Erawan Group Crecimiento futuro
Future controles de criterios 1/6
Se prevé un crecimiento anual de los beneficios y los ingresos de Erawan Group de 7% y 5% por año respectivamente. Se prevé que el BPA crezca en un 5.9% al año. Se espera que la rentabilidad financiera sea de 10% en 3 años.
Información clave
7.0%
Tasa de crecimiento de los beneficios
5.90%
Tasa de crecimiento del BPA
| Crecimiento de los beneficios de Hospitality | 8.7% |
| Tasa de crecimiento de los ingresos | 5.0% |
| Rentabilidad financiera futura | 9.97% |
| Cobertura de analistas | Good |
| Última actualización | 18 Jun 2026 |
Actualizaciones recientes sobre el crecimiento futuro
Recent updates
Actualización de narrativa • Jun 17
ERW: Stable Fair Value And Refined Assumptions Will Support Future Upside
Analysts have adjusted their valuation framework for Erawan Group, keeping the fair value estimate steady at THB4.72 while making small technical updates to the discount rate, revenue growth, profit margin and future P/E assumptions that refine, rather than redefine, their price target view. What's in the News for Erawan Group No recent news stories for Erawan Group are available from the provided sources as of 16 Jun 2026.Actualización de narrativa • Jun 03
ERW: Cash Dividend And Lower Discount Rate Will Support Future Upside
Analysts have modestly adjusted their price target on Erawan Group to THB4.72. This reflects slightly lower assumed revenue growth, a small change in profit margins, a marginally different forward P/E of 28.30, and a slightly reduced discount rate in their models.Actualización de narrativa • May 20
ERW: Cash Dividend And Lower Discount Rate Will Support Future Upside
Analysts have slightly raised their THB price target for Erawan Group, citing updated assumptions around fair value, discount rates, revenue growth, profit margins, and future P/E that point to a modestly higher valuation outlook. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as notified to the Stock Exchange of Thailand (Key Developments) Annual dividend of THB 0.0700 per share announced, payable on May 27, 2026 (ex date March 10, 2026; record date March 11, 2026) (Key Developments) Valuation Changes Fair Value: THB 4.67236 to THB 4.71826, a small upward adjustment that slightly lifts the implied valuation range for the stock.Actualización de narrativa • May 04
ERW: Cash Dividend And Premium P E Multiple Will Support Future Upside
Analysts have trimmed their fair value estimate for Erawan Group to THB4.67 from THB4.74, reflecting slightly higher discount rate assumptions and a more cautious view on future profit margins, even as revenue growth expectations and forward P/E remain broadly aligned with prior forecasts. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).Actualización de narrativa • Apr 19
ERW: Dividend Policy And Premium P E Multiple Will Support Upside
Analysts have nudged their price target for Erawan Group slightly lower to THB4.74 from THB4.80, reflecting small adjustments to fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News Board meeting scheduled for February 24, 2026 to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).Actualización de narrativa • Apr 05
ERW: Higher Future P E And Dividend Outlook Will Support Upside Potential
Analysts have nudged their price target on Erawan Group slightly higher, reflecting updated assumptions that include a fair value shift from THB 4.69 to THB 4.74, a higher discount rate, and revised expectations for revenue growth, profit margin, and future P/E. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda that includes considering a cash dividend payment, as disclosed to the Stock Exchange of Thailand (Key Developments).
Actualización de narrativa • Mar 22
ERW: Dividend Plan And Slightly Higher P/E Assumption Will Support Upside Potential
Analysts have inched up their fair value estimate for Erawan Group to THB3.10 from THB3.00, citing slightly higher assumptions for revenue growth, profit margin and future P/E, along with an updated discount rate. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as disclosed to the Stock Exchange of Thailand (company filing).Actualización de narrativa • Mar 08
ERW: Higher Discount Rate And Dividend Plan Will Shape Balanced Outlook
Analysts have adjusted their view on Erawan Group, with the THB price target now reflecting a slightly higher discount rate, a more conservative revenue growth outlook, stronger projected profit margins, and a lower future P/E. Together, these factors point to a more earnings-focused rationale behind the updated valuation.Actualización de narrativa • Feb 22
ERW: Future Asoke Lease And Lower Discount Rate Signal Balanced Outlook
Analysts have raised their price target for Erawan Group, citing adjustments to fair value, discount rate, revenue, profit margin, and expected future P/E to support the higher THB valuation. What's in the News Board meeting scheduled for Nov 24, 2025 to consider a long term land lease agreement with Akkara Sarapa Company Limited, the landowner.Actualización de narrativa • Feb 07
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have raised their fair value estimate for Erawan Group to ฿4.69 from ฿4.62, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations as the main drivers of the change. What's in the News Board meeting scheduled for Nov 24, 2025 to review and approve a long term land lease agreement with Akkara Sarapa Company Limited for a plot near BTS Asoke Station in Bangkok, covering 20 41.8 rai (Key Developments).Actualización de narrativa • Jan 24
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have slightly adjusted their price target for Erawan Group, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Together, these factors point to a refined view of the stock's risk and earnings potential in monetary terms.Actualización de narrativa • Jan 10
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target for Erawan Group slightly, pointing to a modestly lower fair value per share of THB4.62 from THB4.66. This reflects a higher discount rate, a small adjustment to revenue growth assumptions, a higher future P/E multiple, and slightly softer profit margin expectations.Actualización de narrativa • Dec 26
ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential
Analysts have trimmed their price target on Erawan Group slightly to THB 4.66 from THB 4.71, citing modestly lower discount rate and revenue growth assumptions, a marginally improved profit margin outlook, and a slightly reduced expected future P E multiple. What's in the News Board approves entry into a long term land lease agreement with Akkara Sarapa Company Limited for a 20 41.8 rai plot near BTS Asoke Station in Bangkok, positioning the company for future development in a prime transit oriented location (Board Meeting disclosure).Actualización de narrativa • Dec 12
ERW: Long-Term Asoke Land Lease Will Support Margin Expansion
Analysts have nudged their price target on Erawan Group slightly higher to reflect a modest increase in fair value, supported by expectations of stronger profit margins and a marginally lower discount rate, despite tempering revenue growth and future P/E assumptions. What's in the News The board approved entry into a long-term land lease agreement with Akkara Sarapa Company Limited for a 20-41.8 rai plot near BTS Asoke Station in Bangkok, positioning the group for a new hospitality or mixed-use project in a prime transit location (Board Meeting filing).
Nueva narrativa • Jan 27
Holiday Inn Pattaya Renovation May Improve Occupancy But Profit Margins Could Shrink Amid Challenges
Revenue growth is likely to benefit from expansions in the mid-scale, luxury, and budget segments, along with effective yield management.Previsiones de crecimiento de beneficios e ingresos
| Fecha | Ingresos | Beneficios | Flujo de caja libre | Flujo de caja operativo | Núm. de analistas medio |
|---|---|---|---|---|---|
| 12/31/2028 | 9,213 | 1,049 | -508 | 2,410 | 8 |
| 12/31/2027 | 8,802 | 991 | -765 | 2,110 | 15 |
| 12/31/2026 | 8,298 | 915 | -1,348 | 1,915 | 15 |
| 3/31/2026 | 8,051 | 868 | 740 | 2,509 | N/A |
| 12/31/2025 | 7,930 | 838 | 1,329 | 2,386 | N/A |
| 9/30/2025 | 7,897 | 843 | 1,347 | 2,341 | N/A |
| 6/30/2025 | 7,964 | 911 | 1,441 | 2,476 | N/A |
| 3/31/2025 | 8,054 | 1,209 | -123 | 2,660 | N/A |
| 12/31/2024 | 8,039 | 1,281 | -212 | 2,818 | N/A |
| 9/30/2024 | 7,697 | 1,117 | -461 | 2,652 | N/A |
| 6/30/2024 | 7,584 | 1,141 | -1,803 | 2,605 | N/A |
| 3/31/2024 | 7,383 | 921 | -239 | 2,447 | N/A |
| 12/31/2023 | 7,037 | 743 | 1 | 2,281 | N/A |
| 9/30/2023 | 6,881 | 768 | 365 | 2,516 | N/A |
| 6/30/2023 | 6,428 | 609 | 1,454 | 2,216 | N/A |
| 3/31/2023 | 5,794 | 327 | 1,049 | 1,760 | N/A |
| 12/31/2022 | 4,666 | -224 | 486 | 1,289 | N/A |
| 9/30/2022 | 3,566 | -709 | -298 | 494 | N/A |
| 6/30/2022 | 2,530 | -1,321 | -792 | -38 | N/A |
| 3/31/2022 | 1,793 | -1,871 | -1,053 | -367 | N/A |
| 12/31/2021 | 1,536 | -2,050 | -1,237 | -634 | N/A |
| 9/30/2021 | 1,512 | -2,278 | -1,189 | -638 | N/A |
| 6/30/2021 | 1,693 | -2,169 | -1,037 | -535 | N/A |
| 3/31/2021 | 1,506 | -2,105 | -1,167 | -692 | N/A |
| 12/31/2020 | 2,337 | -1,715 | -1,165 | -536 | N/A |
| 9/30/2020 | 3,467 | -1,066 | -851 | 55 | N/A |
| 6/30/2020 | 4,537 | -509 | -797 | 583 | N/A |
| 3/31/2020 | 5,864 | 108 | -456 | 1,238 | N/A |
| 12/31/2019 | 6,416 | 446 | N/A | 1,780 | N/A |
| 9/30/2019 | 6,412 | 450 | N/A | 1,721 | N/A |
| 6/30/2019 | 6,347 | 448 | N/A | 1,621 | N/A |
| 3/31/2019 | 6,300 | 485 | N/A | 1,731 | N/A |
| 12/31/2018 | 6,313 | 536 | N/A | 1,744 | N/A |
| 9/30/2018 | 6,174 | 518 | N/A | 1,747 | N/A |
| 6/30/2018 | 6,190 | 556 | N/A | 1,742 | N/A |
| 3/31/2018 | 6,188 | 584 | N/A | 1,727 | N/A |
| 12/31/2017 | 6,037 | 506 | N/A | 1,680 | N/A |
| 9/30/2017 | 5,881 | 448 | N/A | 1,564 | N/A |
| 6/30/2017 | 5,806 | 424 | N/A | 1,547 | N/A |
| 3/31/2017 | 5,736 | 383 | N/A | 1,535 | N/A |
| 12/31/2016 | 5,652 | 367 | N/A | 1,416 | N/A |
| 9/30/2016 | 5,614 | 364 | N/A | 1,386 | N/A |
| 6/30/2016 | 5,455 | 289 | N/A | 1,289 | N/A |
| 3/31/2016 | 5,381 | 247 | N/A | 1,334 | N/A |
| 12/31/2015 | 5,286 | 195 | N/A | 1,304 | N/A |
| 9/30/2015 | 5,256 | 146 | N/A | 1,369 | N/A |
| 6/30/2015 | 5,065 | 83 | N/A | 1,387 | N/A |
Previsiones de crecimiento futuro de los analistas
Ingresos vs. Tasa de ahorro: El pronóstico de crecimiento de los beneficios (7% al año) de ERW es superior a la tasa de ahorro (2.2%).
Beneficios vs. Mercado: Se prevé que los beneficios (7% al año) de ERW crezcan menos que el mercado TH (10.8% al año).
Beneficios de alto crecimiento: Se prevé que los beneficios de ERW crezcan, pero no significativamente.
Ingresos vs. Mercado: Se prevé que los ingresos (5% al año) de ERW crezcan más despacio que el mercado de TH (9.9% al año).
Ingresos de alto crecimiento: Se prevé que los ingresos 5% al año) de ERW crezcan más despacio que 20% al año.
Previsiones de crecimiento de los beneficios por acción
Rentabilidad financiera futura
ROE futura: Se prevé que la rentabilidad financiera de ERW sea baja dentro de 3 años (10%).
Descubre empresas en crecimiento
Análisis de la empresa y estado de los datos financieros
| Datos | Última actualización (huso horario UTC) |
|---|---|
| Análisis de la empresa | 2026/06/21 04:12 |
| Precio de las acciones al final del día | 2026/06/19 00:00 |
| Beneficios | 2026/03/31 |
| Ingresos anuales | 2025/12/31 |
Fuentes de datos
Los datos utilizados en nuestro análisis de empresas proceden de S&P Global Market Intelligence LLC. Los siguientes datos se utilizan en nuestro modelo de análisis para generar este informe. Los datos están normalizados, lo que puede introducir un retraso desde que la fuente está disponible.
| Paquete | Datos | Marco temporal | Ejemplo Fuente EE.UU. * |
|---|---|---|---|
| Finanzas de la empresa | 10 años |
| |
| Estimaciones del consenso de analistas | +3 años |
|
|
| Precios de mercado | 30 años |
| |
| Propiedad | 10 años |
| |
| Gestión | 10 años |
| |
| Principales avances | 10 años |
|
* Ejemplo para valores de EE.UU., para no EE.UU. se utilizan formularios y fuentes normativas equivalentes.
A menos que se especifique lo contrario, todos los datos financieros se basan en un periodo anual, pero se actualizan trimestralmente. Esto se conoce como datos de los últimos doce meses (TTM) o de los últimos doce meses (LTM). Más información.
Modelo de análisis y copo de nieve
Los detalles del modelo de análisis utilizado para generar este informe están disponibles en nuestra página de Github, también contamos con guías sobre cómo utilizar nuestros informes y tutoriales en Youtube.
Conozca al equipo de talla mundial que diseñó y construyó el modelo de análisis Simply Wall St.
Métricas industriales y sectoriales
Simply Wall St calcula cada 6 horas nuestras métricas sectoriales y de sección. Los detalles de nuestro proceso están disponibles en Github.
Fuentes analistas
The Erawan Group Public Company Limited está cubierta por 24 analistas. 16 de esos analistas presentaron las estimaciones de ingresos o ganancias utilizadas como datos para nuestro informe. Las estimaciones de los analistas se actualizan a lo largo del día.
| Analista | Institución |
|---|---|
| Teerapol Udomvej | BofA Global Research |
| Narumon Ekasamut | Bualuang Securities PCL |
| Kalvalee Thongsomaung | Bualuang Securities PCL |