Hanjaya Mandala Sampoerna Croissance future

Future contrôle des critères 4/6

Hanjaya Mandala Sampoerna devrait augmenter ses bénéfices et son chiffre d'affaires de 14.6% et de 31.9% par an respectivement. Le BPA devrait croître de de 12% par an. Le rendement des capitaux propres devrait être 28.7% dans 3 ans.

Informations clés

14.6%

Taux de croissance des bénéfices

12.0%

Taux de croissance du BPA

Tobacco croissance des bénéfices	9.5%
Taux de croissance des recettes	31.9%
Rendement futur des capitaux propres	28.7%
Couverture par les analystes	Good
Dernière mise à jour	09 Nov 2024

Mises à jour récentes de la croissance future

Recent updates

Prévisions de croissance des bénéfices et des revenus

IDX:HMSP - Estimations futures des analystes et données financières antérieures (IDR Millions )
Date	Recettes	Les revenus	Flux de trésorerie disponible	Cash from Op	Moy. Nombre d'analystes
12/31/2026	133,426,860	9,604,800	8,026,200	8,708,267	4
12/31/2025	128,205,802	8,826,993	9,204,300	8,518,225	8
12/31/2024	117,466,133	7,126,900	6,943,900	7,656,500	3
9/30/2024	54,804,536	7,116,086	4,093,224	6,156,260	N/A
6/30/2024	54,616,560	7,663,496	7,727,526	9,968,811	N/A
3/31/2024	54,409,332	8,183,813	7,128,859	9,067,011	N/A
12/31/2023	53,106,365	8,096,811	4,580,237	6,282,144	N/A
9/30/2023	53,341,396	7,626,862	6,974,311	9,584,740	N/A
6/30/2023	50,237,987	7,025,647	6,850,308	9,479,072	N/A
3/31/2023	47,522,294	6,568,821	2,485,638	4,883,178	N/A
12/31/2022	45,616,356	6,323,744	5,176,514	7,355,336	N/A
9/30/2022	43,003,203	6,484,660	2,697,776	3,607,387	N/A
6/30/2022	41,330,152	6,051,257	3,026,059	3,519,087	N/A
3/31/2022	40,992,948	6,465,779	10,990,880	11,436,797	N/A
12/31/2021	41,512,611	7,137,097	9,890,136	10,302,406	N/A
9/30/2021	39,070,162	7,225,069	15,167,815	15,584,334	N/A
6/30/2021	40,708,289	7,828,947	17,594,892	17,984,131	N/A
3/31/2021	39,307,255	7,846,011	5,018,159	5,545,506	N/A
12/31/2020	40,252,223	8,581,378	11,386,211	11,953,039	N/A
9/30/2020	38,823,416	10,432,161	8,287,705	8,956,798	N/A
6/30/2020	36,947,906	11,837,922	5,300,262	6,065,433	N/A
3/31/2020	45,650,102	13,757,504	14,415,571	15,156,867	N/A
12/31/2019	45,868,429	13,721,513	16,186,430	17,145,967	N/A
9/30/2019	41,399,610	14,048,273	11,750,565	12,834,201	N/A
6/30/2019	47,268,857	14,195,490	12,080,048	13,250,466	N/A
3/31/2019	46,170,917	13,791,646	12,766,739	13,932,323	N/A
12/31/2018	45,956,880	13,538,418	19,208,942	20,193,483	N/A
9/30/2018	44,058,407	13,022,901	16,365,354	17,472,550	N/A
6/30/2018	43,140,238	12,733,165	N/A	18,865,327	N/A
3/31/2018	43,699,366	12,411,953	N/A	15,898,891	N/A
12/31/2017	44,103,482	12,670,534	N/A	15,376,315	N/A
9/30/2017	42,854,970	13,018,795	N/A	17,874,296	N/A
6/30/2017	42,917,277	12,664,494	N/A	13,458,968	N/A
3/31/2017	43,796,913	12,934,530	N/A	14,015,225	N/A
12/31/2016	43,728,614	12,762,229	N/A	14,076,579	N/A
9/30/2016	44,637,788	11,848,075	N/A	18,122,347	N/A
6/30/2016	44,534,867	11,499,548	N/A	12,848,090	N/A
3/31/2016	41,212,144	10,582,626	N/A	9,755,557	N/A
12/31/2015	42,100,062	10,363,308	N/A	811,163	N/A
9/30/2015	41,157,819	10,121,403	N/A	4,626,948	N/A
6/30/2015	41,217,123	10,161,613	N/A	8,365,301	N/A
3/31/2015	40,978,360	10,324,933	N/A	10,885,451	N/A
12/31/2014	38,667,958	10,181,083	N/A	11,103,195	N/A
9/30/2014	46,668,950	10,926,962	N/A	11,358,614	N/A
6/30/2014	44,772,479	10,841,069	N/A	11,067,449	N/A
3/31/2014	43,833,749	10,966,138	N/A	11,822,860	N/A
12/31/2013	44,523,362	10,818,486	N/A	10,802,179	N/A

Prévisions de croissance des analystes

Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de HMSP ( 14.6% par an) est supérieure au taux d'épargne ( 6.8% ).

Bénéfices vs marché: Les bénéfices de HMSP ( 14.6% par an) devraient croître plus lentement que le marché ID ( 19% par an).

Croissance élevée des bénéfices: Les bénéfices de HMSP devraient augmenter, mais pas de manière significative.

Chiffre d'affaires vs marché: Le chiffre d'affaires de HMSP ( 31.9% par an) devrait croître plus rapidement que le marché ID ( 9.7% par an).

Croissance élevée des revenus: Le chiffre d'affaires de HMSP ( 31.9% par an) devrait croître plus rapidement que 20% par an.

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

ROE futur: Le retour sur capitaux propres de HMSP devrait être élevé dans 3 ans ( 28.7 %)

Hanjaya Mandala Sampoerna Croissance future

Future contrôle des critères 4/6

Informations clés

Mises à jour récentes de la croissance future

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 20%

Price target decreased by 8.6% to Rp938

Price target increased by 9.9% to Rp1,088

Consensus EPS estimates increase by 10%

Consensus forecasts updated

Recent updates

Consensus EPS estimates fall by 14%

Third quarter 2024 earnings released: EPS: Rp16.49 (vs Rp21.11 in 3Q 2023)

PT Hanjaya Mandala Sampoerna Tbk(IDX:HMSP) dropped from FTSE All-World Index (USD)

Investor sentiment improves as stock rises 18%

Consensus EPS estimates fall by 20%

Second quarter 2024 earnings released: EPS: Rp9.52 (vs Rp13.67 in 2Q 2023)

Price target decreased by 8.6% to Rp938

First quarter 2024 earnings released: EPS: Rp19.32 (vs Rp18.57 in 1Q 2023)

New minor risk - Profit margin trend

Now 21% undervalued after recent price drop

Now 20% undervalued

Now 21% undervalued

Third quarter 2023 earnings released: EPS: Rp20.70 (vs Rp15.94 in 3Q 2022)

Now 21% undervalued after recent price drop

Second quarter 2023 earnings released: EPS: Rp13.47 (vs Rp9.74 in 2Q 2022)

Full year 2022 earnings: EPS misses analyst expectations

Now 24% undervalued

Price target increased by 9.9% to Rp1,088

Investor sentiment improves as stock rises 20%

No independent directors

Third quarter 2022 earnings released: EPS: Rp15.78 (vs Rp12.21 in 3Q 2021)

Second quarter 2022 earnings released: EPS: Rp9.59 (vs Rp13.31 in 2Q 2021)

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

No independent directors

Consensus EPS estimates increase by 10%

Consensus forecasts updated

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Second quarter 2021 earnings released: EPS Rp13.65 (vs Rp13.45 in 2Q 2020)

Upcoming dividend of Rp72.80 per share

First quarter 2021 earnings released: EPS Rp22.24 (vs Rp28.56 in 1Q 2020)

Full year 2020 earnings released: EPS Rp74.00 (vs Rp118 in FY 2019)

New 90-day low: Rp1,350

Price target lowered to Rp1,478

Price target lowered to Rp1,595

Price target lowered to Rp1,716

New 90-day high: Rp1,655

Third quarter 2020 earnings released: EPS Rp17.05

Revenue beats expectations, earnings disappoint

New 90-day low: Rp1,410

New 90-day low - Rp1,520

Prévisions de croissance des bénéfices et des revenus

Prévisions de croissance des analystes

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

Découvrir les entreprises en croissance