Jadestone Energy plc

AIM:JSE Stock Report

Market Cap: UK£127.7m

Jadestone Energy Valuation

Is JSE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JSE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

UK£30.33
Fair Value
99.2% undervalued intrinsic discount
4
Number of Analysts

Below Fair Value: JSE (£0.24) is trading below our estimate of fair value (£30.33)

Significantly Below Fair Value: JSE is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JSE?

Key metric: As JSE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for JSE. This is calculated by dividing JSE's market cap by their current earnings.
What is JSE's PE Ratio?
PE Ratio8.7x
EarningsUS$19.77m
Market CapUS$172.19m

Price to Earnings Ratio vs Peers

How does JSE's PE Ratio compare to its peers?

The above table shows the PE ratio for JSE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.6x
SAVE Savannah Energy
4.9xn/aUK£112.7m
PHAR Pharos Energy
21.2x38.57%UK£86.5m
CASP Caspian Sunrise
12xn/aUK£50.6m
ENW Enwell Energy
8.4xn/aUK£60.9m
JSE Jadestone Energy
8.7x51.04%UK£127.7m

Price-To-Earnings vs Peers: JSE is good value based on its Price-To-Earnings Ratio (8.7x) compared to the peer average (11.6x).

Price to Earnings Ratio vs Industry

How does JSE's PE Ratio compare vs other companies in the GB Oil and Gas Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ROSN Rosneft Oil
1.5xn/aUS$21.03b
SYN Synergia Energy
0.6xn/aUS$4.20m
COR Corpus Resources
0.2xn/aUS$870.03k
No more companies available in this PE range
JSE 8.7xIndustry Avg. 13.1xNo. of Companies3PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: JSE is good value based on its Price-To-Earnings Ratio (8.7x) compared to the UK Oil and Gas industry average (13.1x).

Price to Earnings Ratio vs Fair Ratio

What is JSE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JSE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.7x
Fair PE Ratio21.6x

Price-To-Earnings vs Fair Ratio: JSE is good value based on its Price-To-Earnings Ratio (8.7x) compared to the estimated Fair Price-To-Earnings Ratio (21.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst JSE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUK£0.24
UK£0.67
+183.72%
15.58%UK£0.79UK£0.50n/a4
Sep ’26UK£0.19
UK£0.61
+215.53%
13.30%UK£0.70UK£0.50n/a3
Aug ’26UK£0.21
UK£0.61
+188.58%
13.49%UK£0.71UK£0.50n/a3
Jul ’26UK£0.20
UK£0.50
+145.32%
37.82%UK£0.70UK£0.20n/a4
Jun ’26UK£0.20
UK£0.51
+159.02%
37.83%UK£0.70UK£0.20n/a4
May ’26UK£0.20
UK£0.54
+175.01%
25.65%UK£0.70UK£0.33n/a4
Apr ’26UK£0.24
UK£0.55
+123.37%
25.89%UK£0.70UK£0.34n/a4
Mar ’26UK£0.27
UK£0.55
+105.31%
25.37%UK£0.70UK£0.35n/a4
Feb ’26UK£0.26
UK£0.57
+122.86%
27.02%UK£0.74UK£0.36n/a4
Jan ’26UK£0.24
UK£0.60
+149.75%
24.04%UK£0.77UK£0.42n/a4
Dec ’25UK£0.25
UK£0.60
+141.07%
24.26%UK£0.78UK£0.42n/a4
Nov ’25UK£0.26
UK£0.60
+137.17%
22.36%UK£0.76UK£0.41n/a4
Oct ’25UK£0.30
UK£0.61
+105.10%
21.30%UK£0.74UK£0.40UK£0.214
Sep ’25UK£0.30
UK£0.61
+104.52%
23.28%UK£0.77UK£0.40UK£0.194
Aug ’25UK£0.31
UK£0.62
+97.70%
23.19%UK£0.78UK£0.40UK£0.214
Jul ’25UK£0.31
UK£0.63
+102.43%
24.75%UK£0.83UK£0.40UK£0.204
Jun ’25UK£0.32
UK£0.63
+98.46%
24.32%UK£0.81UK£0.40UK£0.204
May ’25UK£0.28
UK£0.65
+129.56%
21.48%UK£0.83UK£0.45UK£0.204
Apr ’25n/a
UK£0.66
0%
25.40%UK£0.91UK£0.45UK£0.244
Mar ’25n/a
UK£0.65
0%
25.76%UK£0.90UK£0.45UK£0.274
Feb ’25UK£0.26
UK£0.67
+156.90%
20.82%UK£0.89UK£0.55UK£0.264
Jan ’25UK£0.36
UK£0.76
+107.33%
16.28%UK£0.90UK£0.58UK£0.244
Dec ’24UK£0.35
UK£0.75
+114.21%
18.01%UK£0.91UK£0.59UK£0.254
Nov ’24UK£0.29
UK£0.74
+149.53%
14.90%UK£0.85UK£0.60UK£0.264
Oct ’24UK£0.33
UK£0.77
+136.57%
18.73%UK£0.95UK£0.55UK£0.305
UK£0.67
Fair Value
64.8% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/10/06 03:36
End of Day Share Price 2025/10/03 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Jadestone Energy plc is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James CarmichaelBerenberg
Ilkin KarimliBerenberg
Randy OllenbergerBMO Capital Markets Equity Research