With us Zukünftiges Wachstum

Future Kriterienprüfungen 2/6

With us wird ein jährliches Gewinn- und Umsatzwachstum von 17.4% bzw. 3.5% prognostiziert. Der Gewinn pro Aktie wird voraussichtlich wachsen um 17.4% pro Jahr. Die Eigenkapitalrendite wird in 3 Jahren voraussichtlich 16.4% betragen.

Wichtige Informationen

17.4%

Wachstumsrate der Gewinne

17.4%

EPS-Wachstumsrate

Consumer Services Gewinnwachstum	15.3%
Wachstumsrate der Einnahmen	3.5%
Zukünftige Eigenkapitalrendite	16.4%
Analystenabdeckung	Low
Zuletzt aktualisiert	05 Sep 2024

Jüngste Aktualisierungen zum künftigen Wachstum

Keine Aktualisierungen

Recent updates

Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

Nov 26

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Oct 11

With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Feb 11

With us (TYO:9696) Seems To Use Debt Quite Sensibly

Dec 31

Here's What To Make Of With us' (TYO:9696) Returns On Capital

Nov 20

Gewinn- und Umsatzwachstumsprognosen

TSE:9696 - Zukünftige Analystenschätzungen und Finanzdaten der Vergangenheit (JPY Millions)
Datum	Umsatz	Gewinne	Freier Cashflow	Bargeld aus operativen Tätigkeiten	Durchschn. Anz. Analysten
3/31/2027	23,100	1,350	N/A	2,042	1
3/31/2026	22,200	1,150	N/A	1,843	1
3/31/2025	21,400	1,000	N/A	1,713	1
9/30/2024	21,198	856	95	1,173	N/A
6/30/2024	20,854	849	N/A	N/A	N/A
3/31/2024	20,690	904	-18	982	N/A
12/31/2023	20,465	382	N/A	N/A	N/A
9/30/2023	20,275	516	1,431	2,166	N/A
6/30/2023	20,042	541	N/A	N/A	N/A
3/31/2023	19,856	589	2,381	2,875	N/A
12/31/2022	19,211	1,192	N/A	N/A	N/A
9/30/2022	18,706	1,231	2,410	2,899	N/A
6/30/2022	18,122	1,311	N/A	N/A	N/A
3/31/2022	17,635	1,284	2,831	3,219	N/A
12/31/2021	17,502	1,339	N/A	N/A	N/A
9/30/2021	17,277	1,354	2,561	2,863	N/A
6/30/2021	16,770	971	N/A	N/A	N/A
3/31/2021	16,277	576	1,464	1,807	N/A
12/31/2020	16,292	109	N/A	N/A	N/A
9/30/2020	16,557	-3	673	1,207	N/A
6/30/2020	17,190	208	N/A	N/A	N/A
3/31/2020	17,592	325	1,207	1,862	N/A
12/31/2019	17,614	721	N/A	N/A	N/A
9/30/2019	17,437	618	1,203	1,690	N/A
6/30/2019	17,233	619	N/A	N/A	N/A
3/31/2019	16,958	574	1,888	2,284	N/A
12/31/2018	16,714	301	N/A	N/A	N/A
9/30/2018	16,556	234	877	1,311	N/A
6/30/2018	16,424	211	N/A	N/A	N/A
3/31/2018	16,241	177	N/A	1,538	N/A
12/31/2017	15,903	124	N/A	N/A	N/A
9/30/2017	15,305	132	N/A	1,214	N/A
6/30/2017	14,805	83	N/A	N/A	N/A
3/31/2017	14,313	112	N/A	1,178	N/A
12/31/2016	14,013	394	N/A	N/A	N/A
9/30/2016	13,922	330	N/A	1,402	N/A
6/30/2016	13,810	426	N/A	N/A	N/A
3/31/2016	13,679	540	N/A	899	N/A
12/31/2015	13,642	248	N/A	N/A	N/A
9/30/2015	13,636	422	N/A	962	N/A
6/30/2015	13,713	437	N/A	N/A	N/A
3/31/2015	13,819	362	N/A	1,894	N/A
12/31/2014	13,941	789	N/A	N/A	N/A
9/30/2014	14,090	414	N/A	1,300	N/A
6/30/2014	14,199	140	N/A	N/A	N/A
3/31/2014	14,264	-40	N/A	810	N/A
12/31/2013	14,641	-420	N/A	N/A	N/A

Analystenprognosen zum zukünftigen Wachstum

Einkommen vs. Sparrate: 9696Das prognostizierte Gewinnwachstum (17.4% pro Jahr) liegt über der Sparquote (0.3%).

Ertrag vs. Markt: 9696Die Erträge des Unternehmens (17.4% pro Jahr) werden voraussichtlich schneller wachsen als der Markt JP (7.9% pro Jahr).

Hohe Wachstumserträge: 9696Die Erträge des Unternehmens werden voraussichtlich steigen, jedoch nicht deutlich.

Einnahmen vs. Markt: 9696Die Einnahmen des Unternehmens (3.5% pro Jahr) werden voraussichtlich langsamer wachsen als der Markt JP (4.2% pro Jahr).

Hohe Wachstumseinnahmen: 9696Die Einnahmen des Unternehmens (3.5% pro Jahr) werden voraussichtlich langsamer wachsen als 20% pro Jahr.

Wachstumsprognosen für den Gewinn je Aktie

Künftige Eigenkapitalrendite

Künftige Eigenkapitalrendite: 9696Die Eigenkapitalrendite des Unternehmens wird in 3 Jahren voraussichtlich niedrig sein (16.4%).

With us Zukünftiges Wachstum

Future Kriterienprüfungen 2/6

Wichtige Informationen

Jüngste Aktualisierungen zum künftigen Wachstum

Recent updates

Additional Considerations Required While Assessing With us' (TSE:9696) Strong Earnings

New major risk - Earnings quality

New minor risk - Share price stability

Investor sentiment improves as stock rises 16%

After Leaping 26% With us Corporation (TSE:9696) Shares Are Not Flying Under The Radar

Investor sentiment improves as stock rises 16%

Upcoming dividend of JP¥20.00 per share

Returns On Capital Are A Standout For With us (TSE:9696)

Investor sentiment improves as stock rises 16%

With us Corporation to Report Q2, 2025 Results on Nov 13, 2024

First quarter 2025 earnings released: JP¥6.64 loss per share (vs JP¥0.56 loss in 1Q 2024)

Calculating The Intrinsic Value Of With us Corporation (TSE:9696)

Investor sentiment deteriorates as stock falls 16%

With us Corporation to Report Q1, 2025 Results on Aug 09, 2024

New minor risk - Share price stability

Full year 2024 earnings: Revenues and EPS in line with analyst expectations

Global ESG Strategy Asks With us Corporation to Mandate Board-Shareholder Dialogue

With us Corporation, Annual General Meeting, Jun 27, 2024

With us Corporation to Report Fiscal Year 2024 Results on May 13, 2024

Upcoming dividend of JP¥20.00 per share

Third quarter 2024 earnings released: EPS: JP¥44.20 (vs JP¥58.00 in 3Q 2023)

New minor risk - Shareholder dilution

Now 21% undervalued

With us Corporation to Report Q3, 2024 Results on Feb 13, 2024

Second quarter 2024 earnings released: EPS: JP¥40.78 (vs JP¥42.27 in 2Q 2023)

With us Corporation to Report Q2, 2024 Results on Nov 14, 2023

Upcoming dividend of JP¥10.00 per share at 2.0% yield

Investor sentiment improves as stock rises 17%

New minor risk - Share price stability

First quarter 2024 earnings released: JP¥0.56 loss per share (vs JP¥4.64 profit in 1Q 2023)

With us Corporation to Report Q1, 2024 Results on Aug 10, 2023

Full year 2023 earnings: EPS misses analyst expectations

With us Corporation, Annual General Meeting, Jun 28, 2023

Upcoming dividend of JP¥20.00 per share at 2.6% yield

Third quarter 2023 earnings released: EPS: JP¥57.99 (vs JP¥60.43 in 3Q 2022)

With us Corporation (TSE:9696) announces an Equity Buyback for 300,000 shares, representing 3.23% for ¥258.9 million.

With us Corporation to Report Q3, 2023 Results on Feb 14, 2023

Second quarter 2023 earnings released: EPS: JP¥42.26 (vs JP¥49.34 in 2Q 2022)

Less than half of directors are independent

With us Corporation to Report Q2, 2023 Results on Nov 11, 2022

Upcoming dividend of JP¥6.00 per share

Investor sentiment improved over the past week

First quarter 2023 earnings released: EPS: JP¥4.64 (vs JP¥1.68 in 1Q 2022)

With us Corporation to Report Q1, 2023 Results on Aug 12, 2022

Full year 2022 earnings: EPS and revenues exceed analyst expectations

With us Corporation, Annual General Meeting, Jun 24, 2022

Less than half of directors are independent

With us Corporation to Report Fiscal Year 2022 Results on May 13, 2022

Upcoming dividend of JP¥12.00 per share

Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beat

Second quarter 2022 earnings released: EPS JP¥49.33 (vs JP¥9.34 in 2Q 2021)

Upcoming dividend of JP¥6.00 per share

Investor sentiment improved over the past week

First quarter 2022 earnings released: EPS JP¥1.68 (vs JP¥39.79 loss in 1Q 2021)

Full year 2021 earnings released: EPS JP¥60.39 (vs JP¥34.19 in FY 2020)

With us Corporation (JASDAQ:9696) agreed to acquire Anger Management Co., Ltd from Shunsuke Ando.

Upcoming dividend of JP¥10.00 per share

Will With us (TYO:9696) Multiply In Value Going Forward?

With us Corporation's (TYO:9696) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?

Third quarter 2021 earnings released: EPS JP¥61.48 (vs JP¥49.87 in 3Q 2020)

New 90-day high: JP¥442

With us (TYO:9696) Seems To Use Debt Quite Sensibly

With us Corporation to Report Q3, 2021 Results on Feb 09, 2021

Here's What To Make Of With us' (TYO:9696) Returns On Capital

Second quarter 2021 earnings released: EPS JP¥9.34

New 90-day low: JP¥413

Upcoming Dividend of JP¥6.00 Per Share

New 90-day low - JP¥450

First quarter earnings released

New 90-day low - JP¥481

Gewinn- und Umsatzwachstumsprognosen

Analystenprognosen zum zukünftigen Wachstum

Wachstumsprognosen für den Gewinn je Aktie

Künftige Eigenkapitalrendite

Wachstumsunternehmen entdecken