Bumi Serpong Damai Future Growth
Future criteria checks 1/6
Bumi Serpong DamaiDie Einnahmen des Unternehmens werden voraussichtlich um 3.8% pro Jahr zurückgehen, während die jährlichen Gewinne voraussichtlich um 13.2% pro Jahr steigen werden. Der Gewinn pro Aktie wird voraussichtlich grow um 11.3% pro Jahr steigen. Die Eigenkapitalrendite wird in 3 Jahren voraussichtlich 6.3% betragen.
Key information
12.6%
Earnings growth rate
10.2%
EPS growth rate
| Real Estate earnings growth | 12.3% |
| Revenue growth rate | -2.6% |
| Future return on equity | 6.0% |
| Analyst coverage | Good |
| Last updated | 29 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 10,992,704 | 2,790,000 | N/A | 4,467,000 | 2 |
| 12/31/2025 | 10,817,380 | 2,612,511 | 1,527,866 | 2,504,033 | 12 |
| 12/31/2024 | 10,843,490 | 2,424,125 | 1,390,409 | 3,154,740 | 11 |
| 12/31/2023 | 11,539,141 | 1,945,467 | 208,876 | 840,494 | N/A |
| 9/30/2023 | 10,398,231 | 3,283,889 | -159,866 | 723,139 | N/A |
| 6/30/2023 | 11,397,938 | 3,170,407 | -126,304 | 915,216 | N/A |
| 3/31/2023 | 11,084,479 | 2,969,230 | 477,407 | 1,384,373 | N/A |
| 12/31/2022 | 10,235,480 | 2,433,147 | 2,104,139 | 3,091,638 | N/A |
| 9/30/2022 | 9,633,160 | 1,336,151 | 2,426,758 | 3,066,479 | N/A |
| 6/30/2022 | 8,236,304 | 1,132,256 | 2,669,899 | 3,323,480 | N/A |
| 3/31/2022 | 8,012,502 | 1,096,573 | 2,538,157 | 3,361,537 | N/A |
| 12/31/2021 | 7,654,802 | 1,348,623 | 2,477,025 | 3,305,687 | N/A |
| 9/30/2021 | 7,068,234 | 846,300 | 2,942,690 | 4,026,393 | N/A |
| 6/30/2021 | 7,096,918 | 1,154,388 | 2,217,297 | 3,162,346 | N/A |
| 3/31/2021 | 6,353,888 | 622,006 | 1,831,459 | 2,811,144 | N/A |
| 12/31/2020 | 6,180,589 | 281,701 | 747,577 | 1,464,349 | N/A |
| 9/30/2020 | 6,133,847 | 847,295 | 316,904 | 1,098,928 | N/A |
| 6/30/2020 | 5,821,311 | 506,085 | 12,407 | 1,127,749 | N/A |
| 3/31/2020 | 6,951,079 | 2,432,831 | 486,712 | 1,695,933 | N/A |
| 12/31/2019 | 7,084,864 | 2,791,416 | 538,494 | 2,016,998 | N/A |
| 9/30/2019 | 7,072,187 | 2,550,417 | 1,155,292 | 2,258,604 | N/A |
| 6/30/2019 | 7,110,099 | 2,977,276 | 1,689,520 | 2,326,701 | N/A |
| 3/31/2019 | 6,556,520 | 1,504,890 | 1,381,880 | 1,736,919 | N/A |
| 12/31/2018 | 6,628,782 | 1,293,850 | 1,574,642 | 1,616,680 | N/A |
| 9/30/2018 | 9,229,022 | 3,671,764 | 3,405,639 | 3,472,140 | N/A |
| 6/30/2018 | 9,159,933 | 3,319,348 | 3,181,959 | 3,246,645 | N/A |
| 3/31/2018 | 10,242,683 | 4,594,363 | 3,804,559 | 3,848,910 | N/A |
| 12/31/2017 | 10,347,343 | 4,920,228 | 4,567,785 | 4,647,445 | N/A |
| 9/30/2017 | 8,230,983 | 2,940,056 | N/A | 3,029,806 | N/A |
| 6/30/2017 | 8,039,758 | 2,984,459 | N/A | 2,498,128 | N/A |
| 3/31/2017 | 7,304,426 | 2,270,474 | N/A | 867,198 | N/A |
| 12/31/2016 | 6,602,955 | 1,796,156 | N/A | -264,246 | N/A |
| 9/30/2016 | 5,828,437 | 1,568,625 | N/A | -1,679,155 | N/A |
| 6/30/2016 | 5,694,791 | 1,546,015 | N/A | -1,370,581 | N/A |
| 3/31/2016 | 5,690,453 | 1,602,840 | N/A | -798,500 | N/A |
| 12/31/2015 | 6,209,574 | 2,139,497 | N/A | -317,070 | N/A |
| 9/30/2015 | 6,335,744 | 2,328,646 | N/A | -155,354 | N/A |
| 6/30/2015 | 6,555,715 | 2,657,444 | N/A | -554,003 | N/A |
| 3/31/2015 | 5,975,663 | 4,109,205 | N/A | 478,264 | N/A |
| 12/31/2014 | 5,613,890 | 3,818,364 | N/A | 245,526 | N/A |
| 9/30/2014 | 5,457,437 | 3,758,018 | N/A | 1,250,506 | N/A |
| 6/30/2014 | 5,285,504 | 3,733,994 | N/A | 1,384,680 | N/A |
| 3/31/2014 | 4,926,552 | 1,952,589 | N/A | 594,646 | N/A |
| 12/31/2013 | 5,741,264 | 2,691,396 | N/A | 548,881 | N/A |
| 9/30/2013 | 5,317,311 | 2,536,726 | N/A | -713,871 | N/A |
| 6/30/2013 | 5,023,950 | 2,313,042 | N/A | -130,370 | N/A |
Analyst Future Growth Forecasts
Einkommen vs. Sparrate: BSDEDas prognostizierte Gewinnwachstum (13.2% pro Jahr) liegt über der Sparquote (6.9%).
Ertrag vs. Markt: BSDEDie Erträge des Unternehmens (13.2% pro Jahr) werden voraussichtlich langsamer wachsen als der Markt ID (21.9% pro Jahr).
Hohe Wachstumserträge: BSDEDie Erträge des Unternehmens werden voraussichtlich steigen, jedoch nicht deutlich.
Einnahmen vs. Markt: BSDEDie Einnahmen des Unternehmens werden in den nächsten 3 Jahren voraussichtlich zurückgehen (-3.8% pro Jahr).
Hohe Wachstumseinnahmen: BSDEDie Einnahmen des Unternehmens werden in den nächsten drei Jahren voraussichtlich zurückgehen (-3.8% pro Jahr).
Earnings per Share Growth Forecasts
Future Return on Equity
Künftige Eigenkapitalrendite: BSDEDie Eigenkapitalrendite des Unternehmens wird in 3 Jahren voraussichtlich niedrig sein (6.3%).