Loading...
NRIM logo

Northrim BanCorp, Inc.Informe acción NasdaqGS:NRIM

Capitalización bursátil US$548.1m
Precio de las acciones
US$24.64
US$30
17.9% infravalorado descuento intrínseco
1Y11.8%
7D5.2%
1D
Valor de la cartera
​
Ver

Northrim BanCorp, Inc.

Informe acción NasdaqGS:NRIM

Capitalización de mercado: US$548.1m

Northrim BanCorp (NRIM) Resumen de Acciones

Northrim BanCorp, Inc. opera como holding bancario del Northrim Bank, que ofrece productos y servicios de banca comercial a empresas y particulares profesionales. Saber más

Análisis fundamental de NRIM
Puntuación del snowflake
Valoración3/6
Crecimiento futuro0/6
Rendimiento pasado5/6
Salud financiera6/6
Dividendos4/6

Recompensas

El ratio precio-beneficios (8.4x) es inferior al del mercado US (18.6x)

Los beneficios aumentaron un 54.3% el pasado año

Paga dividendo fiable de 2.6%

Cotiza a buen valor en comparación con empresas similares e industria

Análisis de riesgos

Se prevé que los beneficios disminuyan un promedio de 2.3% al año durante los próximos 3 años


NRIM Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View all narratives

Competidores de Northrim BanCorp, Inc.

Historial de precios y rendimiento

Resumen de las cotizaciones máximas, mínimas y variaciones del Northrim BanCorp
Precios históricos de las acciones
Precio actual de la acciónUS$24.64
Máximo en las últimas 52 semanasUS$30.82
Mínimo de 52 semanasUS$19.60
Beta0.91
Cambio en 1 mes0.74%
Variación en 3 meses1.52%
Cambio de 1 año11.83%
Variación en 3 años158.89%
Variación en 5 años126.31%
Variación desde la OPV2,866.29%

Noticias y actualizaciones recientes

Seeking Alpha • Apr 06

Northrim BanCorp Is Still Worth Banking On

Summary Northrim BanCorp remains a soft ‘buy’ due to robust operational performance, resilient asset quality, and attractive price-to-earnings valuation. NRIM’s net interest margin expanded to 4.69% in 2025, driving net income to $64.6 million—nearly double the prior year. Despite recent underperformance, NRIM has outpaced the S&P 500 since August 2023, supported by strong returns on assets (1.50%) and equity (15.16%). High uninsured deposit exposure (38%) and elevated price-to-book multiples are risks, but overall profitability and balance sheet growth support continued bullishness. Read the full article on Seeking Alpha

Recent updates

Seeking Alpha • Apr 06

Northrim BanCorp Is Still Worth Banking On

Summary Northrim BanCorp remains a soft ‘buy’ due to robust operational performance, resilient asset quality, and attractive price-to-earnings valuation. NRIM’s net interest margin expanded to 4.69% in 2025, driving net income to $64.6 million—nearly double the prior year. Despite recent underperformance, NRIM has outpaced the S&P 500 since August 2023, supported by strong returns on assets (1.50%) and equity (15.16%). High uninsured deposit exposure (38%) and elevated price-to-book multiples are risks, but overall profitability and balance sheet growth support continued bullishness. Read the full article on Seeking Alpha
Artículo de análisis • May 01

Results: Northrim BanCorp, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

As you might know, Northrim BanCorp, Inc. ( NASDAQ:NRIM ) just kicked off its latest first-quarter results with some...
Seeking Alpha • Jan 20

Northrim BanCorp: Holding After A Huge Run (Rating Downgrade)

Summary Northrim BanCorp has enjoyed outsized performance, driven by Alaska's unique market dynamics and limited competition. The bank's strong deposit base and geographic isolation have resulted in a higher net interest margin and dramatic earnings growth. The bank's focus on its core strengths and Alaska's economic prospects support a hold here, even as shares are no longer cheap. Read the full article on Seeking Alpha
Seeking Alpha • Oct 20

Northrim BanCorp: Rosy Earnings Outlook Appears Priced-In

Summary Interest rate cuts are the biggest earnings catalyst as they will boost both loan growth and margin expansion. The strength of the oil industry will also support loan growth. The December 2025 target price suggests a double-digit price downside. NRIM is offering a moderate dividend yield of 3.5%. Read the full article on Seeking Alpha
Artículo de análisis • Aug 29

Northrim BanCorp (NASDAQ:NRIM) Is Paying Out A Larger Dividend Than Last Year

The board of Northrim BanCorp, Inc. ( NASDAQ:NRIM ) has announced that it will be paying its dividend of $0.62 on the...
Seeking Alpha • May 13

Northrim BanCorp: Still Marginally Attractive Despite Some Weak Spots

Summary Northrim BanCorp, Inc. has seen a modest increase in shares but has underperformed the S&P 500. The company has shown growth in profitability but a small decline in deposits. Despite some concerns, the company's high-quality asset base and share buyback program warrant a soft "buy" rating. Read the full article on Seeking Alpha
Seeking Alpha • Jan 31

Northrim BanCorp: The Golden Moment Continues

Summary Northrim BanCorp operates in Alaska with a major competitive advantage due to its geographic location and controls 15% of the deposit market share in the region. The bank's loan portfolio has seen significant growth, but also exposes the bank to rate risk if the Fed cuts rates more than expected. Northrim BanCorp has a strong advantage in obtaining low-cost deposits, leading to a high net interest margin (NIM) and impressive shareholder remuneration through buybacks and dividend growth. Read the full article on Seeking Alpha
Artículo de análisis • Jan 30

Northrim BanCorp's (NASDAQ:NRIM) Upcoming Dividend Will Be Larger Than Last Year's

The board of Northrim BanCorp, Inc. ( NASDAQ:NRIM ) has announced that the dividend on 15th of March will be increased...
Seeking Alpha • Oct 05

Northrim BanCorp: Margin's High Rate-Sensitivity To Benefit Earnings

Summary The net interest margin is highly rate-sensitive because a significant portion of the loan portfolio will reprice this year. High oil prices and the Alaskan economy will likely sustain loan growth. Earnings will take a hit from mortgage banking income normalization and above-average provisioning for expected loan losses. The December 2022 target price suggests a high upside from the current market price. Further, NRIM is offering a high dividend yield for a bank holding company. Earnings of Northrim BanCorp, Inc. (NRIM) will benefit from the up-rate cycle and the margin’s elevated sensitivity to interest rate changes. Further, subdued loan growth will support the bottom line. On the other hand, normalization of mortgage banking income and above-average provisioning will likely drag earnings. Overall, I'm expecting Northrim BanCorp to report earnings of $5.06 per share for 2022, down 16% year-over-year. Compared to my last report on Northrim BanCorp, I've increased my earnings estimate mostly because I've revised upwards my net interest margin estimate. For 2023, I'm expecting earnings to grow by 23% to $6.22 per share. The year-end target price suggests a high upside from the current market price. Therefore, I'm maintaining a buy rating on Northrim BanCorp. Margin is Set to Surge Amid the Rising Rate Environment Northrim BanCorp’s margin surged by 49 basis points in the second quarter of 2022 thanks to the high loan beta. At the same time, Northrim was successful in holding down its funding costs even as market interest rates surged. The Federal Reserve has surprised me by increasing the Fed Funds rate by 300 basis points so far this year. The Federal Reserve expects to further increase its rate by 125 to 150 basis points by the end of 2023, according to its latest projections release. This monetary tightening will significantly boost Northrim's interest income. As of December 2021, loans totaling $967 million were going to reprice this year, including floating-rate loans and fixed-rate loans scheduled to mature in 2022, as mentioned in the last 10-K filing. These loans represented a massive 68% of total loans at the end of December. Northrim BanCorp mentioned in the latest 10-Q filing that the rate sensitivity has not changed materially since the issuance of the 10-K filing. Unfortunately, a majority of the deposit book will also reprice this year. Interest-bearing demand, savings, and money market accounts made up 57% of total deposits at the end of June 2022. These interest-bearing deposits reprice frequently; therefore, they will hurt the margin soon after every rate hike. Nevertheless, the management’s rate sensitivity analysis shows that the net interest margin is highly sensitive to rate changes. A 200-basis points hike in interest rates could boost the net interest income by 15.7% in the first year and 22.09% in the second year of the rate hike, as mentioned in the 10-K filing. 2021 10-K Filing Considering these factors, I'm expecting the margin to increase by 60 basis points in the second half of 2022 and by a further 50 basis points in 2023. Compared to my last report on Northrim BanCorp, I've raised my margin estimate because my interest rate outlook is now more hawkish than before. Loan Outlook Remains Positive Thanks to Oil Prices After four consecutive quarters of decline, the loan book grew by 2.1% in the second quarter of 2022. Going forward, loan growth will depend on the Alaskan economy. Alaska’s job market is currently one of the worst in the country. Nevertheless, it has undergone a big improvement from a historical perspective, and the unemployment rate is at a record low. Data by YCharts The coincident economic activity index shows that economic activity in the state is on an unsure footing. Federal Reserve Bank of Philadelphia Nevertheless, I'm positive about Alaska’s economy mostly because of oil prices. Despite a recent downturn, they are still very high. Data by YCharts The crude oil future curve is currently in backwardation, with the November 2022 contract trading at $86.52, the November 2023 contract trading at $74.78, and the November 2024 contract trading at $69.05. Nevertheless, despite the negative trend, the curve suggests that the market expects oil prices to remain high even two years out from today. Considering these factors, I'm expecting the loan portfolio to grow by 0.75% every quarter till the end of 2023. Meanwhile, I'm expecting other balance sheet items to grow mostly in line with loans. The following table shows my balance sheet estimates. FY18 FY19 FY20 FY21 FY22E FY23E Financial Position Net Loans 965 1,024 1,423 1,402 1,415 1,458 Growth of Net Loans 3.4% 6.2% 38.9% (1.5)% 0.9% 3.0% Other Earning Assets 365 429 506 1,157 977 997 Deposits 1,228 1,372 1,825 2,422 2,371 2,442 Borrowings and Sub-Debt 52 19 25 36 35 36 Common equity 206 207 222 238 227 251 Book Value Per Share ($) 29 30 35 38 39 43 Tang. Book Value Per Share ($) 27 28 32 36 36 40 Source: SEC Filings, Author's Estimates (In USD million unless otherwise specified) Provision Expenses to Drag Earnings this Year After reporting large provision reversals last year, provisioning for expected loan losses was almost back to normal in the first half of 2022. Allowances were 158% of non-performing loans at the end of June 2022, as mentioned in the earnings release. Although this coverage is uncomfortably low, it's still an improvement over the last year. Northrim BanCorp habitually keeps a low level of loan loss reserve coverage. Therefore, I'm not too worried about provisioning pressures from heightened inflation during the second half of 2022. In my opinion, loan additions will likely be the primary driver of provisioning in the coming quarters. Considering these factors, I'm expecting provisioning to be slightly above normal through the end of 2023. I'm expecting the net provision expense to make up 0.12% of total loans (annualized) in the second half of 2022 and 0.08% of total loans in 2023. In comparison, the net provision expense averaged 0.06% of total loans from 2017 to 2019. Mortgage Income Normalization to Further Drag Earnings this Year Mortgage banking is an important component of non-interest income for Northrim BanCorp. During the second quarter, mortgage banking income made up 76% of non-interest income. Therefore, the ongoing slump in mortgage refinancing activity will have a significant impact on Northrim BanCorp’s revenues. The Mortgage Bankers Association forecasts mortgage refinancing volume to plunge by 73% year-over-year in 2022. Mortgage Bankers Association Apart from the anticipated fall in mortgage banking income, the higher provision expenses will also drag earnings this year. On the other hand, significant margin expansion will lift earnings through the end of 2023. Further, earnings will receive support from subdued loan growth. Overall, I'm expecting Northrim BanCorp to report earnings of $5.06 per share for 2022, down 16% year-over-year. For 2023, I'm expecting earnings to grow by 23% to $6.22 per share. The following table shows my income statement estimates. FY18 FY19 FY20 FY21 FY22E FY23E Income Statement Net interest income 61 64 71 81 92 104 Provision for loan losses (1) (1) 2 (4) 1 1 Non-interest income 32 37 63 52 35 35 Non-interest expense 70 77 89 89 89 91 Net income - Common Sh. 20 21 33 38 29 36 EPS - Diluted ($) 2.87 3.04 5.11 6.00 5.06 6.22 Source: SEC Filings, Author's Estimates (In USD million unless otherwise specified) In my last report on Northrim BanCorp, I estimated earnings of $4.63 per share for 2022. I've increased my earnings estimate mostly because I've revised upwards my margin estimate.
Artículo de análisis • Aug 29

Northrim BanCorp's (NASDAQ:NRIM) Upcoming Dividend Will Be Larger Than Last Year's

The board of Northrim BanCorp, Inc. ( NASDAQ:NRIM ) has announced that it will be paying its dividend of $0.50 on the...

Rentabilidad de los accionistas

NRIMUS BanksMercado US
7D5.2%3.2%1.1%
1Y11.8%22.3%28.7%

Rentabilidad vs. Industria: Los resultados de NRIM fueron inferiores a los de la industria US Banks, que obtuvo un rendimiento del 22.3% el año pasado.

Rentabilidad vs. Mercado: NRIM obtuvo unos resultados inferiores a los del mercado US, que fueron del 28.7% el año pasado.

Volatilidad de los precios

Is NRIM's price volatile compared to industry and market?
NRIM volatility
NRIM Average Weekly Movement4.0%
Banks Industry Average Movement3.4%
Market Average Movement7.2%
10% most volatile stocks in US Market16.5%
10% least volatile stocks in US Market3.1%

Precio estable de las acciones: NRIM no ha tenido una volatilidad de precios significativa en los últimos 3 meses en comparación con el mercado US.

Volatilidad a lo largo del tiempo: La volatilidad semanal de NRIM (4%) se ha mantenido estable durante el año pasado.

Acerca de la empresa

FundadaEmpleadosCEOPágina web
1990516Mike Hustonwww.northrim.com

Northrim BanCorp, Inc. opera como holding bancario del Northrim Bank, que ofrece productos y servicios de banca comercial a empresas y particulares profesionales. Opera a través de tres segmentos: Community Banking, Home Mortgage Lending y Specialty Finance. La empresa ofrece cuentas corrientes sin intereses y depósitos a plazo fijo con intereses, cuentas corrientes y de ahorro, cuentas individuales de jubilación y de depósito en el mercado monetario, certificados de depósito y cuentas de barrido para empresas.

Resumen de fundamentos de Northrim BanCorp, Inc.

¿Cómo se comparan los beneficios e ingresos de Northrim BanCorp con su capitalización de mercado?
Estadísticas fundamentales de NRIM
Capitalización bursátilUS$548.11m
Beneficios(TTM)US$64.96m
Ingresos (TTM)US$211.74m
8.4x
Ratio precio-beneficio (PE)
1.6x
Precio/valor contable

¿Está NRIM sobrevalorada?

Ver valor justo y análisis de valoración

Beneficios e Ingresos

Estadísticas clave de rentabilidad del último informe de resultados (TTM)
Cuenta de resultados (TTM) de NRIM
IngresosUS$211.74m
Coste de los ingresosUS$0
Beneficio brutoUS$211.74m
Otros gastosUS$146.78m
BeneficiosUS$64.96m

Últimos beneficios comunicados

Mar 31, 2026

Próxima fecha de beneficios

n/a

Beneficios por acción (BPA)2.92
Margen bruto100.00%
Margen de beneficio neto30.68%
Ratio deuda/patrimonio26.7%

¿Cómo se ha desempeñado NRIM a largo plazo?

Ver rendimiento histórico y comparativa

Dividendos

2.6%
Rentabilidad actual por dividendo
22%
Ratio de pagos

Análisis de la empresa y estado de los datos financieros

DatosÚltima actualización (huso horario UTC)
Análisis de la empresa2026/05/24 23:24
Precio de las acciones al final del día2026/05/22 00:00
Beneficios2026/03/31
Ingresos anuales2025/12/31

Fuentes de datos

Los datos utilizados en nuestro análisis de empresas proceden de S&P Global Market Intelligence LLC. Los siguientes datos se utilizan en nuestro modelo de análisis para generar este informe. Los datos están normalizados, lo que puede introducir un retraso desde que la fuente está disponible.

PaqueteDatosMarco temporalEjemplo Fuente EE.UU. *
Finanzas de la empresa10 años
  • Cuenta de resultados
  • Estado de tesorería
  • Balance
Estimaciones del consenso de analistas+3 años
  • Previsiones financieras
  • Objetivos de precios de los analistas
Precios de mercado30 años
  • Precios de las acciones
  • Dividendos, escisiones y acciones
Propiedad10 años
  • Accionistas principales
  • Información privilegiada
Gestión10 años
  • Equipo directivo
  • Consejo de Administración
Principales avances10 años
  • Anuncios de empresas

* Ejemplo para valores de EE.UU., para no EE.UU. se utilizan formularios y fuentes normativas equivalentes.

A menos que se especifique lo contrario, todos los datos financieros se basan en un periodo anual, pero se actualizan trimestralmente. Esto se conoce como datos de los últimos doce meses (TTM) o de los últimos doce meses (LTM). Más información.

Modelo de análisis y copo de nieve

Los detalles del modelo de análisis utilizado para generar este informe están disponibles en nuestra página de Github, también tenemos guías sobre cómo utilizar nuestros informes y tutoriales en Youtube.

Conozca al equipo de talla mundial que diseñó y construyó el modelo de análisis Simply Wall St.

Métricas industriales y sectoriales

Simply Wall St calcula cada 6 horas nuestras métricas sectoriales y de sección. Los detalles de nuestro proceso están disponibles en Github.

Fuentes analistas

Northrim BanCorp, Inc. está cubierta por 2 analistas. 1 de esos analistas presentaron las estimaciones de ingresos o ganancias utilizadas como datos para nuestro informe. Las estimaciones de los analistas se actualizan a lo largo del día.

AnalistaInstitución
Brett RabatinHovde Group, LLC
Donald WorthingtonRaymond James & Associates