Dalrymple Bay Infrastructure Future Growth
Future criteria checks 1/6
Dalrymple Bay Infrastructure is forecast to grow earnings and revenue by 6.4% and 3.1% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
6.4%
Earnings growth rate
6.38%
EPS growth rate
| Infrastructure earnings growth | 27.6% |
| Revenue growth rate | 3.1% |
| Future return on equity | 8.80% |
| Analyst coverage | Low |
| Last updated | 15 Jun 2025 |
Recent future growth updates
Dalrymple Bay Infrastructure Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Feb 27
Dalrymple Bay Infrastructure Limited Just Missed Earnings - But Analysts Have Updated Their Models
Aug 31Recent updates
Dalrymple Bay Infrastructure (ASX:DBI) Takes On Some Risk With Its Use Of Debt
Jun 19Dalrymple Bay Infrastructure (ASX:DBI) Has Announced That It Will Be Increasing Its Dividend To A$0.0588
May 23Returns On Capital Are Showing Encouraging Signs At Dalrymple Bay Infrastructure (ASX:DBI)
May 16What Dalrymple Bay Infrastructure Limited's (ASX:DBI) P/E Is Not Telling You
Apr 19Does Dalrymple Bay Infrastructure (ASX:DBI) Have A Healthy Balance Sheet?
Feb 27Dalrymple Bay Infrastructure Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Feb 27
NECAP Projects And Diversification Will Boost Future Capacity
Growth in Terminal Infrastructure Charge from NECAP projects and inflation is expected to drive stable revenue and earnings.Dalrymple Bay Infrastructure Limited's (ASX:DBI) Intrinsic Value Is Potentially 24% Below Its Share Price
Jan 07Dalrymple Bay Infrastructure (ASX:DBI) Is Increasing Its Dividend To A$0.0538
Aug 28Some Shareholders Feeling Restless Over Dalrymple Bay Infrastructure Limited's (ASX:DBI) P/E Ratio
May 30Dalrymple Bay Infrastructure (ASX:DBI) Is Increasing Its Dividend To A$0.0538
Feb 28Dalrymple Bay Infrastructure Limited Just Missed Earnings - But Analysts Have Updated Their Models
Aug 31There Are Reasons To Feel Uneasy About Dalrymple Bay Infrastructure's (ASX:DBI) Returns On Capital
Oct 12Calculating The Intrinsic Value Of Dalrymple Bay Infrastructure Limited (ASX:DBI)
Jun 24Estimating The Intrinsic Value Of Dalrymple Bay Infrastructure Limited (ASX:DBI)
Mar 08Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2027 | 854 | 116 | N/A | 173 | 5 |
| 12/31/2026 | 802 | 103 | -12 | 153 | 5 |
| 12/31/2025 | 781 | 97 | 4 | 152 | 5 |
| 12/31/2024 | 767 | 82 | 85 | 167 | N/A |
| 9/30/2024 | 735 | 79 | 111 | 176 | N/A |
| 6/30/2024 | 715 | 77 | 137 | 186 | N/A |
| 3/31/2024 | 685 | 75 | 135 | 179 | N/A |
| 12/31/2023 | 642 | 74 | 133 | 172 | N/A |
| 9/30/2023 | 659 | 85 | 150 | 190 | N/A |
| 6/30/2023 | 677 | 96 | 167 | 208 | N/A |
| 3/31/2023 | 651 | 83 | 155 | 199 | N/A |
| 12/31/2022 | 626 | 69 | 143 | 189 | N/A |
| 9/30/2022 | 574 | 46 | 116 | 165 | N/A |
| 6/30/2022 | 521 | 23 | 89 | 141 | N/A |
| 3/31/2022 | 513 | 76 | 82 | 132 | N/A |
| 12/31/2021 | 505 | 129 | 75 | 123 | N/A |
| 6/30/2021 | 300 | -1,292 | -85 | -59 | N/A |
| 3/31/2021 | 291 | -1,325 | -74 | -51 | N/A |
| 12/31/2020 | 281 | -1,358 | -63 | -43 | N/A |
| 6/30/2020 | 450 | 93 | 101 | 131 | N/A |
| 3/31/2020 | 446 | 94 | 100 | 132 | N/A |
| 12/31/2019 | 443 | 96 | 100 | 132 | N/A |
| 12/31/2018 | 412 | 94 | 85 | 114 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DBI's forecast earnings growth (6.4% per year) is above the savings rate (3%).
Earnings vs Market: DBI's earnings (6.4% per year) are forecast to grow slower than the Australian market (11.6% per year).
High Growth Earnings: DBI's earnings are forecast to grow, but not significantly.
Revenue vs Market: DBI's revenue (3.1% per year) is forecast to grow slower than the Australian market (5.6% per year).
High Growth Revenue: DBI's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DBI's Return on Equity is forecast to be low in 3 years time (8.8%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/06/20 03:25 |
| End of Day Share Price | 2025/06/20 00:00 |
| Earnings | 2024/12/31 |
| Annual Earnings | 2024/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Dalrymple Bay Infrastructure Limited is covered by 6 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Melinda Baxter | BofA Global Research |
| Samuel Seow | Citigroup Inc |
| Paul Butler | Credit Suisse |