Northrim BanCorp, Inc.

NasdaqGS:NRIM Lagerbericht

Marktkapitalisierung: US$561.9m

Northrim BanCorp Vergangene Ertragsentwicklung

Vergangenheit Kriterienprüfungen 5/6

Northrim BanCorp verzeichnete einen durchschnittlichen jährlichen Gewinnzuwachs von 10.2%, während die Gewinne der Branche Banks jährlich um gewachsen und zwar um 3.2%. Die Umsätze verzeichneten einen durchschnittlichen jährlichen Gewinnzuwachs von gewachsen von 8.3%. Die Eigenkapitalrendite von Northrim BanCorp beträgt 19.3% und die Nettomargen betragen 30.7%.

Wichtige Informationen

10.23%

Wachstumsrate der Gewinne

13.53%

EPS-Wachstumsrate

Banks Wachstum der Industrie11.18%
Wachstumsrate der Einnahmen8.34%
Eigenkapitalrendite19.34%
Netto-Marge30.68%
Letzte Ertragsaktualisierung31 Mar 2026

Jüngste Aktualisierungen vergangener Leistungen

Recent updates

Seeking Alpha • Apr 06

Northrim BanCorp Is Still Worth Banking On

Summary Northrim BanCorp remains a soft ‘buy’ due to robust operational performance, resilient asset quality, and attractive price-to-earnings valuation. NRIM’s net interest margin expanded to 4.69% in 2025, driving net income to $64.6 million—nearly double the prior year. Despite recent underperformance, NRIM has outpaced the S&P 500 since August 2023, supported by strong returns on assets (1.50%) and equity (15.16%). High uninsured deposit exposure (38%) and elevated price-to-book multiples are risks, but overall profitability and balance sheet growth support continued bullishness. Read the full article on Seeking Alpha
Analyseartikel • May 01

Results: Northrim BanCorp, Inc. Beat Earnings Expectations And Analysts Now Have New Forecasts

As you might know, Northrim BanCorp, Inc. ( NASDAQ:NRIM ) just kicked off its latest first-quarter results with some...
Seeking Alpha • Jan 20

Northrim BanCorp: Holding After A Huge Run (Rating Downgrade)

Summary Northrim BanCorp has enjoyed outsized performance, driven by Alaska's unique market dynamics and limited competition. The bank's strong deposit base and geographic isolation have resulted in a higher net interest margin and dramatic earnings growth. The bank's focus on its core strengths and Alaska's economic prospects support a hold here, even as shares are no longer cheap. Read the full article on Seeking Alpha
Seeking Alpha • Oct 20

Northrim BanCorp: Rosy Earnings Outlook Appears Priced-In

Summary Interest rate cuts are the biggest earnings catalyst as they will boost both loan growth and margin expansion. The strength of the oil industry will also support loan growth. The December 2025 target price suggests a double-digit price downside. NRIM is offering a moderate dividend yield of 3.5%. Read the full article on Seeking Alpha
Analyseartikel • Aug 29

Northrim BanCorp (NASDAQ:NRIM) Is Paying Out A Larger Dividend Than Last Year

The board of Northrim BanCorp, Inc. ( NASDAQ:NRIM ) has announced that it will be paying its dividend of $0.62 on the...
Seeking Alpha • May 13

Northrim BanCorp: Still Marginally Attractive Despite Some Weak Spots

Summary Northrim BanCorp, Inc. has seen a modest increase in shares but has underperformed the S&P 500. The company has shown growth in profitability but a small decline in deposits. Despite some concerns, the company's high-quality asset base and share buyback program warrant a soft "buy" rating. Read the full article on Seeking Alpha
Seeking Alpha • Jan 31

Northrim BanCorp: The Golden Moment Continues

Summary Northrim BanCorp operates in Alaska with a major competitive advantage due to its geographic location and controls 15% of the deposit market share in the region. The bank's loan portfolio has seen significant growth, but also exposes the bank to rate risk if the Fed cuts rates more than expected. Northrim BanCorp has a strong advantage in obtaining low-cost deposits, leading to a high net interest margin (NIM) and impressive shareholder remuneration through buybacks and dividend growth. Read the full article on Seeking Alpha
Analyseartikel • Jan 30

Northrim BanCorp's (NASDAQ:NRIM) Upcoming Dividend Will Be Larger Than Last Year's

The board of Northrim BanCorp, Inc. ( NASDAQ:NRIM ) has announced that the dividend on 15th of March will be increased...
Seeking Alpha • Oct 05

Northrim BanCorp: Margin's High Rate-Sensitivity To Benefit Earnings

Summary The net interest margin is highly rate-sensitive because a significant portion of the loan portfolio will reprice this year. High oil prices and the Alaskan economy will likely sustain loan growth. Earnings will take a hit from mortgage banking income normalization and above-average provisioning for expected loan losses. The December 2022 target price suggests a high upside from the current market price. Further, NRIM is offering a high dividend yield for a bank holding company. Earnings of Northrim BanCorp, Inc. (NRIM) will benefit from the up-rate cycle and the margin’s elevated sensitivity to interest rate changes. Further, subdued loan growth will support the bottom line. On the other hand, normalization of mortgage banking income and above-average provisioning will likely drag earnings. Overall, I'm expecting Northrim BanCorp to report earnings of $5.06 per share for 2022, down 16% year-over-year. Compared to my last report on Northrim BanCorp, I've increased my earnings estimate mostly because I've revised upwards my net interest margin estimate. For 2023, I'm expecting earnings to grow by 23% to $6.22 per share. The year-end target price suggests a high upside from the current market price. Therefore, I'm maintaining a buy rating on Northrim BanCorp. Margin is Set to Surge Amid the Rising Rate Environment Northrim BanCorp’s margin surged by 49 basis points in the second quarter of 2022 thanks to the high loan beta. At the same time, Northrim was successful in holding down its funding costs even as market interest rates surged. The Federal Reserve has surprised me by increasing the Fed Funds rate by 300 basis points so far this year. The Federal Reserve expects to further increase its rate by 125 to 150 basis points by the end of 2023, according to its latest projections release. This monetary tightening will significantly boost Northrim's interest income. As of December 2021, loans totaling $967 million were going to reprice this year, including floating-rate loans and fixed-rate loans scheduled to mature in 2022, as mentioned in the last 10-K filing. These loans represented a massive 68% of total loans at the end of December. Northrim BanCorp mentioned in the latest 10-Q filing that the rate sensitivity has not changed materially since the issuance of the 10-K filing. Unfortunately, a majority of the deposit book will also reprice this year. Interest-bearing demand, savings, and money market accounts made up 57% of total deposits at the end of June 2022. These interest-bearing deposits reprice frequently; therefore, they will hurt the margin soon after every rate hike. Nevertheless, the management’s rate sensitivity analysis shows that the net interest margin is highly sensitive to rate changes. A 200-basis points hike in interest rates could boost the net interest income by 15.7% in the first year and 22.09% in the second year of the rate hike, as mentioned in the 10-K filing. 2021 10-K Filing Considering these factors, I'm expecting the margin to increase by 60 basis points in the second half of 2022 and by a further 50 basis points in 2023. Compared to my last report on Northrim BanCorp, I've raised my margin estimate because my interest rate outlook is now more hawkish than before. Loan Outlook Remains Positive Thanks to Oil Prices After four consecutive quarters of decline, the loan book grew by 2.1% in the second quarter of 2022. Going forward, loan growth will depend on the Alaskan economy. Alaska’s job market is currently one of the worst in the country. Nevertheless, it has undergone a big improvement from a historical perspective, and the unemployment rate is at a record low. Data by YCharts The coincident economic activity index shows that economic activity in the state is on an unsure footing. Federal Reserve Bank of Philadelphia Nevertheless, I'm positive about Alaska’s economy mostly because of oil prices. Despite a recent downturn, they are still very high. Data by YCharts The crude oil future curve is currently in backwardation, with the November 2022 contract trading at $86.52, the November 2023 contract trading at $74.78, and the November 2024 contract trading at $69.05. Nevertheless, despite the negative trend, the curve suggests that the market expects oil prices to remain high even two years out from today. Considering these factors, I'm expecting the loan portfolio to grow by 0.75% every quarter till the end of 2023. Meanwhile, I'm expecting other balance sheet items to grow mostly in line with loans. The following table shows my balance sheet estimates. FY18 FY19 FY20 FY21 FY22E FY23E Financial Position Net Loans 965 1,024 1,423 1,402 1,415 1,458 Growth of Net Loans 3.4% 6.2% 38.9% (1.5)% 0.9% 3.0% Other Earning Assets 365 429 506 1,157 977 997 Deposits 1,228 1,372 1,825 2,422 2,371 2,442 Borrowings and Sub-Debt 52 19 25 36 35 36 Common equity 206 207 222 238 227 251 Book Value Per Share ($) 29 30 35 38 39 43 Tang. Book Value Per Share ($) 27 28 32 36 36 40 Source: SEC Filings, Author's Estimates (In USD million unless otherwise specified) Provision Expenses to Drag Earnings this Year After reporting large provision reversals last year, provisioning for expected loan losses was almost back to normal in the first half of 2022. Allowances were 158% of non-performing loans at the end of June 2022, as mentioned in the earnings release. Although this coverage is uncomfortably low, it's still an improvement over the last year. Northrim BanCorp habitually keeps a low level of loan loss reserve coverage. Therefore, I'm not too worried about provisioning pressures from heightened inflation during the second half of 2022. In my opinion, loan additions will likely be the primary driver of provisioning in the coming quarters. Considering these factors, I'm expecting provisioning to be slightly above normal through the end of 2023. I'm expecting the net provision expense to make up 0.12% of total loans (annualized) in the second half of 2022 and 0.08% of total loans in 2023. In comparison, the net provision expense averaged 0.06% of total loans from 2017 to 2019. Mortgage Income Normalization to Further Drag Earnings this Year Mortgage banking is an important component of non-interest income for Northrim BanCorp. During the second quarter, mortgage banking income made up 76% of non-interest income. Therefore, the ongoing slump in mortgage refinancing activity will have a significant impact on Northrim BanCorp’s revenues. The Mortgage Bankers Association forecasts mortgage refinancing volume to plunge by 73% year-over-year in 2022. Mortgage Bankers Association Apart from the anticipated fall in mortgage banking income, the higher provision expenses will also drag earnings this year. On the other hand, significant margin expansion will lift earnings through the end of 2023. Further, earnings will receive support from subdued loan growth. Overall, I'm expecting Northrim BanCorp to report earnings of $5.06 per share for 2022, down 16% year-over-year. For 2023, I'm expecting earnings to grow by 23% to $6.22 per share. The following table shows my income statement estimates. FY18 FY19 FY20 FY21 FY22E FY23E Income Statement Net interest income 61 64 71 81 92 104 Provision for loan losses (1) (1) 2 (4) 1 1 Non-interest income 32 37 63 52 35 35 Non-interest expense 70 77 89 89 89 91 Net income - Common Sh. 20 21 33 38 29 36 EPS - Diluted ($) 2.87 3.04 5.11 6.00 5.06 6.22 Source: SEC Filings, Author's Estimates (In USD million unless otherwise specified) In my last report on Northrim BanCorp, I estimated earnings of $4.63 per share for 2022. I've increased my earnings estimate mostly because I've revised upwards my margin estimate.

Aufschlüsselung der Einnahmen und Ausgaben

Wie Northrim BanCorp Geld verdient und ausgibt. Basierend auf den neuesten gemeldeten Einnahmen der letzten zwölf Monate.

Gewinn- und Umsatzhistorie

NasdaqGS:NRIM Einnahmen, Ausgaben und Erträge (USD Millions)
DatumEinnahmenGewinnAllgemeine und VerwaltungskostenF&E-Ausgaben
31 Mar 26212651110
31 Dec 25209651080
30 Sep 25202631050
30 Jun 25175451030
31 Mar 2516442970
31 Dec 2415237940
30 Sep 2414233890
30 Jun 2413632870
31 Mar 2413029850
31 Dec 2312625850
30 Sep 2312627830
30 Jun 2312829820
31 Mar 2312728820
31 Dec 2212531800
30 Sep 2212630810
30 Jun 2212429820
31 Mar 2212933810
31 Dec 2113738820
30 Sep 2114240830
30 Jun 2114842830
31 Mar 2114844830
31 Dec 2013233810
30 Sep 2012027770
30 Jun 2011023740
31 Mar 2010017710
31 Dec 1910321700
30 Sep 1910221670
30 Jun 199719650
31 Mar 199520620
31 Dec 189320620
30 Sep 188715610
30 Jun 189016600
31 Mar 189013620
31 Dec 179113620
30 Sep 179617620
30 Jun 179514630
31 Mar 179715630
31 Dec 169714630
30 Sep 169815630
30 Jun 169817620
31 Mar 169818610
31 Dec 1510018600
30 Sep 159820560
30 Jun 159019510

Qualität der Erträge: NRIM hat hohe Qualitätseinkünfte.

Wachsende Gewinnspanne: NRIMDie aktuellen Gewinnspannen (30.7%) sind höher als im letzten Jahr (25.7%).

Analyse von freiem Cashflow und Gewinn

Analyse des Gewinnwachstums in der Vergangenheit

Ergebnisentwicklung: NRIMIn den letzten 5 Jahren sind die Gewinne von 10.2% jährlich gestiegen.

Beschleunigtes Wachstum: NRIMDas Gewinnwachstum des Unternehmens im letzten Jahr (54.3%) übertrifft seinen 5-Jahres-Durchschnitt (10.2% pro Jahr).

Erträge im Vergleich zur Industrie: NRIM Das Gewinnwachstum im vergangenen Jahr (54.3%) übertraf das der Branche Banks 22.8% .

Eigenkapitalrendite

Hohe Eigenkapitalrendite: NRIMDie Eigenkapitalrendite des Unternehmens (19.3%) wird als niedrig angesehen.

Kapitalrendite

Rendite auf das eingesetzte Kapital

Entdecken Sie starke Unternehmen, die in der Vergangenheit erfolgreich waren

7D

1Y

7D

1Y

7D

1Y

Unternehmensanalyse und Finanzdaten Status

DatenZuletzt aktualisiert (UTC-Zeit)
Unternehmensanalyse2026/06/23 14:00
Aktienkurs zum Tagesende2026/06/23 00:00
Gewinne2026/03/31
Jährliche Einnahmen2025/12/31

Datenquellen

Die in unserer Unternehmensanalyse verwendeten Daten stammen von S&P Global Market Intelligence LLC. Die folgenden Daten werden in unserem Analysemodell verwendet, um diesen Bericht zu erstellen. Die Daten sind normalisiert, was zu einer Verzögerung bei der Verfügbarkeit der Quelle führen kann.

PaketDatenZeitrahmenBeispiel US-Quelle *
Finanzdaten des Unternehmens10 Jahre
  • Gewinn- und Verlustrechnung
  • Kapitalflussrechnung
  • Bilanz
Konsensschätzungen der Analysten+3 Jahre
  • Finanzielle Vorausschau
  • Kursziele der Analysten
Marktpreise30 Jahre
  • Aktienkurse
  • Dividenden, Splits und Aktionen
Eigentümerschaft10 Jahre
  • Top-Aktionäre
  • Insiderhandel
Verwaltung10 Jahre
  • Das Führungsteam
  • Direktorium
Wichtige Entwicklungen10 Jahre
  • Ankündigungen des Unternehmens

* Beispiel für US-Wertpapiere, für nicht-US-amerikanische Wertpapiere werden gleichwertige regulatorische Formulare und Quellen verwendet.

Sofern nicht anders angegeben, beziehen sich alle Finanzdaten auf einen Jahreszeitraum, werden aber vierteljährlich aktualisiert. Dies wird als Trailing Twelve Month (TTM) oder Last Twelve Month (LTM) Daten bezeichnet. Erfahren Sie mehr.

Analysemodell und Schneeflocke

Details des Analysemodells, das zur Erstellung dieses Berichts verwendet wurde, sind auf unserer GitHub-Seite verfügbar. Außerdem haben wir Leitfäden zur Nutzung unserer Berichte und Tutorials auf YouTube.

Erfahren Sie mehr über das Weltklasse-Team, das das Simply Wall St-Analysemodell entworfen und entwickelt hat.

Metriken für Industrie und Sektor

Unsere Branchen- und Sektionskennzahlen werden alle 6 Stunden von Simply Wall St berechnet. Details zu unserem Verfahren finden Sie auf Github.

Analysten-Quellen

Northrim BanCorp, Inc. wird von 1 Analysten beobachtet. 1 dieser Analysten hat die Umsatz- oder Gewinnschätzungen übermittelt, die als Grundlage für unseren Bericht dienen. Die von den Analysten übermittelten Daten werden im Laufe des Tages aktualisiert.

AnalystEinrichtung
Donald WorthingtonRaymond James & Associates