Formula One Group Vergangene Ertragsentwicklung
Vergangenheit Kriterienprüfungen 5/6
Formula One Group verzeichnete einen durchschnittlichen jährlichen Gewinnzuwachs von 45.5%, während die Gewinne der Branche Entertainment jährlich um gewachsen und zwar um 24.9%. Die Umsätze verzeichneten einen durchschnittlichen jährlichen Gewinnzuwachs von gewachsen von 20.2%. Die Eigenkapitalrendite von Formula One Group beträgt 7.1% und die Nettomargen betragen 13.3%.
Wichtige Informationen
45.49%
Wachstumsrate der Gewinne
44.96%
EPS-Wachstumsrate
| Entertainment Wachstum der Industrie | 18.06% |
| Wachstumsrate der Einnahmen | 20.22% |
| Eigenkapitalrendite | 7.05% |
| Netto-Marge | 13.30% |
| Letzte Ertragsaktualisierung | 31 Dec 2025 |
Jüngste Aktualisierungen vergangener Leistungen
Recent updates
Analyse-Update • Apr 28
FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience
Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
Neue Analyse • Apr 16
Formula One: "Away we go" or "driving to survive"?
Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.Analyse-Update • Apr 14
FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside
Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.
Analyse-Update • Mar 31
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential
Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.Analyse-Update • Mar 17
FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals
Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.
Analyse-Update • Mar 03
FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings
Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.Analyse-Update • Feb 16
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside
Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.Analyse-Update • Feb 02
FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value
Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.Analyseartikel • Feb 02
Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Analyse-Update • Jan 19
FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks
Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.Analyse-Update • Jan 05
FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks
Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.Analyse-Update • Dec 19
FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings
The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.Analyseartikel • Dec 15
Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price
When close to half the companies in the Entertainment industry in the United States have price-to-sales ratios (or...Analyse-Update • Dec 05
FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance
Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.Analyseartikel • Nov 27
The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...Analyse-Update • Nov 21
FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target
The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.Analyse-Update • Nov 07
FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum
Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.Analyse-Update • Sep 04
F1 Expansion And Digital Transformation Will Energize Racing's Future
Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.Analyseartikel • Aug 15
Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality
Investors were underwhelmed by the solid earnings posted by Formula One Group ( NASDAQ:FWON.K ) recently. Our analysis...Analyseartikel • Aug 08
Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)
NasdaqGS:FWON.K 1 Year Share Price vs Fair Value Explore Formula One Group's Fair Values from the Community and select...Analyseartikel • Jul 18
We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Analyseartikel • Jun 13
What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?
Let's talk about the popular Formula One Group ( NASDAQ:FWON.K ). The company's shares led the NASDAQGS gainers with a...Aufschlüsselung der Einnahmen und Ausgaben
Aufschlüsselung der Einnahmen und Ausgaben
Wie Formula One Group Geld verdient und ausgibt. Basierend auf den neuesten gemeldeten Einnahmen der letzten zwölf Monate.
Gewinn- und Umsatzhistorie
| Datum | Einnahmen | Gewinn | Allgemeine und Verwaltungskosten | F&E-Ausgaben |
|---|---|---|---|---|
| 31 Dec 25 | 4,482 | 596 | 514 | 0 |
| 30 Sep 25 | 4,007 | 222 | 448 | 0 |
| 30 Jun 25 | 3,833 | 273 | 432 | 0 |
| 31 Mar 25 | 3,480 | -85 | 417 | 0 |
| 31 Dec 24 | 3,653 | 368 | 421 | 0 |
| 30 Sep 24 | 3,716 | 278 | 396 | 0 |
| 30 Jun 24 | 3,692 | 279 | 360 | 0 |
| 31 Mar 24 | 3,428 | 371 | 333 | 0 |
| 31 Dec 23 | 3,572 | -128 | 659 | 0 |
| 30 Sep 23 | 2,746 | 499 | 319 | 0 |
| 30 Jun 23 | 2,574 | 489 | 308 | 0 |
| 31 Mar 23 | 2,594 | 484 | 307 | 0 |
| 31 Dec 22 | 2,573 | 558 | 288 | 0 |
| 30 Sep 22 | 2,606 | 35 | 261 | 0 |
| 30 Jun 22 | 2,559 | -123 | 244 | 0 |
| 31 Mar 22 | 2,316 | -179 | 223 | 0 |
| 31 Dec 21 | 2,136 | -190 | 210 | 0 |
| 30 Sep 21 | 1,834 | 1 | 188 | 0 |
| 30 Jun 21 | 1,763 | -44 | 180 | 0 |
| 31 Mar 21 | 1,286 | -299 | 173 | 0 |
| 31 Dec 20 | 1,145 | -596 | 174 | 0 |
| 30 Sep 20 | 1,183 | -765 | 189 | 0 |
| 30 Jun 20 | 1,219 | -629 | 197 | 0 |
| 31 Mar 20 | 1,815 | -506 | 208 | 0 |
| 31 Dec 19 | 2,022 | -311 | 210 | 0 |
| 30 Sep 19 | 1,980 | -368 | 215 | 0 |
| 30 Jun 19 | 1,994 | -367 | 212 | 0 |
| 31 Mar 19 | 1,959 | -281 | 210 | 0 |
| 31 Dec 18 | 1,827 | -150 | 204 | 0 |
| 30 Sep 18 | 1,916 | 449 | 190 | 0 |
| 30 Jun 18 | 1,770 | 370 | 195 | 0 |
| 31 Mar 18 | 1,801 | 334 | 203 | 0 |
| 31 Dec 17 | 1,783 | 255 | 199 | 0 |
| 30 Sep 17 | 1,213 | -120 | 160 | 0 |
| 30 Jun 17 | 712 | -42 | 122 | 0 |
| 31 Mar 17 | 96 | -58 | 74 | 0 |
| 31 Dec 16 | 0 | 329 | 58 | 0 |
| 30 Sep 16 | 0 | 274 | 64 | 0 |
| 30 Jun 16 | 0 | 112 | 69 | 0 |
| 31 Mar 16 | 0 | 167 | 75 | 0 |
Qualität der Erträge: FWON.K hat hohe Qualitätseinkünfte.
Wachsende Gewinnspanne: FWON.KDie aktuellen Gewinnspannen (13.3%) sind höher als im letzten Jahr (10.1%).
Analyse von freiem Cashflow und Gewinn
Analyse des Gewinnwachstums in der Vergangenheit
Ergebnisentwicklung: FWON.K ist in den letzten 5 Jahren profitabel geworden und hat seinen Gewinn um 45.5% pro Jahr gesteigert.
Beschleunigtes Wachstum: FWON.KDas Gewinnwachstum des Unternehmens im letzten Jahr (62%) übertrifft seinen 5-Jahres-Durchschnitt (45.5% pro Jahr).
Erträge im Vergleich zur Industrie: FWON.K Das Gewinnwachstum im vergangenen Jahr (62%) übertraf das der Branche Entertainment -3.2% .
Eigenkapitalrendite
Hohe Eigenkapitalrendite: FWON.KDie Eigenkapitalrendite des Unternehmens (7.1%) wird als niedrig angesehen.
Kapitalrendite
Rendite auf das eingesetzte Kapital
Entdecken Sie starke Unternehmen, die in der Vergangenheit erfolgreich waren
Unternehmensanalyse und Finanzdaten Status
| Daten | Zuletzt aktualisiert (UTC-Zeit) |
|---|---|
| Unternehmensanalyse | 2026/05/07 08:38 |
| Aktienkurs zum Tagesende | 2026/05/07 00:00 |
| Gewinne | 2025/12/31 |
| Jährliche Einnahmen | 2025/12/31 |
Datenquellen
Die in unserer Unternehmensanalyse verwendeten Daten stammen von S&P Global Market Intelligence LLC. Die folgenden Daten werden in unserem Analysemodell verwendet, um diesen Bericht zu erstellen. Die Daten sind normalisiert, was zu einer Verzögerung bei der Verfügbarkeit der Quelle führen kann.
| Paket | Daten | Zeitrahmen | Beispiel US-Quelle * |
|---|---|---|---|
| Finanzdaten des Unternehmens | 10 Jahre |
| |
| Konsensschätzungen der Analysten | +3 Jahre |
|
|
| Marktpreise | 30 Jahre |
| |
| Eigentümerschaft | 10 Jahre |
| |
| Verwaltung | 10 Jahre |
| |
| Wichtige Entwicklungen | 10 Jahre |
|
* Beispiel für US-Wertpapiere, für nicht-US-amerikanische Wertpapiere werden gleichwertige regulatorische Formulare und Quellen verwendet.
Sofern nicht anders angegeben, beziehen sich alle Finanzdaten auf einen Jahreszeitraum, werden aber vierteljährlich aktualisiert. Dies wird als Trailing Twelve Month (TTM) oder Last Twelve Month (LTM) Daten bezeichnet. Erfahren Sie mehr.
Analysemodell und Schneeflocke
Einzelheiten zu dem Analysemodell, mit dem dieser Bericht erstellt wurde, finden Sie auf unserer Github-Seite. Außerdem bieten wir Leitfäden zur Verwendung unserer Berichte und Tutorials auf YouTube an.
Erfahren Sie mehr über das Weltklasse-Team, das das Simply Wall St-Analysemodell entworfen und entwickelt hat.
Metriken für Industrie und Sektor
Unsere Branchen- und Sektionskennzahlen werden alle 6 Stunden von Simply Wall St berechnet. Details zu unserem Verfahren finden Sie auf Github.
Analysten-Quellen
Formula One Group wird von 29 Analysten beobachtet. 18 dieser Analysten hat die Umsatz- oder Gewinnschätzungen übermittelt, die als Grundlage für unseren Bericht dienen. Die von den Analysten übermittelten Daten werden im Laufe des Tages aktualisiert.
| Analyst | Einrichtung |
|---|---|
| Alex Pound | Arete Research Services LLP |
| David Joyce | Barclays |
| Matthew Harrigan | Benchmark Company |