Cosan S.A.

NYSE:CSAN Lagerbericht

Marktkapitalisierung: US$3.4b

Cosan Balance Sheet Health

Finanzielle Gesundheit Kriterienprüfungen 3/6

Cosan hat ein Gesamteigenkapital von R$29.4B und eine Gesamtverschuldung von R$58.5B, wodurch sich der Verschuldungsgrad auf 199.1% beläuft. Die Gesamtaktiva und Gesamtpassiva betragen R$127.0B bzw. R$97.6B. Cosan Das EBIT des Unternehmens beträgt R$10.8B, so dass der Zinsdeckungsgrad 2.4 beträgt. Das Unternehmen verfügt über Barmittel und kurzfristige Anlagen in Höhe von R$21.3B.

Wichtige Informationen

199.05%

Verhältnis von Schulden zu Eigenkapital

R$58.50b

Verschuldung

Zinsdeckungsgrad2.4x
BargeldR$21.33b
EigenkapitalR$29.39b
GesamtverbindlichkeitenR$97.60b
GesamtvermögenR$126.99b

Jüngste Berichte zur Finanzlage

Recent updates

Seeking Alpha • Mar 25

Cosan's Deleveraging Story Still Lacks A Solid Foundation

Summary Cosan (CSAN) remains structurally challenged, with high leverage, insufficient organic cash flow, and reliance on asset sales for deleveraging. CSAN's recent debt reduction was driven by a R$10.5B capital increase and core asset divestitures, not operational improvements. Raízen's out-of-court reorganization and sharp EBITDA declines across holdings highlight systemic risk and dividend drought for CSAN. I maintain a bearish rating on CSAN, as the holding discount is not compelling and sustainable deleveraging is not yet in sight. Read the full article on Seeking Alpha
Seeking Alpha • Feb 05

Cosan: I Was Wrong

Summary Brazil faced economic deterioration in 2024, with rising interest rates and challenges that have impacted Cosan's valuation. Moove's failed IPO and Vale's misallocation of capital have damaged market confidence. Cosan has revamped its board and sold off Vale shares, finally addressing its leverage issues. Despite the misjudgments, Cosan remains undervalued, and this could be an opportunity as momentum in Brazilian assets improves. Read the full article on Seeking Alpha
Seeking Alpha • Oct 10

Cosan Q2: This IPO Can Unlock Value

Summary Rumo and Compass showed strong pricing power and earnings growth, while Moove's potential IPO could unlock significant value and aid in deleveraging. Cosan's net loss was largely due to non-recurring events, and the company is on a slow but positive deleveraging trend. The attractive valuation, combined with promising subsidiaries and the potential Moove IPO, makes Cosan a compelling buy. Read the full article on Seeking Alpha
Seeking Alpha • Aug 23

Weak Ethanol And Sugar Prices And Core Operating Structure Impacted Cosan

Summary Q2 results from Cosan showed okay performance, with healthy volumes in sugar and ethanol offsetting weaker realized prices, and strong results from Rumo. Core SEE prices have become more challenging, impacting revenue and EBITDA for Cosan. The sugar market appears roughly in balance now, and legislation in Brazil could drive increased ethanol consumption. Complexity and lack of transparency in Cosan's structure, reporting, and capital allocation priorities are real issues and may reasonably deter investors despite potential undervaluation. Cosan shares appear undervalued below the mid-to-high-teens, but this is not an easy company to analyze and may be more hassle than it is worth to most individual investors. Read the full article on Seeking Alpha
Seeking Alpha • Jun 04

Cosan: Q1 2024, Waiting For Deleveraging

Summary Cosan released results with ups and downs in each of its subsidiaries. The big highlight was the simplification of investment in Vale, while deleveraging is slow. The company has perennial businesses vital to the energy transition, and remains cheap compared to its peers. Read the full article on Seeking Alpha
Seeking Alpha • Dec 10

Cosan: Deleveraging While Trading At A Substantial Holding Discount

Summary Cosan, a Brazilian holding company, has experienced fluctuations in 2023 due to its diversified businesses tied to economic cycles of commodities. Despite a 9% growth in 2023, it lags behind the iShares MSCI Brazil ETF's performance. Cosan's investment thesis emphasizes moderate and continuous growth, resilience in challenging economic scenarios, and strategic capital allocation. 3Q23 results show improved EBITDA, reduced leverage, and a 52% holding discount, reinforcing its potential as a future cash cow. The diversified portfolio, including Raízen, Rumo, Compass, and Moove, contributes to Cosan's positive financial outcomes, positioning it for long-term success. Read the full article on Seeking Alpha
Seeking Alpha • Sep 23

Cosan: Long-Term Payoffs From Efficient Capital Allocation

Summary Cosan is a Brazilian conglomerate operating in various sectors including agribusiness, fuel distribution, natural gas, and lubricants. Despite its complexity and history of mergers and acquisitions, Cosan maintains a consistent track record of financial results and efficient capital allocation across its portfolio of businesses. The company's key subsidiaries, such as Raízen, Rumo, Compass, and Moove, contribute to its overall performance, with growth and profitability varying by segment. While Cosan's unique investment thesis focuses on long-term returns, potential investors should be aware of its capital allocation strategy, debt management, and the intricacies of its diversified holdings in the natural resources sector. Read the full article on Seeking Alpha
Seeking Alpha • Jul 14

Cosan: Undervalued And Potential Upside In The Near Term

Summary Cosan presents a strong buying opportunity due to attractive valuation multiples, potential macroeconomic tailwinds, and an upside potential according to Wall Street analysts. Cosan is undervalued compared to peers, trading at low EV/Sales and Price/Sales ratios, indicating potential growth. Potential risks include commodity cycles and high indebtedness, but the company's diversification and cash flows mitigate these risks. Read the full article on Seeking Alpha
Seeking Alpha • Jun 27

Cosan: A Highly Diversified Business Gaining Ground

Summary Cosan is a diversified Brazilian company with exposure to sugar, ethanol, retail fueling, rail operations, natural gas distribution, and land development. The company has shown growth in its top and bottom lines but faces risks due to volatility in commodity markets and its investment in mining company Vale S.A. CSAN is a hold. The company needs to showcase stability in its bottom line and further market stabilization before considering a buy rating. Read the full article on Seeking Alpha
Seeking Alpha • Jan 12

Cosan: Volatility In SEE Markets Only Adds To The Complexity

Summary Cosan has had to absorb weaker ethanol prices in Brazil and there is a growing risk of Brazilian sugar producers oversupplying the market in 2023, leading to weaker prices. Management's decision to acquire a sizable stake in Vale is consistent with past behavior, but the market didn't like the transaction. Relative to other sugar/ethanol producers in Brazil, Cosan's diverse operations are better placed to absorb weaker prices, and Rumo continues to perform well. Cosan looks undervalued below the high teens, but this is a complicated company with above-average commodity risk in 2023 and 2024. Brazilian conglomerate Cosan (CSAN) is a complicated story in the best of times, as this company pursues a holding company structure to invest in a wide range of businesses, including its Raizen joint venture with Shell (SHEL) in sugar, ethanol, and retail fueling, its Rumo rail operations, and other businesses like natural gas distribution, lubricants, and land development. On top of this “chosen” complexity, the company is now also dealing with a more volatile environment for its core sugar, ethanol, and energy (or SEE) operations, with weaker ethanol prices in Brazil and more risk in the sugar market. Cosan is a difficult stock to recommend in some respects, as there are a lot of moving parts to track and this isn’t the easiest investment for investors to assess. I do believe management has built a track record of value creation, but it looks as though the business will only get more complex and diversified over time. I do believe this pullback in the shares is an opportunity for investors who can look past increased near-term volatility, but this isn’t really a “sleep well at night” sort of stock. Weaker Ethanol Prices Are A Challenge Now, And Sugar May Be Next This has been a challenging year for Brazilian ethanol makers including Cosan, Adecoagro (AGRO), and Sao Martinho, as the industry has had to deal with challenging weather (which has impacted harvesting, crushing, and yields), a volatile Brazilian economy, weaker oil prices, and Brazilian tax policies that have pressured ethanol prices over the last nine months or so. The price of hydrous ethanol in Brazil started 2022 at $0.59/liter, rose to over $0.80/liter in April, and has steadily declined since, ending the year at $0.55/liter and continuing to slide since then (around $0.52 recently). The Brazilian government suspended gasoline taxes earlier in 2022, ostensibly to help fight inflation (though likely also to curry favor with voters), and while producers and the market had been expecting newly-elected President Silva to reimpose taxes, he instead announced an extension of the tax breaks for at least another 60 days. On top of that, there have been rumblings that the government may look to “intervene” to reduce fuel price volatility. Exactly what that could mean is still unknown, but the prospect of price caps has been raised. In the short term, SEE producers have been able to offset weaker ethanol prices by diverting more production to sugar; while Cosan doesn’t have quite the production flexibility that Adecoagro enjoys (and Cosan is far larger), it does nevertheless have room to maneuver. To that end, the company reported an 82% year-over-year increase in the volume of sugar sold in the third quarter (ethanol volume was up 12%), with realized prices up 11%. Supply issues have kept sugar prices fairly strong. Trading in a range of $0.147/lb to $0.21/lb over the last two years (the #11 contract), recent prices are well in the $0.19’s/lb, and that’s an attractive price for SEE producers, as the spread to ethanol prices encourages more sugar production. S&P Global Commodity Insights The risk is how this plays out in 2023. Pretty much every SEE producer that can produce more sugar is doing so, and I see a growing risk of pushing the sugar market into oversupply. The Indian government’s decision to limit exports helps, as does the disruption to Russian sugar beet production, but good weather in areas like Thailand and more production from Brazilian producers (particularly if the weather is better this year) could see the market going 4M to 6M tons into surplus, and that’s going to meaningfully pressure prices in 2023 and 2024. Diversification Helps The good news for Cosan investors is that this is a diversified business. Sugar and ethanol were about 60% of the Raizen EBITDA mix in the third quarter, and Cosan’s stake in Raizen accounted for about one-third of the company’s reported adjusted EBITDA. Rumo, the rail business where Cosan owns about 30%, generated more EBITDA than Raizen for Cosan this past quarter, though Raizen’s contribution was 50% larger than Rumo’s in the second quarter. Collectively, Compass (the gas distribution business) and Moove (the lubricants business) are likewise in the ballpark of Raizen’s recent contributions to EBITDA. Obviously these numbers are going to move around meaningfully from quarter to quarter, as the rail business has seasonal elements and commodity market moves can significantly impact Raizen. My point is more that Cosan has other businesses that contribute meaningfully to earnings and that aren’t correlated with the same dynamics as the SEE operations. I continue to be bullish on Rumo. The company has made great strides in improving operations over the years that Cosan has been involved, including refreshing the fixed and rolling stock asset bases and expanding operations. Brazil is still meaningfully underserved by rail, and as I see demand for Brazilian crops and natural resources continuing to grow, I believe this is a business with a lot of profitable growth in its future. … But Diversification Can Also Hurt (At Least Temporarily) Not all of Cosan’s diversification efforts are universally applauded, and the shares sold off back in October when the company announced that it was acquiring a 6.5% stake in mining company Vale (VALE). As is par for the course with Cosan, this transaction is complicated, with the company acquiring a direct 1.5% stake, an additional 3.4% economic and voting stake through collared derivatives, and a further 1.6% economic stake through a forward/collar structure. Management has sought approval from Brazil’s antitrust regulator (known as CADE) to hold a 6.5% voting stake. The initial outlay for the position was R$8B, which Cosan is funding with redeemable preferred share tied to a special purpose vehicle that will receive dividends from stakes held in Raizen and Compass, and the company will use additional derivative structures to fund another R$13B over a period of up to five years. Going further into the details, Cosan will basically be looking to channel cash generated by its current portfolio to fund the final purchase price, but will also use debt when and if it needs to (management has stated they won’t issue shares to fund the transaction). Cosan I can see at least some of the appeal in owning Vale; I don’t see demand for Vale’s iron or nickel declining over the long term, and Vale’s nickel operations are rather efficient from a CO2/tonne perspective. Cosan already has some involvement in mining (an iron ore port in northern Brazil and the option to invest in a mining project), and this move had been rumored for some time. The Outlook The biggest near-term modeling risk with Cosan is the potential for ongoing weakness in ethanol prices and a future decline in sugar prices as more Brazilian sugar reaches the global market. While Adecoagro has offset some of the ethanol pressures by exporting production to Europe, I haven’t heard Cosan discuss that, and I’m not sure whether it’s something they can do in meaningful volumes. In any case, the primary modeling risk here over the next 12-24 months is within the Raizen ethanol and sugar operations.
Seeking Alpha • Nov 03

Cosan: Vale Deal Could Weigh On The Stock

Summary Cosan’s decision to acquire a minority stake in Vale could have negative implications for the stock. The acquisition may make sense as a valuation-driven investment decision, but the lack of a value-creation path is a concern. Ultimately, more complexity could mean a bigger conglomerate discount. Cosan SA (CSAN) recently disclosed the acquisition of a minority stake in Vale SA (VALE) through a complex deal comprising both direct investments and derivatives. Based on Vale’s ~$67bn market cap at the time of the announcement, this implies Cosan’s stake is worth a massive ~$3.3bn (or >50% of its market cap). Cosan sees the funding risk as capped, given it is using a limited amount of leverage to acquire Vale equity; yet, the deal structure guarantees are tied to dividend flows from its operating companies (opcos), implying a significant opportunity cost to shareholders. Plus, the accretion potential remains unclear - not only will Cosan’s influence be limited, but there also seem to be limited synergies between the two groups. Overall, it’s hard to see how the Vale acquisition justifies the increased complexity post-deal, particularly as investors can already get exposure to Vale directly. Given the prospect of a wider conglomerate discount on the stock, I remain sidelined. Data by YCharts Announcing A Material 6.5% Stake in Vale Cosan filed a material fact announcement in recent weeks disclosing that it had acquired an initial 4.9% in Vale common shares with the intention to further increase that stake to 6.5% within five years (pending antitrust approval). The deal amounts to a massive ~BRL21bn, almost two-thirds of Cosan’s ~BRL35bn market value pre-deal announcement. The disclosure also highlighted the complexity of the transaction structure, which in addition to a direct investment, will involve a derivatives component to retain the optionality of unwinding a part of the deal and reducing the leverage burden. Cosan SA In turn, the transactions will entail a guarantee by Cosan’s opco dividend stream from Raizen and Compass, and eventually the Vale shares that Cosan already has and will have over the coming years. Perhaps more importantly, the acquisition of a full 6.5% voting stake at Vale only makes Cosan a top-three shareholder (above former co-controlling shareholder Mitsui’s (MITSY) stake but without a clear majority). Unpacking the Strategic Merits of a Minority Stake in Vale As an addition to the Cosan portfolio, Vale makes a lot of financial sense. Per management (call transcript here), the investment ticks all the right capital allocation boxes – these include a leading competitive position in the global mining industry (helped by its geography), its unique asset base, as well as its hard currency exposure. The stated rationale makes this seem like a mostly valuation-driven investment decision, though, in contrast with Cosan’s synergy/turnaround-focused track record on the capital allocation front. Cosan SA For now, Cosan has only outlined its plan to elect a board member and contribute to Vale’s management strategic decisions as a significant (albeit minority) shareholder, leaving the path to value creation unclear at this point. Pending further visibility on the company’s contribution to unlocking value or improving Vale’s positioning, I am concerned about the increased complexity post-transaction, which could, in turn, entail a widening of the company’s conglomerate discount. Post-Deal Financial Concerns Loom Large Beyond the strategic implications, the financial impact will be top-of-mind for investors, given Cosan currently has a sizable debt load at the holding level and ended its last quarter with a pro-forma net debt/EBITDA of ~2.4x. On the flip side, the cash buffer is more than adequate, and no maturities are due in the international markets over the near term. Thus, Cosan has ample headroom to navigate an investment cycle through the coming years, although the company will eventually need to address its holdco debt to optimize the capital structure. In the meantime, the Vale deal shouldn’t increase indebtedness – per the deal terms, any increase in gross debt will be compensated by divestment solutions or by unwinding a part of the transaction.
Seeking Alpha • Aug 15

Cosan reports Q2 results

Cosan press release (NYSE:CSAN): Q2 Net loss of R$125M Revenue of R$42.77B (+69.4% Y/Y).
Seeking Alpha • Mar 08

Cosan: Well-Run, Undervalued, And Leveraged To Growth, But Punishingly Complex

High oil prices should drive increased demand for ethanol, and Brazilian ethanol prices have been moving higher, while global sugar prices remain at historically attractive levels. Cosan's Raizen is well-placed to benefit from higher sugar and ethanol prices, but production volumes may well remain constrained by the impact of poor weather on sugarcane harvests. Rumo is an attractive multiyear growth story, as the company continues to invest capex in expanding the rail/terminal network and capture more share in an under-penetrated market for grain transport. Cosan will always be a complex investment, but management has shown good judgement with its capital allocation decisions, and this is a stock worth considering below $20.
Seeking Alpha • Sep 07

Cosan SA: Added M&A-Led Complexities Weigh On The Investment Case

Cosan SA has announced an updated capital allocation strategy. The announced deals do have strategic merit, but they also add complexity and increased exposure to commodity price fluctuations. Similar acquisitions at the Cosan-level via the investment fund could lead to an increased holding company discount.

Analyse der Finanzlage

Kurzfristige Verbindlichkeiten: CSANDie kurzfristigen Aktiva des Unternehmens (R$31.9B) übersteigen seine kurzfristigen Passiva (R$17.1B).

Langfristige Verbindlichkeiten: CSANDie kurzfristigen Vermögenswerte des Unternehmens (R$31.9B) decken seine langfristigen Verbindlichkeiten (R$80.5B) nicht.

Geschichte und Analyse des Verhältnisses von Schulden zu Eigenkapital

Verschuldungsgrad: CSANDie Nettoverschuldung im Verhältnis zum Eigenkapital (126.5%) wird als hoch angesehen.

Schulden abbauen: CSANDas Verhältnis von Schulden zu Eigenkapital ist in den letzten 5 Jahren von 166% auf 199.1% gestiegen.

Bilanz

Liquiditätsreserve-Analyse

Bei Unternehmen, die in der Vergangenheit im Durchschnitt Verluste gemacht haben, wird geprüft, ob sie über einen Liquiditätsvorlauf von mindestens einem Jahr verfügen.

Stabile Start- und Landebahn für Bargeld: Obwohl CSAN unrentabel ist, verfügt es über eine ausreichende Cash-Runway für mehr als 3 Jahre, wenn es seinen derzeitigen positiven freier Cashflow beibehält.

Vorhersage Cash Runway: CSAN ist unrentabel, verfügt aber über eine ausreichende Liquiditätsreserve für mehr als drei Jahre, da der freie Cashflow positiv ist und um 20.6% pro Jahr wächst.

Entdecken Sie finanziell stabile Unternehmen

7D

1Y

7D

1Y

7D

1Y

Unternehmensanalyse und Finanzdaten Status

DatenZuletzt aktualisiert (UTC-Zeit)
Unternehmensanalyse2026/05/21 21:14
Aktienkurs zum Tagesende2026/05/21 00:00
Gewinne2026/03/31
Jährliche Einnahmen2025/12/31

Datenquellen

Die in unserer Unternehmensanalyse verwendeten Daten stammen von S&P Global Market Intelligence LLC. Die folgenden Daten werden in unserem Analysemodell verwendet, um diesen Bericht zu erstellen. Die Daten sind normalisiert, was zu einer Verzögerung bei der Verfügbarkeit der Quelle führen kann.

PaketDatenZeitrahmenBeispiel US-Quelle *
Finanzdaten des Unternehmens10 Jahre
  • Gewinn- und Verlustrechnung
  • Kapitalflussrechnung
  • Bilanz
Konsensschätzungen der Analysten+3 Jahre
  • Finanzielle Vorausschau
  • Kursziele der Analysten
Marktpreise30 Jahre
  • Aktienkurse
  • Dividenden, Splits und Aktionen
Eigentümerschaft10 Jahre
  • Top-Aktionäre
  • Insiderhandel
Verwaltung10 Jahre
  • Das Führungsteam
  • Direktorium
Wichtige Entwicklungen10 Jahre
  • Ankündigungen des Unternehmens

* Beispiel für US-Wertpapiere, für nicht-US-amerikanische Wertpapiere werden gleichwertige regulatorische Formulare und Quellen verwendet.

Sofern nicht anders angegeben, beziehen sich alle Finanzdaten auf einen Jahreszeitraum, werden aber vierteljährlich aktualisiert. Dies wird als Trailing Twelve Month (TTM) oder Last Twelve Month (LTM) Daten bezeichnet. Erfahren Sie mehr.

Analysemodell und Schneeflocke

Einzelheiten zu dem Analysemodell, mit dem dieser Bericht erstellt wurde, finden Sie auf unserer Github-Seite. Außerdem bieten wir Leitfäden zur Verwendung unserer Berichte und Tutorials auf YouTube an.

Erfahren Sie mehr über das Weltklasse-Team, das das Simply Wall St-Analysemodell entworfen und entwickelt hat.

Metriken für Industrie und Sektor

Unsere Branchen- und Sektionskennzahlen werden alle 6 Stunden von Simply Wall St berechnet. Details zu unserem Verfahren finden Sie auf Github.

Analysten-Quellen

Cosan S.A. wird von 20 Analysten beobachtet. 7 dieser Analysten hat die Umsatz- oder Gewinnschätzungen übermittelt, die als Grundlage für unseren Bericht dienen. Die von den Analysten übermittelten Daten werden im Laufe des Tages aktualisiert.

AnalystEinrichtung
Leticia Soares CamposBB Banco de Investimento S.A.
Isabella SimonatoBofA Global Research
Vicente Falanga NetoBradesco S.A. Corretora de Títulos e Valores Mobiliários