HYBE Co., Ltd.

Informe acción KOSE:A352820

Capitalización de mercado: ₩10.1t

HYBE Crecimiento futuro

Future controles de criterios 3/6

Se prevé un crecimiento anual de los beneficios y los ingresos de HYBE de 75.4% y 12.3% por año respectivamente. Se prevé que el BPA crezca en un 74.4% al año. Se espera que la rentabilidad financiera sea de 10.6% en 3 años.

Información clave

75.4%

Tasa de crecimiento de los beneficios

74.35%

Tasa de crecimiento del BPA

Crecimiento de los beneficios de Entertainment28.0%
Tasa de crecimiento de los ingresos12.3%
Rentabilidad financiera futura10.59%
Cobertura de analistas

Good

Última actualización21 May 2026

Actualizaciones recientes sobre el crecimiento futuro

Recent updates

Actualización de narrativa • May 21

A352820: Share Repurchase And Content Distribution Will Support Future Repricing Potential

Analysts have revised their price target for HYBE from about ₩511,989 to roughly ₩459,400, reflecting updated assumptions for slightly lower fair value along with adjusted views on revenue growth, profit margins, and future P/E levels. What's in the News HYBE Co., Ltd.
Actualización de narrativa • May 04

A352820: Share Repurchase Program Will Support Future Upside Potential

HYBE's implied fair value price target has been revised from ₩388,288 to ₩324,956 as analysts update their assumptions for revenue growth, profit margin and future P/E multiples. What's in the News HYBE's Board of Directors authorized a share buyback plan on February 12, 2026, signaling an intention to repurchase stock under a defined program (Key Developments).
Actualización de narrativa • Apr 20

A352820: Share Repurchase Plan Will Support Future Repricing Potential

Analysts have slightly trimmed their HYBE fair value estimate from ₩519,480.88 to ₩511,988.62 as they update assumptions around the discount rate, revenue growth, profit margin and future P/E, and use these revised inputs to refresh their overall price target framework. What's in the News The Board of Directors of HYBE Co., Ltd.
Actualización de narrativa • Apr 06

A352820: Share Repurchase Plan Will Support Equity Rerating Potential

Analysts have adjusted their fair value estimate for HYBE from ₩500,000 to about ₩519,481. This change reflects updated views on discount rates, revenue growth, profit margins and future P/E assumptions.
Actualización de narrativa • Mar 22

A352820: Share Repurchase And Higher Profit Margins Will Support Future Upside

Analysts have lifted their fair value estimate for HYBE from around ₩377,000 to about ₩388,000 per share. They cite updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers of the new price target framework.
Actualización de narrativa • Mar 07

A352820: Higher Margin Outlook And Buyback Program Will Support Equity Re rating

Analysts have raised their HYBE price target from ₩420,000 to ₩500,000, citing expectations for a higher profit margin and a richer future P/E multiple, while also factoring in a slightly higher discount rate and more moderate revenue growth assumptions. What's in the News HYBE announced a share repurchase program to buy back up to 546,120 shares, with the stated purpose of securing financial resources for performance compensation for executives and employees, and an expiration date of April 13, 2026 (company announcement).
Actualización de narrativa • Feb 21

A352820: Share Repurchase And Improved Margins Will Support Balanced Future Outlook

Analysts now see higher upside for HYBE, lifting their fair value estimate from ₩334,513.75 to ₩377,070.90 as they factor in a slightly lower discount rate, more conservative revenue growth, higher profit margin assumptions, and a modestly higher future P/E multiple. What's in the News HYBE Co., Ltd.
Actualización de narrativa • Feb 07

A352820: Higher Growth Assumptions And Lower Discount Rate Will Support Balanced Outlook

Analysts now place HYBE's fair value at ₩334,513.75, up from ₩243,783.99, citing updated assumptions for revenue growth of 26.91%, a profit margin of 11.70%, a discount rate of 9.12% and a future P/E of 28.00x. Valuation Changes Fair Value: The updated estimate has moved from ₩243,783.99 to ₩334,513.75, reflecting a higher implied valuation per share.
Actualización de narrativa • Jan 24

A352820: Higher Margins And P/E Assumptions Will Support Measured Future Upside

Analysts have raised their price target on HYBE from ₩368,840 to about ₩398,346, citing updated assumptions around slightly higher revenue growth, profit margins and future P/E estimates, along with a modestly lower discount rate. Valuation Changes Fair Value: Updated internal fair value estimate increased from ₩368,840 to about ₩398,346, representing a modest upward shift in the target level.
Actualización de narrativa • Jan 09

A352820: Firmer Profitability Outlook Will Support A More Compelling Equity Story

Analysts have kept their fair value estimate for HYBE steady at ₩420,000, while fine tuning assumptions around discount rate, revenue growth, profit margin and future P/E to reflect updated views on the company’s earnings power and risk profile. Valuation Changes Fair Value Estimate: Kept steady at ₩420,000, indicating no change in the central valuation anchor used in the model.
Artículo de análisis • Jan 07

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Actualización de narrativa • Dec 25

A352820: Improved Profitability Assumptions Will Support A More Attractive Equity Story

Analysts have raised their price target on HYBE from ₩390,000 to ₩420,000, citing expectations for stronger top line growth, improved profitability, and a lower perceived risk profile. This is seen as supporting a richer fundamental outlook despite a more moderate future earnings multiple.
Actualización de narrativa • Dec 10

A352820: Faster Revenue And Margin Expansion Are Expected To Drive Future Upside

Analysts have raised their price target on HYBE by approximately ₩6,360 to reflect expectations of slightly faster revenue growth, improving profit margins, and a marginally lower future P/E multiple. Valuation Changes The fair value estimate increased slightly from approximately ₩362,480 to ₩368,840, reflecting a modestly higher intrinsic valuation.
Artículo de análisis • Dec 04

These 4 Measures Indicate That HYBE (KRX:352820) Is Using Debt Reasonably Well

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Actualización de narrativa • Nov 26

A352820: Improved Profit Margins Are Expected To Drive Future Upside

Analysts have raised HYBE's price target significantly from ₩343,875 to ₩362,480. They cite expectations for robust revenue growth and improved profit margins.
Artículo de análisis • Nov 14

HYBE Co., Ltd.'s (KRX:352820) Share Price Not Quite Adding Up

HYBE Co., Ltd.'s ( KRX:352820 ) price-to-sales (or "P/S") ratio of 5.1x may look like a poor investment opportunity...
Actualización de narrativa • Nov 11

A352820: Revenue Improvement Is Expected To Outweigh Margin Pressure Ahead

Analysts have raised their price target for HYBE from ₩336,375 to ₩343,875, citing modestly improved forecasts for revenue growth. This slightly offsets a lower projected profit margin and a higher discount rate.
Actualización de narrativa • Oct 28

Global Fandom Economy And Weverse Engagement Will Expand International Markets

Analysts have increased their price target for HYBE from ₩330,125 to ₩336,375, citing subtle improvements in discount rate assumptions as well as ongoing confidence in the company's growth outlook. Valuation Changes Fair Value Estimate has increased slightly from ₩330,125 to ₩336,375.
Actualización de narrativa • Sep 05

Global Fandom Economy And Weverse Engagement Will Expand International Markets

HYBE's fair value outlook remains stable, as both its future P/E and discount rate changed only marginally, leaving the consensus analyst price target effectively unchanged at ₩330,125. Valuation Changes Summary of Valuation Changes for HYBE The Consensus Analyst Price Target remained effectively unchanged, at ₩330125.
Artículo de análisis • Jul 11

Here's Why HYBE (KRX:352820) Can Manage Its Debt Responsibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Artículo de análisis • Jun 12

HYBE (KRX:352820) Might Be Having Difficulty Using Its Capital Effectively

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
User avatar
Nueva narrativa • Dec 03

BTS Return, KATSEYE Launch, And Weverse Monetization Will Drive Revenue And Enhance Profitability

BTS's return boosts revenue and earnings, enhancing album sales, streaming, and concert revenues significantly.

Previsiones de crecimiento de beneficios e ingresos

KOSE:A352820 - Estimaciones futuras de los analistas y datos financieros pasados (KRW Millions)
FechaIngresosBeneficiosFlujo de caja libreFlujo de caja operativoNúm. de analistas medio
12/31/20284,358,521464,625672,438635,68621
12/31/20274,058,195401,631593,620646,17625
12/31/20264,344,214183,623446,663478,24621
12/31/20252,649,870-237,28048,830107,484N/A
9/30/20252,659,862-853101,001153,556N/A
6/30/20252,460,52955,787199,493246,112N/A
3/31/20252,395,34452,320161,244226,353N/A
12/31/20242,255,6499,38088,180151,599N/A
9/30/20242,137,834-18,868249,036312,534N/A
6/30/20242,147,84677,446131,781246,283N/A
3/31/20242,128,372180,19390,324182,004N/A
12/31/20232,178,088187,253219,852310,627N/A
9/30/20232,102,94776,821102,736166,649N/A
6/30/20232,010,58763,711211,358226,681N/A
3/31/20231,901,81544,072336,673359,463N/A
12/31/20221,776,15452,321321,229347,125N/A
9/30/20221,700,637271,350260,690301,263N/A
6/30/20221,596,175229,677161,893209,233N/A
3/31/20221,362,567152,240127,560211,671N/A
12/31/20211,255,926136,80182,660177,258N/A
9/30/20211,108,642113,39726,127161,008N/A
6/30/2021959,23191,17164,460184,649N/A
3/31/2021836,06488,33167,231138,352N/A
12/31/2020796,28385,72164,450116,677N/A
9/30/2020619,18274,81382,64892,242N/A
6/30/2020561,11666,35696,949107,405N/A
3/31/2020565,72568,62662,47770,678N/A
12/31/2019587,22473,82385,23991,714N/A
12/31/2018301,372-70,466N/A74,687N/A

Previsiones de crecimiento futuro de los analistas

Ingresos vs. Tasa de ahorro: Se prevé que A352820 sea rentable en los próximos 3 años, lo que se considera un crecimiento más rápido que la tasa de ahorro (3.1%).

Beneficios vs. Mercado: Se prevé que A352820 sea rentable en los próximos 3 años, lo que se considera un crecimiento del mercado superior a la media.

Beneficios de alto crecimiento: Se espera que A352820 sea rentable en los próximos 3 años.

Ingresos vs. Mercado: Se prevé que los ingresos (12.3% al año) de A352820 crezcan más despacio que el mercado de KR (15.5% al año).

Ingresos de alto crecimiento: Se prevé que los ingresos 12.3% al año) de A352820 crezcan más despacio que 20% al año.

Previsiones de crecimiento de los beneficios por acción

Rentabilidad financiera futura

ROE futura: Se prevé que la rentabilidad financiera de A352820 sea baja dentro de 3 años (10.6%).

Descubre empresas en crecimiento

7D

1Y

7D

1Y

7D

1Y

Análisis de la empresa y estado de los datos financieros

DatosÚltima actualización (huso horario UTC)
Análisis de la empresa2026/05/22 17:27
Precio de las acciones al final del día2026/05/22 00:00
Beneficios2025/12/31
Ingresos anuales2025/12/31

Fuentes de datos

Los datos utilizados en nuestro análisis de empresas proceden de S&P Global Market Intelligence LLC. Los siguientes datos se utilizan en nuestro modelo de análisis para generar este informe. Los datos están normalizados, lo que puede introducir un retraso desde que la fuente está disponible.

PaqueteDatosMarco temporalEjemplo Fuente EE.UU. *
Finanzas de la empresa10 años
  • Cuenta de resultados
  • Estado de tesorería
  • Balance
Estimaciones del consenso de analistas+3 años
  • Previsiones financieras
  • Objetivos de precios de los analistas
Precios de mercado30 años
  • Precios de las acciones
  • Dividendos, escisiones y acciones
Propiedad10 años
  • Accionistas principales
  • Información privilegiada
Gestión10 años
  • Equipo directivo
  • Consejo de Administración
Principales avances10 años
  • Anuncios de empresas

* Ejemplo para valores de EE.UU., para no EE.UU. se utilizan formularios y fuentes normativas equivalentes.

A menos que se especifique lo contrario, todos los datos financieros se basan en un periodo anual, pero se actualizan trimestralmente. Esto se conoce como datos de los últimos doce meses (TTM) o de los últimos doce meses (LTM). Más información.

Modelo de análisis y copo de nieve

Los detalles del modelo de análisis utilizado para generar este informe están disponibles en nuestra página de Github, también tenemos guías sobre cómo utilizar nuestros informes y tutoriales en Youtube.

Conozca al equipo de talla mundial que diseñó y construyó el modelo de análisis Simply Wall St.

Métricas industriales y sectoriales

Simply Wall St calcula cada 6 horas nuestras métricas sectoriales y de sección. Los detalles de nuestro proceso están disponibles en Github.

Fuentes analistas

HYBE Co., Ltd. está cubierta por 40 analistas. 25 de esos analistas presentaron las estimaciones de ingresos o ganancias utilizadas como datos para nuestro informe. Las estimaciones de los analistas se actualizan a lo largo del día.

AnalistaInstitución
Min-joo KangBernstein
Sun Jung LeeBofA Global Research
Ji Woo OhCGS International