Marriott International Valuation
Is MAR undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Por debajo del valor justo
Muy por debajo del valor justo
Price-To-Earnings vs. similares
Price-To-Earnings vs. Industria
PM vs. Ratio Justo
Pronóstico de los analistas
Share Price vs Fair Value
What is the Fair Price of MAR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Por debajo del valor justo: MAR (€231.75) cotiza por debajo de nuestra estimación de valor razonable (€236.16)
Muy por debajo del valor justo: MAR se negocia por debajo de su valor razonable, pero no por un importe significativo.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MAR?
Other financial metrics that can be useful for relative valuation.
What is MAR's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | US$73.20b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 13.6x |
Enterprise Value/EBITDA | 20.1x |
PEG Ratio | 5.6x |
Price to Earnings Ratio vs Peers
How does MAR's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 29.8x | ||
HLT Hilton Worldwide Holdings | 46.6x | 16.1% | US$53.2b |
ABNB Airbnb | 21.5x | 0.6% | US$103.0b |
BKNG Booking Holdings | 28.7x | 13.9% | US$123.1b |
AMS Amadeus IT Group | 22.4x | 10.4% | €25.1b |
MAR Marriott International | 23.7x | 4.3% | €73.2b |
Price-To-Earnings vs. similares: MAR es un buen valor basado en su Ratio Price-To-Earnings (22.8x) comparado con la media de sus homólogos (28.6x).
Price to Earnings Ratio vs Industry
How does MAR's PE Ratio compare vs other companies in the European Hospitality Industry?
Price-To-Earnings vs. Industria: MAR es caro en función de su Ratio Price-To-Earnings (22.8x) en comparación con la media del sector European Hospitality (16.5x).
Price to Earnings Ratio vs Fair Ratio
What is MAR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 23.7x |
Fair PE Ratio | n/a |
PM vs. Ratio Justo: Datos insuficientes para calcular MAR's Price-To-Earnings Fair Ratio para el análisis de valoración.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | €233.80 | €227.00 -2.9% | 7.2% | €253.72 | €184.52 | n/a | 24 |
Apr ’25 | €234.20 | €227.00 -3.1% | 7.2% | €253.72 | €184.52 | n/a | 24 |
Mar ’25 | €230.20 | €225.43 -2.1% | 7.4% | €254.43 | €185.04 | n/a | 23 |
Feb ’25 | €220.60 | €206.72 -6.3% | 10.2% | €249.02 | €147.57 | n/a | 23 |
Jan ’25 | €202.65 | €192.79 -4.9% | 8.6% | €215.46 | €144.85 | n/a | 23 |
Dec ’24 | €190.74 | €189.22 -0.8% | 8.6% | €214.18 | €145.82 | n/a | 21 |
Nov ’24 | €177.26 | €198.04 +11.7% | 8.1% | €221.86 | €151.06 | n/a | 22 |
Oct ’24 | €186.10 | €196.88 +5.8% | 7.9% | €222.50 | €151.49 | n/a | 21 |
Sep ’24 | €190.44 | €188.78 -0.9% | 8.5% | €211.99 | €147.47 | n/a | 22 |
Aug ’24 | €185.94 | €179.91 -3.2% | 7.2% | €209.42 | €158.43 | n/a | 20 |
Jul ’24 | €168.28 | €171.22 +1.7% | 5.8% | €194.30 | €154.16 | n/a | 20 |
Jun ’24 | €158.96 | €174.12 +9.5% | 5.6% | €197.96 | €157.07 | n/a | 20 |
May ’24 | €149.52 | €164.71 +10.2% | 5.3% | €186.86 | €153.13 | n/a | 20 |
Apr ’24 | €152.86 | €165.55 +8.3% | 5.2% | €187.96 | €154.04 | €234.20 | 20 |
Mar ’24 | €158.62 | €171.77 +8.3% | 5.5% | €194.32 | €155.46 | €230.20 | 19 |
Feb ’24 | €158.76 | €158.73 -0.02% | 6.6% | €177.54 | €140.74 | €220.60 | 19 |
Jan ’24 | €137.48 | €162.97 +18.5% | 6.3% | €178.81 | €143.99 | €202.65 | 21 |
Dec ’23 | €157.26 | €165.93 +5.5% | 6.5% | €184.02 | €147.21 | €190.74 | 20 |
Nov ’23 | €162.68 | €174.93 +7.5% | 6.3% | €194.48 | €156.61 | €177.26 | 20 |
Oct ’23 | €146.42 | €176.25 +20.4% | 6.4% | €196.06 | €155.82 | €186.10 | 20 |
Sep ’23 | €151.32 | €165.62 +9.4% | 6.3% | €184.40 | €146.55 | €190.44 | 20 |
Aug ’23 | €154.46 | €167.04 +8.1% | 8.0% | €205.80 | €137.20 | €185.94 | 20 |
Jul ’23 | €131.76 | €170.98 +29.8% | 7.8% | €201.10 | €157.05 | €168.28 | 20 |
Jun ’23 | €158.28 | €168.95 +6.7% | 7.1% | €196.64 | €153.57 | €158.96 | 21 |
May ’23 | €172.60 | €165.33 -4.2% | 7.9% | €195.99 | €148.39 | €149.52 | 21 |
Apr ’23 | €157.76 | €158.82 +0.7% | 7.1% | €189.38 | €144.77 | €152.86 | 21 |
Pronóstico de los analistas: El precio objetivo es inferior al precio actual de la acción.