Dentsu Group Croissance future
Future contrôle des critères 3/6
Dentsu Group devrait augmenter ses bénéfices et son chiffre d'affaires de 55% et de 2% par an respectivement. Le BPA devrait croître de de 54.9% par an. Le rendement des capitaux propres devrait être 16.4% dans 3 ans.
Informations clés
55.0%
Taux de croissance des bénéfices
54.89%
Taux de croissance du BPA
| Media croissance des bénéfices | 16.4% |
| Taux de croissance des recettes | 2.0% |
| Rendement futur des capitaux propres | 16.40% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 09 Jun 2026 |
Mises à jour récentes de la croissance future
Article d’analyse • May 19
Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...Article d’analyse • Aug 17
Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price
TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...Recent updates
Mise à jour du récit • Jun 04
4324: Lower Earnings Assumptions Will Weigh On Premium Video Partnership Outlook
Analysts have trimmed their price target on Dentsu Group from ¥2,800 to ¥2,500, reflecting updated assumptions for revenue growth, profit margins and a slightly lower future P/E multiple. What's in the News Magnite and Dentsu Group expanded their existing EMEA relationship with a new partnership in Sweden, focusing on the media supply chain for premium video and connected TV, source: company client announcement.
Mise à jour du récit • May 21
4324: Boycott Probe Settlement Talks And Fine Tuned Assumptions Will Shape Balanced Outlook
Analysts have kept their ¥3,282 price target for Dentsu Group unchanged, with slightly adjusted assumptions for discount rate, revenue growth, profit margin, and future P/E. This suggests a more fine tuned rather than directional shift in their outlook.Article d’analyse • May 19
Dentsu Group Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
It's been a good week for Dentsu Group Inc. ( TSE:4324 ) shareholders, because the company has just released its latest...Mise à jour du récit • May 01
4324: Regulatory Probe, Impairment Charges And Leadership Change Will Shape Balanced Outlook
Analysts have kept their fair value estimate for Dentsu Group steady at roughly ¥3,282 per share, making only minor tweaks to inputs like the discount rate and future P/E. This reflects updated assumptions rather than a change in overall conviction.Mise à jour du récit • Apr 17
4324: Impairment Reset And Leadership Change Will Frame Balanced Outlook
Analysts have nudged their price target on Dentsu Group slightly lower to ¥3,282 from ¥3,293, reflecting updated assumptions that combine a somewhat higher discount rate with modestly stronger revenue growth, profit margin and future P/E inputs. What's in the News The U.S. Federal Trade Commission is reported to be negotiating a potential settlement with advertising firms, including those linked to a boycott probe.Mise à jour du récit • Apr 03
4324: Impairment Charges And Leadership Change Will Frame A Steady Outlook
Analysts have kept their ¥2,800 price target for Dentsu Group unchanged, citing updated assumptions that include a slightly different discount rate, revenue growth, profit margin, and future P/E inputs. Together, these factors support maintaining the existing valuation view.Mise à jour du récit • Mar 20
4324: Impairment Reset And New Leadership Will Support Rebound Prospects
Analysts now see Dentsu Group's fair value at about ¥3,293, down from roughly ¥3,397. This reflects slightly higher discount rate assumptions, modestly lower revenue growth expectations, a small trim to profit margin forecasts, and a marginally lower future P/E multiple in their updated models.Mise à jour du récit • Mar 05
4324: Impairment And Leadership Transition Will Shape Balanced Outlook
Analysts have maintained their fair value estimate for Dentsu Group at ¥2,800. Slightly higher assumed revenue growth and a higher discount rate are offset by a lower projected profit margin and a modestly higher future P/E, leaving the overall price target unchanged.Mise à jour du récit • Feb 19
4324: Impairment Charges And Leadership Changes Will Shape Measured Outlook
Analysts have trimmed their Dentsu Group price target from ¥2,900 to ¥2,800, reflecting updated views on discount rates, revenue growth assumptions, profit margins, and future P/E levels. What's in the News Dentsu Group plans to record goodwill impairment losses of ¥310.1b in the fourth quarter of FY2025, subject to Board approval, which would materially affect reported earnings for that period.Article d’analyse • Feb 14
Dentsu Group Inc.'s (TSE:4324) Business Is Yet to Catch Up With Its Share Price
There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.5x is worth a...Mise à jour du récit • Feb 05
4324: Revised 2025 Guidance And Margin Outlook Will Shape Balanced Future Prospects
Analysts kept their fair value estimate for Dentsu Group steady at ¥2,900, citing a slightly lower discount rate, modestly revised revenue growth assumptions of 0.97% and a future P/E of 9.72, offset by a small reduction in profit margin expectations to 6.31%. What's in the News Dentsu Group revised its FY2025 consolidated guidance, now expecting revenue of ¥1,421b and net revenue of ¥1,182.6b, with operating profit projected at ¥17.6b instead of a previously guided operating loss of ¥3.5b.Mise à jour du récit • Jan 22
4324: Higher Profit Forecast And Accounting Review Will Reshape 2025 Outlook
Analysts have lifted their fair value estimate for Dentsu Group from ¥2,400 to ¥2,900. They cite updated assumptions that pair a slightly lower discount rate and P/E multiple with revised expectations for revenue growth and profit margins.Article d’analyse • Jan 17
Here's Why Dentsu Group (TSE:4324) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Mise à jour du récit • Jan 08
4324: Margin Pressures And Sports Expansion Will Shape Balanced Share Prospects
Analysts have kept their fair value estimate for Dentsu Group broadly unchanged at ¥3,396.67, while refining assumptions around revenue growth, profit margins, the discount rate and future P/E. This reflects updated views on the balance between earnings potential and risk.Article d’analyse • Dec 21
Investors Will Want Dentsu Group's (TSE:4324) Growth In ROCE To Persist
There are a few key trends to look for if we want to identify the next multi-bagger. Ideally, a business will show two...Mise à jour du récit • Dec 20
4324: Margin Recovery And Sports Expansion Will Shape Balanced Share Prospects
Analysts have modestly raised their price target for Dentsu Group to ¥3,397 from ¥3,330, reflecting slightly higher long term profit margin assumptions and a small uptick in the company’s justified valuation multiples, despite only marginal tweaks to growth and discount rate inputs. What's in the News Dentsu Group raised its FY2025 operating profit forecast from an operating loss of ¥3.5 billion to an operating profit of ¥17.6 billion, supported by stronger Japan performance and cost reductions, while keeping organic growth guidance at around 0% (company guidance).Mise à jour du récit • Dec 06
4324: International Business Uncertainty And Margin Outlook Will Shape Balanced Share Prospects
Narrative Update on Dentsu Group Analyst Price Target The analyst price target for Dentsu Group has been raised from ¥3,121 to ¥3,330. Analysts cite an improved profit margin outlook and a slightly lower assumed valuation multiple, partially offset by more conservative revenue growth expectations.Mise à jour du récit • Nov 22
4324: International Business Sale Could Expose Shares To Significant Downside Risk
Narrative Update on Dentsu Group: Analyst Price Target Rises Analysts have raised their fair value estimate for Dentsu Group from ¥3,070 to ¥3,121.25, citing improved revenue growth prospects and higher profitability expectations. What's in the News Dentsu is evaluating the sale of its international business, which could raise several billion dollars if successful (Financial Times).Article d’analyse • Aug 17
Dentsu Group Inc. (TSE:4324) Just Reported Earnings, And Analysts Cut Their Target Price
TSE:4324 1 Year Share Price vs Fair Value Explore Dentsu Group's Fair Values from the Community and select yours...Mise à jour du récit • Aug 16
Investing In Integrated Growth Solutions And Modern Media Will Drive Competitiveness In Future Markets
Despite an improved revenue growth outlook and a lower forward P/E multiple, the consensus analyst price target for Dentsu Group has been reduced from ¥3,275 to ¥3,095. What's in the News Dentsu Group's board is set to discuss a revision of the full-year consolidated earnings forecast and the dividend of surplus.Article d’analyse • Aug 05
Some Confidence Is Lacking In Dentsu Group Inc.'s (TSE:4324) P/S
There wouldn't be many who think Dentsu Group Inc.'s ( TSE:4324 ) price-to-sales (or "P/S") ratio of 0.6x is worth a...Article d’analyse • Jul 14
Returns Are Gaining Momentum At Dentsu Group (TSE:4324)
There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...
Nouveau récit • Dec 03
AI And Merkury For Media Launch Fuel Growth In Key Markets
Strategic focus on data, technology, AI, and major markets like Japan and the US aims for revenue growth and enhanced service models.Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 1,538,805 | 96,558 | 96,339 | 130,340 | 8 |
| 12/31/2027 | 1,507,075 | 87,686 | 85,470 | 122,817 | 10 |
| 12/31/2026 | 1,479,373 | 87,495 | 89,483 | 128,791 | 10 |
| 3/31/2026 | 1,447,214 | -293,717 | 109,922 | 136,444 | N/A |
| 12/31/2025 | 1,435,245 | -327,601 | 91,056 | 117,972 | N/A |
| 9/30/2025 | 1,399,135 | -255,213 | 144,868 | 171,513 | N/A |
| 6/30/2025 | 1,413,928 | -271,383 | 146,746 | 168,523 | N/A |
| 3/31/2025 | 1,423,216 | -191,457 | 137,919 | 161,391 | N/A |
| 12/31/2024 | 1,410,961 | -192,172 | 34,300 | 59,984 | N/A |
| 9/30/2024 | 1,395,837 | -31,196 | 52,482 | 76,471 | N/A |
| 6/30/2024 | 1,382,160 | -20,471 | -70,070 | -43,340 | N/A |
| 3/31/2024 | 1,331,648 | -17,039 | 19,938 | 51,686 | N/A |
| 12/31/2023 | 1,304,552 | -10,714 | 46,375 | 75,267 | N/A |
| 9/30/2023 | 1,292,369 | 23,424 | 89,674 | 117,135 | N/A |
| 6/30/2023 | 1,271,178 | 32,685 | 118,244 | 143,007 | N/A |
| 3/31/2023 | 1,262,047 | 47,823 | 23,066 | 40,976 | N/A |
| 12/31/2022 | 1,243,883 | 59,847 | 62,370 | 80,896 | N/A |
| 9/30/2022 | 1,197,415 | 65,059 | 7,523 | 26,026 | N/A |
| 6/30/2022 | 1,169,732 | 114,768 | 54,534 | 73,456 | N/A |
| 3/31/2022 | 1,124,387 | 127,407 | 118,096 | 137,301 | N/A |
| 12/31/2021 | 1,085,592 | 108,389 | 118,679 | 139,715 | N/A |
| 9/30/2021 | 1,037,429 | -68,137 | 100,283 | 121,720 | N/A |
| 6/30/2021 | 972,875 | -139,287 | 124,939 | 146,670 | N/A |
| 3/31/2021 | 935,356 | -170,067 | 95,538 | 117,327 | N/A |
| 12/31/2020 | 939,243 | -159,596 | 66,839 | 88,313 | N/A |
| 9/30/2020 | 977,633 | -75,349 | 119,931 | 145,583 | N/A |
| 6/30/2020 | 1,009,895 | -63,823 | 85,063 | 112,833 | N/A |
| 3/31/2020 | 1,050,040 | -62,954 | 71,663 | 102,845 | N/A |
| 12/31/2019 | 1,047,881 | -80,893 | N/A | 79,957 | N/A |
| 9/30/2019 | 1,039,954 | 36,858 | N/A | 35,738 | N/A |
| 6/30/2019 | 1,033,926 | 78,255 | N/A | 54,371 | N/A |
| 3/31/2019 | 1,026,983 | 76,945 | N/A | 47,327 | N/A |
| 12/31/2018 | 1,018,512 | 90,316 | N/A | 133,049 | N/A |
| 9/30/2018 | 996,866 | 119,165 | N/A | 143,145 | N/A |
| 6/30/2018 | 971,010 | 85,552 | N/A | 150,290 | N/A |
| 3/31/2018 | 941,135 | 98,323 | N/A | 140,043 | N/A |
| 12/31/2017 | 928,841 | 105,478 | N/A | 141,557 | N/A |
| 9/30/2017 | 907,224 | 77,085 | N/A | 83,237 | N/A |
| 6/30/2017 | 884,677 | 78,428 | N/A | 94,425 | N/A |
| 3/31/2017 | 868,630 | 84,229 | N/A | 91,246 | N/A |
| 12/31/2016 | 838,359 | 83,501 | N/A | 143,585 | N/A |
| 12/31/2015 | 941,958 | 96,871 | N/A | 92,739 | N/A |
| 9/30/2015 | -34,305 | 103,078 | N/A | 94,171 | N/A |
| 6/30/2015 | 362,397 | 87,419 | N/A | N/A | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: 4324 devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance plus rapide que le taux d'épargne ( 0.8% ).
Bénéfices vs marché: 4324 devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance supérieure à la moyenne du marché.
Croissance élevée des bénéfices: 4324 devrait devenir rentable dans les 3 prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de 4324 ( 2% par an) devrait croître plus lentement que le marché de JP ( 6% par an).
Croissance élevée des revenus: Le chiffre d'affaires de 4324 ( 2% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de 4324 devrait être faible dans 3 ans ( 16.4 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/06/10 17:45 |
| Cours de l'action en fin de journée | 2026/06/10 00:00 |
| Les revenus | 2026/03/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Dentsu Group Inc. est couverte par 22 analystes. 10 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Yoshitaka Nagao | BofA Global Research |
| Mitsunobu Tsuruo | Citigroup Inc |
| Hideo Noda | CLSA |