Brunel International Future Growth
Future criteria checks 3/6
Brunel International is forecast to grow earnings and revenue by 46.4% and 5.1% per annum respectively. EPS is expected to grow by 46.2% per annum. Return on equity is forecast to be 14.4% in 3 years.
Key information
46.4%
Earnings growth rate
46.18%
EPS growth rate
| Professional Services earnings growth | 8.5% |
| Revenue growth rate | 5.1% |
| Future return on equity | 14.39% |
| Analyst coverage | Low |
| Last updated | 01 Jun 2026 |
Recent future growth updates
Recent updates
Narrative Update • Jun 03
BRNL: Special Dividend Will Support Future Upside Potential
Analysts have revised their price target for Brunel International from €8.77 to €8.43, reflecting updated assumptions on the discount rate, revenue growth, profit margin and future P/E. What's in the News Brunel International N.V. announced a special dividend of €0.29 per share for the financial year 2025.Narrative Update • May 17
BRNL: Super Dividend And Cash Returns Will Support Future Upside
Analysts have held their fair value estimate for Brunel International steady at €8.77, with updated assumptions pointing to more conservative revenue growth and profit margin expectations, along with a higher future P/E outlook as the main drivers of the revised price target framework. What's in the News Brunel International plans an Analyst/Investor Day to provide an update on operational progress and priorities for sustainable growth and improved profitability (Key Developments).Narrative Update • Apr 26
BRNL: Planned Super Dividend And Cash Returns Will Support Future Upside
Analysts have kept their price target for Brunel International effectively unchanged at around €8.77, citing only very small adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News Brunel International N.V. proposed an additional super dividend of €0.29 per share for the fiscal year 2025, pointing to extra cash returns on top of the regular payout schedule (Key Developments).Narrative Update • Apr 10
BRNL: Planned Super Dividend And Cash Returns Will Drive Future Upside
Analysts have kept their price target for Brunel International broadly steady at about €8.77, citing only marginal adjustments to the discount rate, revenue growth, profit margin assumptions, and the future P/E used in their models. What's in the News Proposed additional super dividend of €0.29 per share for the fiscal year 2025, indicating a planned extra cash return alongside the regular dividend policy (Key Developments).Narrative Update • Mar 27
BRNL: Dividend And Super Dividend Plan Will Support Future Upside
Analysts have kept their price target for Brunel International broadly in line with prior views, reflecting only very small adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions, with no material change to the implied fair value of €8.77. What's in the News Brunel International plans an Analyst and Investor Day, giving you a scheduled opportunity to hear directly from management on the business and capital allocation plans (Key Developments).Narrative Update • Mar 13
BRNL: Dividend And Super Dividend Plan Will Support Future Upside
Analysts have kept their price target for Brunel International effectively unchanged at around €8.77. This reflects largely consistent views on fair value and earnings potential, despite only minor adjustments to inputs such as the discount rate and future P/E assumptions.Narrative Update • Feb 26
BRNL: Future Outlook Will Remain Steady With Improved Profitability Assumptions
Analysts now see Brunel International's fair value at about €8.77 per share, up from roughly €8.25. This reflects updated assumptions for revenue growth, profit margins, discount rate and future P/E expectations.
New Narrative • Feb 02
Digital Productivity And Large-Scale Energy Projects Will Drive A Stronger Future For This Recruiter
Catalysts About Brunel International Brunel International provides specialist staffing and project resourcing services across sectors such as conventional energy, renewable energy, mining, defense, utilities and mobility. What are the underlying business or industry changes driving this perspective?Narrative Update • Jan 11
BRNL: Future Outlook Will Remain Steady With Slightly Adjusted Risk Assumptions
Analysts have kept their price target for Brunel International steady at €8.25, highlighting only marginal technical adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E assumptions, rather than any shift in their core view. Valuation Changes Fair Value: Unchanged at €8.25 per share, with no adjustment to the central valuation outcome.Narrative Update • Dec 26
BRNL: Future Outlook Will Remain Steady With Slightly Adjusted Risk Assumptions
Narrative Update on Brunel International Analysts have modestly raised their price target on Brunel International to €8.25, citing slightly higher assumed discount rates and marginally improved long term earnings expectations that support a steady valuation outlook. Valuation Changes Fair Value Estimate: unchanged at €8.25, indicating no revision to the central valuation anchor.Narrative Update • Dec 12
BRNL: Future Outlook Will Remain Steady With Slightly Adjusted Risk Assumptions
Analysts have trimmed their price target on Brunel International slightly to €8.25, reflecting marginal tweaks to the discount rate and long term valuation assumptions while leaving the company’s fair value view broadly unchanged. Valuation Changes Fair Value: unchanged at €8.25 per share, indicating no material revision to the intrinsic value estimate.Narrative Update • Nov 28
BRNL: Future Outlook Will Reflect Stable Value With Minor Profit Margin Increase
Analysts have reduced their price target for Brunel International from €8.75 to €8.25. This change reflects slightly tempered revenue growth projections and minor adjustments to risk and profit outlooks.Narrative Update • Nov 13
BRNL: Future Outlook Indicates Stable Fair Value Despite Higher Discount Rate
Narrative Update: Brunel International Analyst Price Target Change Analysts have maintained their price target for Brunel International at €8.75. This reflects stable projections despite modest adjustments to discount rates and future earnings expectations.Narrative Update • Oct 30
BRNL: Improved Margins And Rising P/E Will Sustain Positive Momentum Ahead
Analysts have lowered their price target for Brunel International from €9.25 to €8.75, citing a downward revision in expected revenue growth. This comes despite a slight improvement in profit margin projections.Analysis Article • Mar 01
Brunel International's (AMS:BRNL) Conservative Accounting Might Explain Soft Earnings
Brunel International N.V.'s ( AMS:BRNL ) recent soft profit numbers didn't appear to worry shareholders, as the stock...Analysis Article • Feb 25
Brunel International (AMS:BRNL) Has Affirmed Its Dividend Of €0.55
The board of Brunel International N.V. ( AMS:BRNL ) has announced that it will pay a dividend of €0.55 per share on the...
New Narrative • Feb 13
Cost Savings And US Shale Expansion Will Drive Future Prospects
Cost reduction programs and deferred project launches may enhance EBIT performance and revenue growth.Analysis Article • Jan 07
Is There An Opportunity With Brunel International N.V.'s (AMS:BRNL) 49% Undervaluation?
Key Insights Brunel International's estimated fair value is €19.65 based on 2 Stage Free Cash Flow to Equity Current...Analysis Article • Apr 05
Brunel International (AMS:BRNL) Will Pay A Dividend Of €0.55
The board of Brunel International N.V. ( AMS:BRNL ) has announced that it will pay a dividend on the 14th of June, with...Analysis Article • Mar 15
At €13.08, Is Brunel International N.V. (AMS:BRNL) Worth Looking At Closely?
Brunel International N.V. ( AMS:BRNL ), is not the largest company out there, but it saw a significant share price rise...Analysis Article • Jun 17
What Is Brunel International N.V.'s (AMS:BRNL) Share Price Doing?
Brunel International N.V. ( AMS:BRNL ), is not the largest company out there, but it received a lot of attention from a...Analysis Article • Apr 28
Brunel International (AMS:BRNL) Has Announced That It Will Be Increasing Its Dividend To €0.45
Brunel International N.V. ( AMS:BRNL ) has announced that it will be increasing its dividend on the 15th of June to...Analysis Article • Apr 09
Brunel International (AMS:BRNL) Is Increasing Its Dividend To €0.45
The board of Brunel International N.V. ( AMS:BRNL ) has announced that it will be increasing its dividend on the 15th...Analysis Article • Feb 19
Is Now The Time To Look At Buying Brunel International N.V. (AMS:BRNL)?
Brunel International N.V. ( AMS:BRNL ), is not the largest company out there, but it received a lot of attention from a...Analysis Article • Jan 24
Brunel International (AMS:BRNL) Could Be At Risk Of Shrinking As A Company
What financial metrics can indicate to us that a company is maturing or even in decline? When we see a declining return...Analysis Article • Oct 09
Is Brunel International N.V. (AMS:BRNL) Potentially Undervalued?
Brunel International N.V. ( AMS:BRNL ), is not the largest company out there, but it saw significant share price...Analysis Article • Jun 08
Brunel International (AMS:BRNL) Has Some Difficulty Using Its Capital Effectively
When we're researching a company, it's sometimes hard to find the warning signs, but there are some financial metrics...Analysis Article • Apr 29
Should You Investigate Brunel International N.V. (AMS:BRNL) At €10.86?
Brunel International N.V. ( AMS:BRNL ), might not be a large cap stock, but it led the ENXTAM gainers with a relatively...Analysis Article • Apr 15
Estimating The Intrinsic Value Of Brunel International N.V. (AMS:BRNL)
In this article we are going to estimate the intrinsic value of Brunel International N.V. ( AMS:BRNL ) by taking the...Analysis Article • Mar 21
Do Insiders Own Lots Of Shares In Brunel International N.V. (AMS:BRNL)?
If you want to know who really controls Brunel International N.V. ( AMS:BRNL ), then you'll have to look at the makeup...Analysis Article • Mar 07
Read This Before Buying Brunel International N.V. (AMS:BRNL) For Its Dividend
Could Brunel International N.V. ( AMS:BRNL ) be an attractive dividend share to own for the long haul? Investors are...Analysis Article • Feb 22
Brunel International's (AMS:BRNL) Solid Earnings Have Been Accounted For Conservatively
Brunel International N.V.'s ( AMS:BRNL ) recent earnings report didn't offer any surprises, with the shares unchanged...Analysis Article • Feb 18
Brunel International N.V.'s (AMS:BRNL) Stock's Been Going Strong: Could Weak Financials Mean The Market Will Correct Its Share Price?
Brunel International (AMS:BRNL) has had a great run on the share market with its stock up by a significant 23% over the...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2028 | 1,414 | 43 | 44 | 57 | 3 |
| 12/31/2027 | 1,328 | 36 | 39 | 51 | 3 |
| 12/31/2026 | 1,250 | 28 | 19 | 30 | 3 |
| 12/31/2025 | 1,218 | 3 | 20 | 32 | N/A |
| 9/30/2025 | 1,252 | 9 | 41 | 53 | N/A |
| 6/30/2025 | 1,286 | 15 | 62 | 73 | N/A |
| 3/31/2025 | 1,326 | 23 | 74 | 85 | N/A |
| 12/31/2024 | 1,365 | 30 | 86 | 96 | N/A |
| 9/30/2024 | 1,371 | 30 | 61 | 71 | N/A |
| 6/30/2024 | 1,377 | 31 | 35 | 46 | N/A |
| 3/31/2024 | 1,354 | 31 | 16 | 27 | N/A |
| 12/31/2023 | 1,331 | 32 | -4 | 8 | N/A |
| 9/30/2023 | 1,297 | 35 | -1 | 11 | N/A |
| 6/30/2023 | 1,263 | 39 | 2 | 15 | N/A |
| 3/31/2023 | 1,222 | 34 | 9 | 21 | N/A |
| 12/31/2022 | 1,182 | 29 | 15 | 26 | N/A |
| 9/30/2022 | 1,109 | 28 | 4 | 14 | N/A |
| 6/30/2022 | 1,036 | 26 | -7 | 1 | N/A |
| 3/31/2022 | 968 | 28 | 1 | 9 | N/A |
| 12/31/2021 | 900 | 31 | 10 | 17 | N/A |
| 9/30/2021 | 872 | 28 | 30 | 37 | N/A |
| 6/30/2021 | 844 | 24 | 50 | 56 | N/A |
| 3/31/2021 | 868 | 20 | 68 | 74 | N/A |
| 12/31/2020 | 893 | 16 | 85 | 93 | N/A |
| 9/30/2020 | 943 | 8 | 81 | 88 | N/A |
| 6/30/2020 | 993 | 1 | 77 | 84 | N/A |
| 3/31/2020 | 1,017 | 2 | 45 | 52 | N/A |
| 12/31/2019 | 1,041 | 4 | 13 | 19 | N/A |
| 9/30/2019 | 1,022 | 13 | N/A | 0 | N/A |
| 6/30/2019 | 1,004 | 22 | N/A | -19 | N/A |
| 3/31/2019 | 959 | 21 | N/A | -12 | N/A |
| 12/31/2018 | 915 | 21 | N/A | -6 | N/A |
| 9/30/2018 | 877 | 16 | N/A | -5 | N/A |
| 6/30/2018 | 840 | 12 | N/A | -4 | N/A |
| 3/31/2018 | 815 | 10 | N/A | 6 | N/A |
| 12/31/2017 | 790 | 8 | N/A | 16 | N/A |
| 9/30/2017 | 795 | 5 | N/A | 18 | N/A |
| 6/30/2017 | 801 | 2 | N/A | 19 | N/A |
| 3/31/2017 | 843 | 6 | N/A | 30 | N/A |
| 12/31/2016 | 885 | 10 | N/A | 42 | N/A |
| 9/30/2016 | 966 | 20 | N/A | 55 | N/A |
| 6/30/2016 | 1,048 | 31 | N/A | 68 | N/A |
| 3/31/2016 | 1,138 | 34 | N/A | 78 | N/A |
| 12/31/2015 | 1,229 | 37 | N/A | 88 | N/A |
| 9/30/2015 | 1,292 | 39 | N/A | 83 | N/A |
| 6/30/2015 | 1,356 | 40 | N/A | 79 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BRNL's forecast earnings growth (46.4% per year) is above the savings rate (2.1%).
Earnings vs Market: BRNL's earnings (46.4% per year) are forecast to grow faster than the Dutch market (14.5% per year).
High Growth Earnings: BRNL's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BRNL's revenue (5.1% per year) is forecast to grow slower than the Dutch market (10.1% per year).
High Growth Revenue: BRNL's revenue (5.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BRNL's Return on Equity is forecast to be low in 3 years time (14.4%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/11 10:40 |
| End of Day Share Price | 2026/06/11 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Brunel International N.V. is covered by 5 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Konrad Zomer | Berenberg |
| Marcel Achterberg | Degroof Petercam |
| Marc Zwartsenburg | ING Groep NV |