analysts have adjusted their fair value estimate for HYBE from ₩500,000 to about ₩519,481. This change reflects updated views on discount rates, revenue growth, profit margins and future P/E assumptions.
Mise à jour du récit Mar 22

A352820: Share Repurchase And Higher Profit Margins Will Support Future Upside

Analysts have lifted their fair value estimate for HYBE from around ₩377,000 to about ₩388,000 per share. They cite updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of the new price target framework.
Mise à jour du récit Mar 07

A352820: Higher Margin Outlook And Buyback Program Will Support Equity Re rating

Analysts have raised their HYBE price target from ₩420,000 to ₩500,000, citing expectations for a higher profit margin and a richer future P/E multiple, while also factoring in a slightly higher discount rate and more moderate revenue growth assumptions. What's in the News HYBE announced a share repurchase program to buy back up to 546,120 shares, with the stated purpose of securing financial resources for performance compensation for executives and employees, and an expiration date of April 13, 2026 (company announcement).
Mise à jour du récit Feb 21

A352820: Share Repurchase And Improved Margins Will Support Balanced Future Outlook

Analysts now see higher upside for HYBE, lifting their fair value estimate from ₩334,513.75 to ₩377,070.90 as they factor in a slightly lower discount rate, more conservative revenue growth, higher profit margin assumptions, and a modestly higher future P/E multiple. What's in the News HYBE Co., Ltd.
Mise à jour du récit Feb 07

A352820: Higher Growth Assumptions And Lower Discount Rate Will Support Balanced Outlook

Analysts now place HYBE's fair value at ₩334,513.75, up from ₩243,783.99, citing updated assumptions for revenue growth of 26.91%, a profit margin of 11.70%, a discount rate of 9.12% and a future P/E of 28.00x. Valuation Changes Fair Value: The updated estimate has moved from ₩243,783.99 to ₩334,513.75, reflecting a higher implied valuation per share.
Mise à jour du récit Jan 24

A352820: Higher Margins And P/E Assumptions Will Support Measured Future Upside

Analysts have raised their price target on HYBE from ₩368,840 to about ₩398,346, citing updated assumptions around slightly higher revenue growth, profit margins and future P/E estimates, along with a modestly lower discount rate. Valuation Changes Fair Value: Updated internal fair value estimate increased from ₩368,840 to about ₩398,346, representing a modest upward shift in the target level.
Mise à jour du récit Jan 09

A352820: Firmer Profitability Outlook Will Support A More Compelling Equity Story

Analysts have kept their fair value estimate for HYBE steady at ₩420,000, while fine tuning assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated views on the company’s earnings power and risk profile. Valuation Changes Fair Value Estimate: Kept steady at ₩420,000, indicating no change in the central valuation anchor used in the model.
Article d’analyse Jan 07

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Mise à jour du récit Dec 25

A352820: Improved Profitability Assumptions Will Support A More Attractive Equity Story

Analysts have raised their price target on HYBE from ₩390,000 to ₩420,000, citing expectations for stronger top line growth, improved profitability, and a lower perceived risk profile. This is seen as supporting a richer fundamental outlook despite a more moderate future earnings multiple.
Mise à jour du récit Dec 10

A352820: Faster Revenue And Margin Expansion Are Expected To Drive Future Upside

Analysts have raised their price target on HYBE by approximately ₩6,360 to reflect expectations of slightly faster revenue growth, improving profit margins, and a marginally lower future P/E multiple. Valuation Changes The fair value estimate increased slightly from approximately ₩362,480 to ₩368,840, reflecting a modestly higher intrinsic valuation.
Article d’analyse Dec 04

These 4 Measures Indicate That HYBE (KRX:352820) Is Using Debt Reasonably Well

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Mise à jour du récit Nov 26

A352820: Improved Profit Margins Are Expected To Drive Future Upside

Analysts have raised HYBE's price target significantly from ₩343,875 to ₩362,480. They cite expectations for robust revenue growth and improved profit margins.
Article d’analyse Nov 14

HYBE Co., Ltd.'s (KRX:352820) Share Price Not Quite Adding Up

HYBE Co., Ltd.'s ( KRX:352820 ) price-to-sales (or "P/S") ratio of 5.1x may look like a poor investment opportunity...
Mise à jour du récit Nov 11

A352820: Revenue Improvement Is Expected To Outweigh Margin Pressure Ahead

Analysts have raised their price target for HYBE from ₩336,375 to ₩343,875, citing modestly improved forecasts for revenue growth. This slightly offsets a lower projected profit margin and a higher discount rate.
Mise à jour du récit Oct 28

Global Fandom Economy And Weverse Engagement Will Expand International Markets

Analysts have increased their price target for HYBE from ₩330,125 to ₩336,375, citing subtle improvements in discount rate assumptions as well as ongoing confidence in the company's growth outlook. Valuation Changes Fair Value Estimate has increased slightly from ₩330,125 to ₩336,375.
Mise à jour du récit Sep 05

Global Fandom Economy And Weverse Engagement Will Expand International Markets

HYBE's fair value outlook remains stable, as both its future P/E and discount rate changed only marginally, leaving the consensus analyst price target effectively unchanged at ₩330,125. Valuation Changes Summary of Valuation Changes for HYBE The Consensus Analyst Price Target remained effectively unchanged, at ₩330125.
User avatar
Nouveau récit Dec 03

BTS Return, KATSEYE Launch, And Weverse Monetization Will Drive Revenue And Enhance Profitability

BTS's return boosts revenue and earnings, enhancing album sales, streaming, and concert revenues significantly.

Ventilation des recettes et des dépenses

Comment HYBE gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.


Historique des gains et des recettes

KOSE:A352820 Recettes, dépenses et bénéfices (KRW Millions )
DateRecettesLes revenusDépenses G+ADépenses de R&D
31 Mar 262,847,605-455,9341,036,3117,191
31 Dec 252,649,870-237,280738,1426,832
30 Sep 252,659,862-853742,7406,114
30 Jun 252,460,52955,787687,6755,051
31 Mar 252,395,34452,320657,8415,270
31 Dec 242,255,6499,380624,3755,122
30 Sep 242,137,834-18,868591,5634,498
30 Jun 242,147,84677,446583,7834,680
31 Mar 242,128,372180,193583,9444,564
31 Dec 232,178,088187,253588,5264,540
30 Sep 232,102,94776,821589,9044,901
30 Jun 232,010,58763,711569,7095,276
31 Mar 231,901,81544,072533,6844,956
31 Dec 221,776,15452,321497,7434,971
30 Sep 221,700,637271,350453,4724,534
30 Jun 221,596,175229,677422,5973,669
31 Mar 221,362,567152,240388,8113,234
31 Dec 211,255,926136,801355,8002,774
30 Sep 211,108,642113,397313,0242,507
30 Jun 21959,23191,171270,2822,171
31 Mar 21836,06488,331223,8581,892
31 Dec 20796,28385,721193,6871,654
30 Sep 20619,18274,813147,4011,368
30 Jun 20561,11666,356128,9931,219
31 Mar 20565,72568,626105,8721,244
31 Dec 19587,22473,82390,2961,324
31 Dec 18301,372-70,46625,5811,435

Des revenus de qualité: A352820 n'est actuellement pas rentable.

Augmentation de la marge bénéficiaire: A352820 n'est actuellement pas rentable.


Analyse des flux de trésorerie disponibles par rapport aux bénéfices


Analyse de la croissance passée des bénéfices

Tendance des revenus: A352820 n'est pas rentable et les pertes ont augmenté au cours des 5 dernières années à un rythme de 51.6% par an.

Accélération de la croissance: Impossible de comparer la croissance des bénéfices de A352820 au cours de l'année écoulée à sa moyenne sur 5 ans car elle n'est actuellement pas rentable

Bénéfices par rapport au secteur d'activité: A352820 n'est pas rentable, ce qui rend difficile la comparaison de sa croissance des bénéfices de l'année écoulée avec celle du secteur Entertainment ( -7.6% ).


Rendement des fonds propres

ROE élevé: A352820 a un retour sur capitaux propres négatif ( -12.9% ), car il n'est actuellement pas rentable.


Rendement des actifs


Rendement des capitaux employés


Découvrir des entreprises performantes dans le passé

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/08/01 03:30
Cours de l'action en fin de journée2026/07/31 00:00
Les revenus2026/03/31
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github ; nous proposons également des guides sur la façon d’utiliser nos rapports et des tutoriels sur YouTube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

HYBE Co., Ltd. est couverte par 39 analystes. 24 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
Min-joo KangBernstein
Sun Jung LeeBofA Global Research
Ji Woo OhCGS International